| Industry
Industry name |
Diamond, Gems and Jewellery |
| Variance
Full Year Net Profit Variance |
177 |
| Equity
Latest Equity |
279.85 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
3850.5 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
25023.93 |
| Net Profit
Full Year Net Profit |
1011.93 |
| Full Year CPS
Full Year Cash Per Share |
20.4 |
| Earning Per Share
Full Year Earning Per Share |
18.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
6031.23 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
73.8 |
| Networth
Full Year Return on Networth |
41.6 |
| Price/Book Value
Price to Book value |
4.95935 |
| Yearly PE ratio
Full Year Price to Earning per share |
20.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
17.9 |
| Bse value
BSE Value in lakhs |
4086.51 |
| Nse value
NSE Value in lakhs |
44340.65 |
| High
52 week high |
389 |
| Low
52 week low |
240 |
| Price
NSE Current market price |
366 |
| CPM
Current market price |
366 |
| Market cap
BSE / NSE Market Cap |
20502.17 |
| Net profit
Latest Quarter Net Profit |
208.22 |
| Net profit variance
Latest Quarter Net Profit variance |
-22 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1490.93 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
5.96 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
177.45 |
| TTM EPS
Trailing Twelve 12 month EPS |
18.08 |
| TTM PE
Trailing Twelve 12 month PE |
20.26 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
279.85 |
| LTP
Latest Price (BSE/NSE) |
366 |
| Gross block
Latest Gross Block |
1149.22 |
| Loans
Total loans |
2045.4 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
6.9 |
| Year GPM
Full Year Gross Profit Margin |
6 |
| Quarter OPM
Latest quater Operation Profit Margin |
6.2 |
| Mar 2025 | Jun 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|
| + Sales | 4,303 | 4,786 | 6,500 | 6,031 |
| Gross Sales | 4,303 | 4,786 | 6,500 | 6,031 |
| + Expenses | 4,108 | 4,352 | 5,955 | 5,658 |
| Material Cost % | 88% | 89% | 124% | 87% |
| Raw Material Cost | 3,319 | 3,656 | 5,877 | 4,651 |
| Change in Inventory | 479 | 603 | 2,166 | 590 |
| Manufacturing Cost % | 6% | 3% | 2% | 2% |
| Employee Cost % | 2% | 1% | 1% | 1% |
| Other Cost % | -1% | -2% | -36% | 4% |
| Raw Materials % | 77% | 76% | 90% | 77% |
| Purchase of Finished Goods % | 25% | 23% | 31% | 23% |
| Stock Adjustments % | -11% | -13% | -33% | -10% |
| Other Manufacturing Expenses % | 6% | 3% | 2% | 2% |
| Selling & Administration % | -4% | 0% | 0% | 0% |
| Operating Profit | 195 | 435 | 544 | 373 |
| OPM % | 5% | 9% | 8% | 6% |
| + Other Income | 2 | 8 | 2 | 4 |
| Miscellaneous Income | 2 | 8 | 2 | 4 |
| Interest | 39 | 50 | 49 | 62 |
| Depreciation | 24 | 34 | 33 | 30 |
| Profit before tax | 134 | 359 | 464 | 284 |
| + Tax % | 24% | 26% | 26% | 27% |
| Current Tax | 38 | 96 | 121 | 76 |
| Deferred Tax | -6 | -2 | -3 | -1 |
| + Net Profit | 102 | 266 | 346 | 208 |
| Net Profit After Minority Interest | 102 | 266 | 346 | 208 |
| EPS in Rs | 2.05 | 5.31 | 6.91 | 4.16 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| + Sales | 8,187 | 13,381 | 16,788 | 16,897 | 25,024 |
| Sales Growth % | 63% | 25% | 1% | 48% | |
| + Expenses | 8,310 | 14,673 | 17,672 | 19,012 | 30,319 |
| Material Cost % | 92% | 93% | 92% | 91% | 90% |
| Raw Material Cost | 7,792 | 13,376 | 16,308 | 16,898 | 26,024 |
| Change in Inventory | -268 | -909 | -794 | -1,440 | -3,503 |
| Manufacturing Cost % | 0% | 0% | 1% | 2% | 1% |
| Employee Cost % | 1% | 1% | 1% | 2% | 1% |
| Other Cost % | 8% | 15% | 11% | 18% | 29% |
| Raw Materials % | 95% | 100% | 97% | 100% | 104% |
| Stock Adjustments % | 3% | 7% | 5% | 9% | 14% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 0% | 1% | 1% | 1% |
| Selling & Administration % | 2% | 2% | 1% | 1% | 1% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | -124 | -1,292 | -884 | -2,114 | -5,295 |
| OPM % | -2% | -10% | -5% | -13% | -21% |
| Other Income | 38 | 11 | 13 | 11 | 16 |
| Interest | 142 | 158 | 161 | 186 | 237 |
| Depreciation | 54 | 61 | 72 | 87 | 131 |
| Profit before tax | |||||
| + Tax % | |||||
| Current Tax | 69 | 91 | 132 | 146 | 361 |
| Deferred Tax | -4 | -7 | -7 | -8 | -11 |
| + Net Profit | |||||
| Net Profit After Minority Interest | 0 | 0 | 360 | 365 | 1,010 |
| EPS in Rs | 151.14 | 7.29 | 20.20 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 12 | 250 | 250 |
| Reserves | 1,054 | 1,287 | 1,552 | 1,675 | 2,680 |
| + Borrowings | 624 | 540 | 1,255 | 1,383 | 2,045 |
| Secured Borrowings | 624 | 540 | 0 | 0 | 0 |
| Unsecured Borrowings | 0 | 0 | 1,255 | 1,383 | 2,045 |
| + Other Liabilities | 1,514 | 2,394 | 2,363 | 3,621 | 5,970 |
| Current Liabilities | 1,159 | 2,002 | 2,444 | 3,697 | 6,039 |
| Provisions | 79 | 106 | 133 | 117 | 275 |
| Other liability items | 354 | 392 | 11 | 12 | 19 |
| Total Liabilities | 3,203 | 4,233 | 5,182 | 6,930 | 10,945 |
| + Fixed Assets | 465 | 516 | 562 | 645 | 634 |
| Gross Block | 672 | 773 | 885 | 1,047 | 1,149 |
| Accumulated Depreciation | 207 | 257 | 323 | 403 | 515 |
| CWIP | 34 | 47 | 47 | 15 | 24 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 2,704 | 3,670 | 4,574 | 6,271 | 10,287 |
| Inventories | 2,549 | 3,471 | 4,292 | 5,873 | 9,816 |
| Trade receivables | 31 | 43 | 59 | 116 | 215 |
| Cash Equivalents | 14 | 22 | 46 | 74 | 38 |
| Loans n Advances | 33 | 55 | 164 | 182 | 209 |
| Other asset items | 78 | 80 | 13 | 26 | 9 |
| Total Assets | 3,203 | 4,233 | 5,182 | 6,930 | 10,945 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| + Cash from Operating Activity | 243 | 317 | -18 | 289 | -398 |
| Profit from Operations | 681 | 761 | 1,679 | ||
| Working Capital Changes | -580 | -289 | -1,858 | ||
| Profit Before Tax & Extraordinary Items | 255 | 318 | 485 | 503 | 1,360 |
| Depreciation | 54 | 61 | 72 | 87 | 131 |
| Interest (Net) | 141 | 156 | 131 | 154 | 189 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 1 | 17 | 0 |
| Receivables | 7 | -12 | -12 | -58 | -98 |
| Inventories | -226 | -922 | -820 | -1,581 | -3,944 |
| Trade Payables | 37 | 86 | -71 | 143 | 255 |
| Direct Taxes Paid | -69 | -78 | -119 | -183 | -219 |
| + Cash from Investing Activity | -36 | -67 | -112 | -215 | -66 |
| Purchase of Fixed Assets | -38 | -63 | -92 | -121 | -68 |
| Sale of Fixed Assets | 0 | 1 | 4 | 0 | 1 |
| Others | 1 | -4 | -24 | -94 | 1 |
| + Cash from Financing Activity | -218 | -245 | 135 | -44 | 428 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 11 | 28 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 278 | 98 | 667 |
| Repayment of Long-Term Borrowings | -81 | -84 | -5 | -1 | -14 |
| Repayment of Financial Liabilities | -43 | -55 | -61 | -69 | -90 |
| Interest Paid | -86 | -99 | -128 | ||
| Others | 0 | 0 | -2 | -1 | -7 |
| Net Cash Flow | -11 | 4 | 5 | 30 | -36 |