| Industry
Industry name |
FMCG |
| Variance
Full Year Net Profit Variance |
14 |
| Equity
Latest Equity |
10.29 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
1746.49 |
| Dividend
Full Year Dividend % |
250 |
| Sales Turnover
Full Year Net Sales |
1394.76 |
| Net Profit
Full Year Net Profit |
295.84 |
| Full Year CPS
Full Year Cash Per Share |
69.2 |
| Earning Per Share
Full Year Earning Per Share |
57.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
107.11 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
341.5 |
| Networth
Full Year Return on Networth |
20.67 |
| Price/Book Value
Price to Book value |
2.289898 |
| Yearly PE ratio
Full Year Price to Earning per share |
13.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
11.3 |
| Bse value
BSE Value in lakhs |
19.95 |
| Nse value
NSE Value in lakhs |
882.8 |
| High
52 week high |
1242 |
| Low
52 week low |
706 |
| Price
NSE Current market price |
782 |
| CPM
Current market price |
782 |
| Market cap
BSE / NSE Market Cap |
4023.56 |
| Net profit
Latest Quarter Net Profit |
-27.81 |
| Net profit variance
Latest Quarter Net Profit variance |
-21 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1181.65 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
290.09 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
24.55 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
365.79 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
26.23 |
| TTM NP
Trailing Twelve 12 month Net Profit |
300.33 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
13.78 |
| TTM EPS
Trailing Twelve 12 month EPS |
57.51 |
| TTM PE
Trailing Twelve 12 month PE |
13.6 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
31.83 |
| Equity
Latest Equity |
10.29 |
| LTP
Latest Price (BSE/NSE) |
782 |
| Gross block
Latest Gross Block |
730.7 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
24.1 |
| Year GPM
Full Year Gross Profit Margin |
26.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
-15.2 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 803 | 137 | 174 | 90 | 859 | 219 | 210 | 107 |
| YOY Sales Growth % | 9% | -20% | 22% | -8% | 7% | 59% | 21% | 19% |
| Gross Sales | 803 | 137 | 174 | 90 | 859 | 219 | 210 | 107 |
| + Expenses | 508 | 139 | 160 | 107 | 520 | 225 | 189 | 123 |
| Material Cost % | -1% | 363% | 231% | 493% | 25% | 91% | 147% | 344% |
| Raw Material Cost | 207 | 286 | 242 | 241 | 316 | 177 | 208 | 208 |
| Change in Inventory | -216 | 213 | 161 | 204 | -102 | 23 | 100 | 160 |
| Manufacturing Cost % | 7% | 25% | 22% | 37% | 8% | 17% | 19% | 34% |
| Employee Cost % | 4% | 24% | 23% | 40% | 4% | 16% | 20% | 36% |
| Other Cost % | 54% | -310% | -185% | -451% | 24% | -21% | -96% | -299% |
| Raw Materials % | 26% | 208% | 139% | 267% | 37% | 81% | 99% | 194% |
| Stock Adjustments % | 27% | -155% | -92% | -226% | 12% | -11% | -48% | -150% |
| Other Manufacturing Expenses % | 7% | 25% | 22% | 37% | 8% | 17% | 19% | 34% |
| Operating Profit | 295 | -2 | 14 | -17 | 338 | -6 | 21 | -16 |
| OPM % | 37% | -1% | 8% | -18% | 39% | -3% | 10% | -15% |
| + Other Income | 9 | 13 | 11 | 13 | 10 | 6 | 8 | 6 |
| Miscellaneous Income | 9 | 13 | 11 | 13 | 10 | 6 | 8 | 6 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 8 | 8 | 9 | 16 | 14 | 15 | 15 | 16 |
| Profit before tax | 297 | 3 | 17 | -20 | 334 | -15 | 14 | -27 |
| + Tax % | 2% | 126% | 11% | -17% | 2% | -7% | 6% | -3% |
| Current Tax | 8 | 2 | 0 | 0 | 11 | 0 | 4 | 0 |
| Deferred Tax | -3 | 3 | 2 | 3 | -4 | 1 | -3 | 0 |
| + Net Profit | 291 | -1 | 15 | -23 | 327 | -16 | 13 | -28 |
| Minority Interest (After Tax) | -2 | 0 | 1 | 0 | -1 | 1 | 0 | 0 |
| Net Profit After Minority Interest | 289 | -1 | 15 | -23 | 326 | -15 | 13 | -28 |
| EPS in Rs | 56.99 | -0.33 | 2.97 | -4.53 | 63.76 | -3.02 | 2.76 | -6.56 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 745 | 706 | 819 | 809 | 930 | 1,036 | 970 | 1,070 | 1,148 | 1,205 |
| Sales Growth % | -5% | 16% | -1% | 15% | 11% | -6% | 10% | 7% | 5% | |
| Gross Sales | 893 | 670 | 772 | 809 | 930 | 1,036 | 970 | 1,070 | 1,148 | 1,205 |
| Excise Duty | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 552 | 628 | 601 | 598 | 677 | 738 | 767 | 819 | 863 | 914 |
| Material Cost % | 53% | 58% | 51% | 52% | 52% | 52% | 55% | 53% | 51% | 51% |
| Raw Material Cost | 375 | 391 | 397 | 545 | 580 | 690 | 479 | 548 | 593 | 975 |
| Change in Inventory | 23 | 18 | 21 | -121 | -99 | -150 | 58 | 17 | -13 | -362 |
| Manufacturing Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Employee Cost % | 5% | 6% | 7% | 7% | 7% | 8% | 9% | 9% | 10% | 12% |
| Other Cost % | 15% | 25% | 16% | 14% | 14% | 11% | 14% | 14% | 14% | 13% |
| Raw Materials % | 50% | 55% | 48% | 67% | 62% | 67% | 49% | 51% | 52% | 81% |
| Stock Adjustments % | -3% | -3% | -3% | 15% | 11% | 14% | -6% | -2% | 1% | 30% |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Selling & Administration % | 13% | 12% | 13% | 13% | 12% | 9% | 12% | 12% | 12% | 12% |
| Miscellaneous Expenses % | 3% | 12% | 2% | 2% | 2% | 1% | 2% | 2% | 2% | 1% |
| Operating Profit | 193 | 79 | 218 | 212 | 253 | 298 | 203 | 252 | 286 | 291 |
| OPM % | 26% | 11% | 27% | 26% | 27% | 29% | 21% | 24% | 25% | 24% |
| + Other Income | 13 | 34 | 24 | 43 | 46 | 46 | 41 | 55 | 63 | 46 |
| Miscellaneous Income | 17 | 34 | 24 | 43 | 46 | 46 | 41 | 55 | 63 | 46 |
| Interest | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
| Depreciation | 27 | 30 | 25 | 23 | 26 | 22 | 21 | 21 | 28 | 40 |
| Profit before tax | 178 | 84 | 218 | 231 | 273 | 321 | 223 | 286 | 321 | 297 |
| + Tax % | 3% | 8% | 4% | 6% | 5% | 3% | 4% | 5% | 7% | 5% |
| Current Tax | 6 | 7 | 9 | 12 | 12 | 7 | 7 | 16 | 17 | 10 |
| Deferred Tax | 0 | -1 | 0 | 2 | 1 | 3 | 2 | -2 | 4 | 4 |
| + Net Profit | 172 | 78 | 210 | 217 | 260 | 311 | 213 | 273 | 300 | 282 |
| Profit Growth % | -54% | 168% | 3% | 20% | 20% | -32% | 28% | 10% | -6% | |
| Extraordinary Income / Expense | 0 | -59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | -59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 1 | 0 | 0 | -1 | -1 | 0 | -1 | -1 | -1 |
| Net Profit After Minority Interest | 168 | 78 | 211 | 217 | 259 | 311 | 212 | 272 | 299 | 281 |
| EPS in Rs | 24.25 | 11.19 | 31.99 | 34.44 | 43.08 | 51.58 | 36.49 | 48.75 | 58.30 | 54.88 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 13 | 13 | 12 | 12 | 12 | 11 | 10 | 10 |
| Reserves | 913 | 1,001 | 999 | 994 | 947 | 1,232 | 1,269 | 1,354 | 1,222 | 1,489 |
| + Borrowings | 2 | 5 | 3 | 7 | 6 | 2 | 1 | 1 | 0 | 0 |
| Secured Borrowings | 2 | 5 | 3 | 7 | 6 | 1 | 1 | 0 | 0 | 0 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 432 | 509 | 449 | 537 | 612 | 714 | 596 | 683 | 815 | 1,150 |
| Current Liabilities | 423 | 501 | 437 | 525 | 596 | 691 | 567 | 652 | 778 | 1,110 |
| Provisions | 8 | 1 | 8 | 2 | 2 | 1 | 1 | 2 | 3 | 2 |
| Minority Interest | 0 | -1 | -1 | -1 | 0 | 1 | 1 | 2 | 3 | 4 |
| Other liability items | 9 | 9 | 14 | 14 | 18 | 24 | 30 | 32 | 38 | 41 |
| Total Liabilities | 1,361 | 1,528 | 1,465 | 1,550 | 1,577 | 1,960 | 1,877 | 2,048 | 2,048 | 2,649 |
| + Fixed Assets | 202 | 200 | 189 | 240 | 250 | 246 | 242 | 261 | 297 | 417 |
| Gross Block | 303 | 329 | 341 | 413 | 444 | 457 | 473 | 510 | 574 | 731 |
| Accumulated Depreciation | 101 | 129 | 151 | 172 | 194 | 211 | 231 | 249 | 276 | 314 |
| CWIP | 20 | 34 | 37 | 38 | 18 | 31 | 43 | 133 | 134 | 90 |
| Investments | 506 | 657 | 623 | 510 | 384 | 599 | 517 | 562 | 476 | 613 |
| + Other Assets | 633 | 637 | 615 | 763 | 925 | 1,085 | 1,075 | 1,092 | 1,140 | 1,529 |
| Inventories | 504 | 448 | 443 | 561 | 639 | 720 | 761 | 718 | 743 | 1,029 |
| Trade receivables | 80 | 85 | 86 | 85 | 118 | 106 | 111 | 133 | 112 | 92 |
| Cash Equivalents | 9 | 21 | 14 | 9 | 8 | 14 | 20 | 22 | 24 | 21 |
| Loans n Advances | 35 | 76 | 61 | 71 | 144 | 220 | 145 | 152 | 165 | 303 |
| Other asset items | 4 | 7 | 11 | 38 | 16 | 26 | 38 | 67 | 97 | 84 |
| Total Assets | 1,361 | 1,528 | 1,465 | 1,550 | 1,577 | 1,960 | 1,877 | 2,048 | 2,048 | 2,649 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 246 | 218 | 148 | 128 | 192 | 252 | 110 | 297 | 389 | 197 |
| Profit from Operations | 189 | 140 | 222 | 213 | 257 | 303 | 212 | 259 | 295 | 294 |
| Working Capital Changes | 57 | 78 | -74 | -74 | -52 | -41 | -93 | 64 | 110 | -72 |
| Profit Before Tax & Extraordinary Items | 173 | 143 | 220 | 231 | 273 | 321 | 223 | 286 | 321 | 297 |
| Depreciation | 27 | 30 | 25 | 23 | 26 | 22 | 21 | 21 | 28 | 40 |
| Interest (Net) | -1 | -1 | 0 | -2 | 0 | 0 | 0 | -1 | -2 | 0 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | -10 | -33 | -21 | -32 | -40 | -27 | -25 | -59 | -38 | -22 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 2 | 4 | 8 | 6 | 7 | 0 |
| Receivables | 38 | -5 | -1 | 1 | -36 | 9 | -14 | -28 | 15 | 19 |
| Inventories | 22 | 18 | 15 | -126 | -114 | -156 | 41 | 7 | -29 | -380 |
| Trade Payables | 3 | 86 | -82 | 32 | 49 | 92 | -129 | 2 | 15 | 234 |
| Loans & Advances | 0 | -5 | -1 | -32 | 19 | 1 | -2 | -5 | -7 | -45 |
| Direct Taxes Paid | 0 | 0 | 0 | -11 | -13 | -11 | -9 | -27 | -15 | -25 |
| + Cash from Investing Activity | -202 | -150 | 71 | 82 | 112 | -217 | 66 | -119 | 38 | -183 |
| Purchase of Fixed Assets | -26 | -44 | -23 | -69 | -52 | -39 | -47 | -110 | -100 | -89 |
| Sale of Fixed Assets | 0 | 1 | 8 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -850 | -882 | -458 | -541 | -509 | -521 | -360 | -484 | -535 | -464 |
| Sale of Investments | 673 | 773 | 543 | 694 | 669 | 343 | 471 | 474 | 670 | 370 |
| Interest Received | 1 | 1 | 0 | 2 | 0 | 0 | 0 | 1 | 2 | 0 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | -4 | 3 | -1 | 1 | 0 | 0 | 0 |
| + Cash from Financing Activity | -42 | -56 | -226 | -219 | -301 | -29 | -170 | -176 | -425 | -18 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 8 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | -1 | -5 | 0 | 0 | 0 | 0 |
| Dividend Paid | 0 | 0 | -24 | -23 | -23 | -24 | -23 | -23 | -28 | -26 |
| Interest Paid | 0 | 0 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 |
| Others | -41 | -56 | -202 | -200 | -277 | 0 | -146 | -153 | -399 | 0 |
| Net Cash Flow | 3 | 11 | -7 | -9 | 3 | 5 | 7 | 1 | 3 | -3 |