| Industry
Industry name |
Realty |
| Variance
Full Year Net Profit Variance |
770 |
| Equity
Latest Equity |
14.71 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
224.62 |
| Dividend
Full Year Dividend % |
15 |
| Sales Turnover
Full Year Net Sales |
131.29 |
| Net Profit
Full Year Net Profit |
40.65 |
| Full Year CPS
Full Year Cash Per Share |
6 |
| Earning Per Share
Full Year Earning Per Share |
5.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
17.86 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
32.5 |
| Networth
Full Year Return on Networth |
2.81 |
| Price/Book Value
Price to Book value |
0.769231 |
| Yearly PE ratio
Full Year Price to Earning per share |
4.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
4.2 |
| Bse value
BSE Value in lakhs |
1.96 |
| Nse value
NSE Value in lakhs |
21.85 |
| High
52 week high |
33 |
| Low
52 week low |
18 |
| Price
NSE Current market price |
25 |
| CPM
Current market price |
25 |
| Market cap
BSE / NSE Market Cap |
181.96 |
| Net profit
Latest Quarter Net Profit |
43.03 |
| Net profit variance
Latest Quarter Net Profit variance |
149842 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
167.81 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
35.6 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
21.21 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
50.13 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
38.18 |
| TTM NP
Trailing Twelve 12 month Net Profit |
10.99 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
770.34 |
| TTM EPS
Trailing Twelve 12 month EPS |
5.53 |
| TTM PE
Trailing Twelve 12 month PE |
4.47 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
2.13 |
| Equity
Latest Equity |
14.71 |
| LTP
Latest Price (BSE/NSE) |
25 |
| Gross block
Latest Gross Block |
72.78 |
| Loans
Total loans |
21 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
0.6 |
| Year GPM
Full Year Gross Profit Margin |
38.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
-79.6 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 35 | 57 | 46 | 52 | 41 | 34 | 38 | 18 |
| YOY Sales Growth % | 27% | 62% | 47% | 18% | 17% | -41% | -16% | -65% |
| Gross Sales | 35 | 57 | 46 | 52 | 41 | 34 | 38 | 18 |
| + Expenses | 26 | 45 | 43 | 44 | 35 | 31 | 33 | 32 |
| Material Cost % | 313% | 34% | 76% | 68% | 73% | 76% | 58% | 358% |
| Raw Material Cost | 27 | 29 | 32 | 34 | 26 | 23 | 22 | 40 |
| Change in Inventory | 84 | -9 | 3 | 1 | 3 | 2 | 1 | 24 |
| Manufacturing Cost % | 229% | 7% | 22% | 15% | 20% | 22% | 24% | 67% |
| Employee Cost % | 7% | 6% | 7% | 7% | 8% | 8% | 5% | 18% |
| Other Cost % | -474% | 32% | -12% | -4% | -17% | -13% | -3% | -264% |
| Raw Materials % | 76% | 50% | 69% | 66% | 64% | 69% | 56% | 226% |
| Stock Adjustments % | -237% | 16% | -6% | -2% | -8% | -7% | -2% | -132% |
| Other Manufacturing Expenses % | 229% | 7% | 22% | 15% | 20% | 22% | 24% | 67% |
| Operating Profit | 9 | 12 | 3 | 7 | 6 | 2 | 6 | -14 |
| OPM % | 26% | 21% | 7% | 14% | 16% | 7% | 15% | -79% |
| + Other Income | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 71 |
| Miscellaneous Income | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 71 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 4 | 5 | 5 | 6 | 6 | 6 | 6 | 6 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 4 | 6 | -1 | 0 | 0 | -3 | 0 | 50 |
| + Tax % | 35% | 40% | -99% | 95% | 8% | 20% | -567% | 13% |
| Current Tax | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 9 |
| Deferred Tax | 0 | 2 | -1 | 0 | 0 | -1 | 0 | -2 |
| + Net Profit | 3 | 4 | -2 | 0 | 0 | -3 | 0 | 43 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 3 | 4 | -2 | 0 | 0 | -3 | 0 | 43 |
| EPS in Rs | 0.41 | 0.52 | -0.28 | 0.00 | 0.02 | -0.34 | -0.03 | 5.87 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 95 | 83 | 75 | 92 | 58 | 52 | 103 | 115 | 138 | 190 |
| Sales Growth % | -13% | -9% | 22% | -37% | -10% | 98% | 11% | 20% | 38% | |
| Gross Sales | 95 | 83 | 75 | 92 | 58 | 52 | 103 | 115 | 138 | 190 |
| + Expenses | 59 | 41 | 49 | 64 | 39 | 39 | 97 | 93 | 114 | 159 |
| Material Cost % | 7% | 17% | 23% | 1% | -90% | 30% | 60% | 22% | 33% | -5% |
| Raw Material Cost | 12 | 6 | 3 | 1 | 0 | 1 | 2 | 12 | 46 | 69 |
| Change in Inventory | -5 | 8 | 14 | 0 | -52 | 15 | 60 | 13 | 0 | -79 |
| Manufacturing Cost % | 40% | 19% | 23% | 52% | 131% | 26% | 21% | 45% | 37% | 72% |
| Employee Cost % | 6% | 6% | 7% | 7% | 12% | 10% | 6% | 5% | 6% | 7% |
| Other Cost % | 9% | 7% | 11% | 9% | 14% | 10% | 7% | 9% | 6% | 9% |
| Raw Materials % | 12% | 8% | 4% | 2% | 0% | 1% | 2% | 10% | 33% | 37% |
| Stock Adjustments % | 5% | -10% | -19% | 0% | 90% | -29% | -58% | -11% | 0% | 41% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 40% | 19% | 23% | 52% | 131% | 25% | 21% | 45% | 37% | 72% |
| Selling & Administration % | 9% | 6% | 10% | 9% | 12% | 8% | 7% | 8% | 5% | 8% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 0% | 2% | 1% | 1% | 1% | 1% | 2% |
| Development & Construction Cost % | 47% | 6% | 1% | 1% | 70% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 36 | 41 | 27 | 28 | 19 | 13 | 6 | 22 | 25 | 32 |
| OPM % | 38% | 50% | 36% | 30% | 33% | 25% | 6% | 19% | 18% | 17% |
| + Other Income | 1 | 1 | 2 | 1 | 3 | 1 | 0 | 1 | 1 | 2 |
| Miscellaneous Income | 1 | 1 | 2 | 1 | 3 | 1 | 1 | 1 | 1 | 2 |
| Interest | 21 | 21 | 20 | 22 | 27 | 28 | 26 | 20 | 13 | 20 |
| Depreciation | 3 | 3 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 3 |
| Profit before tax | 14 | 19 | 7 | 5 | -7 | -15 | -21 | 1 | 10 | 10 |
| + Tax % | 20% | 16% | 15% | 44% | 13% | 24% | 18% | 135% | 35% | 54% |
| Current Tax | 2 | 4 | 2 | 1 | 0 | 0 | 0 | 0 | 2 | 5 |
| Deferred Tax | 0 | -1 | -1 | 1 | -1 | -3 | -4 | 1 | 2 | 1 |
| + Net Profit | 11 | 16 | 6 | 3 | -6 | -12 | -17 | 0 | 7 | 5 |
| Profit Growth % | 43% | -63% | -51% | -301% | 101% | 47% | -98% | -2145% | -31% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 11 | 16 | 6 | 3 | -6 | -12 | -17 | 0 | 7 | 5 |
| EPS in Rs | 2.51 | 3.88 | 1.43 | 0.70 | -1.42 | -2.86 | -4.20 | -0.08 | 1.11 | 0.64 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 12 | 15 |
| Reserves | 135 | 151 | 156 | 158 | 151 | 140 | 123 | 123 | 125 | 181 |
| + Borrowings | 203 | 151 | 160 | 165 | 198 | 206 | 174 | 110 | 95 | 153 |
| Secured Borrowings | 197 | 143 | 160 | 157 | 178 | 166 | 151 | 90 | 77 | 132 |
| Unsecured Borrowings | 6 | 8 | 0 | 8 | 21 | 40 | 24 | 20 | 18 | 21 |
| + Other Liabilities | 51 | 22 | 20 | 22 | 21 | 20 | 27 | 64 | 88 | 72 |
| Current Liabilities | 29 | 15 | 13 | 15 | 16 | 17 | 23 | 63 | 87 | 71 |
| Provisions | 5 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 4 | 4 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 21 | 7 | 9 | 7 | 6 | 5 | 4 | 2 | 2 | 2 |
| Total Liabilities | 397 | 332 | 344 | 353 | 378 | 374 | 332 | 305 | 320 | 421 |
| + Fixed Assets | 91 | 53 | 54 | 50 | 48 | 47 | 48 | 47 | 47 | 56 |
| Gross Block | 112 | 56 | 58 | 55 | 56 | 56 | 58 | 59 | 61 | 73 |
| Accumulated Depreciation | 21 | 3 | 4 | 6 | 7 | 9 | 10 | 12 | 14 | 17 |
| CWIP | 32 | 3 | 0 | 2 | 4 | 4 | 3 | 4 | 6 | 0 |
| Investments | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 |
| + Other Assets | 272 | 274 | 290 | 301 | 326 | 322 | 281 | 254 | 266 | 364 |
| Inventories | 251 | 248 | 234 | 233 | 285 | 270 | 210 | 197 | 197 | 273 |
| Trade receivables | 14 | 3 | 6 | 4 | 5 | 9 | 11 | 12 | 14 | 24 |
| Cash Equivalents | 2 | 7 | 5 | 13 | 5 | 4 | 5 | 6 | 4 | 15 |
| Loans n Advances | 5 | 16 | 29 | 47 | 24 | 31 | 43 | 28 | 42 | 39 |
| Other asset items | 0 | 1 | 16 | 5 | 6 | 9 | 12 | 11 | 10 | 12 |
| Total Assets | 397 | 332 | 344 | 353 | 378 | 374 | 332 | 305 | 320 | 421 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 21 | 2 | 1 | 13 | -10 | 19 | 58 | 88 | 29 | -69 |
| Profit from Operations | 22 | 1 | 4 | 3 | -3 | -8 | -6 | 16 | 25 | 24 |
| Working Capital Changes | 4 | 3 | 0 | 11 | -6 | 27 | 65 | 71 | 5 | -91 |
| Profit Before Tax & Extraordinary Items | 14 | 19 | 7 | 5 | -7 | -15 | -21 | 1 | 10 | 10 |
| Depreciation | 2 | 3 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 3 |
| Interest (Net) | 6 | 9 | 4 | 3 | 2 | 4 | 14 | 14 | 13 | 11 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | -29 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | -2 | 0 | 0 | 2 | -1 | 0 | 0 | 0 |
| Receivables | -12 | 10 | -2 | 2 | 2 | -4 | -2 | -2 | -2 | -10 |
| Inventories | 11 | 19 | 32 | 17 | -28 | 38 | 73 | 20 | 0 | -68 |
| Trade Payables | -5 | -7 | 0 | 3 | -1 | -1 | 0 | 10 | 10 | -6 |
| Loans & Advances | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -5 | -2 | -2 | -1 | -1 | 0 | -1 | 0 | -1 | -2 |
| + Cash from Investing Activity | -1 | 80 | 8 | 9 | -2 | -1 | -1 | -2 | -2 | -9 |
| Purchase of Fixed Assets | -2 | 0 | -2 | 0 | -2 | -1 | -1 | -2 | -4 | -6 |
| Sale of Fixed Assets | 0 | 80 | 10 | 9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -1 | -59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 58 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -3 |
| + Cash from Financing Activity | -22 | -77 | -11 | -16 | 7 | -20 | -56 | -84 | -29 | 89 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 104 | 61 | 48 | 41 | 56 | 54 | 132 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -27 | -19 | -36 | -69 | -82 | -75 | -71 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | -70 | -9 | -4 | -4 | -38 | 0 | -3 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | -4 | -4 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | -1 |
| Interest Paid | -27 | -21 | -21 | -21 | -24 | -27 | -25 | -20 | -13 | -24 |
| Others | 8 | -52 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 55 |
| Net Cash Flow | -2 | 5 | -2 | 6 | -5 | -2 | 1 | 2 | -2 | 11 |