| Industry
Industry name |
Trading |
| Variance
Full Year Net Profit Variance |
36 |
| Equity
Latest Equity |
141.07 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
34.28 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
7.3 |
| Net Profit
Full Year Net Profit |
0.94 |
| Full Year CPS
Full Year Cash Per Share |
0 |
| Earning Per Share
Full Year Earning Per Share |
0 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
0 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
1.2 |
| Networth
Full Year Return on Networth |
0.39 |
| Price/Book Value
Price to Book value |
0.833333 |
| Yearly PE ratio
Full Year Price to Earning per share |
150.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
106.5 |
| Bse value
BSE Value in lakhs |
1.8 |
| Nse value
NSE Value in lakhs |
8.09 |
| High
52 week high |
2 |
| Low
52 week low |
1 |
| Price
NSE Current market price |
1 |
| CPM
Current market price |
1 |
| Market cap
BSE / NSE Market Cap |
107.21 |
| Net profit
Latest Quarter Net Profit |
0.29 |
| Net profit variance
Latest Quarter Net Profit variance |
115 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
5.8 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-2.23 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-38.33 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1.34 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
18.33 |
| TTM NP
Trailing Twelve 12 month Net Profit |
2.24 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
35.86 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.01 |
| TTM PE
Trailing Twelve 12 month PE |
76 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.18 |
| Equity
Latest Equity |
141.07 |
| LTP
Latest Price (BSE/NSE) |
1 |
| Gross block
Latest Gross Block |
65.56 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-50.6 |
| Year GPM
Full Year Gross Profit Margin |
18.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
0 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 0 | 4 | 5 | 4 | 6 | 2 | 0 | 0 |
| YOY Sales Growth % | -23% | 476% | 697% | 581% | 1082% | -63% | -100% | -100% |
| Gross Sales | 0 | 4 | 5 | 4 | 6 | 2 | 0 | 0 |
| + Expenses | 1 | 4 | 5 | 7 | 7 | 2 | 2 | 1 |
| Material Cost % | -24% | 20% | 3% | 7% | -4% | -70% | ||
| Change in Inventory | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 |
| Manufacturing Cost % | 59% | 3% | 2% | 88% | 10% | 21% | ||
| Employee Cost % | 55% | 7% | 5% | -8% | 9% | 28% | ||
| Other Cost % | 114% | 79% | 96% | 91% | 106% | 165% | ||
| Purchase of Finished Goods % | 65% | 118% | 102% | 105% | 99% | 26% | ||
| Stock Adjustments % | 24% | -20% | -3% | -7% | 4% | 70% | ||
| Other Manufacturing Expenses % | 59% | 3% | 2% | 88% | 10% | 21% | ||
| Operating Profit | -1 | 0 | 0 | -3 | -1 | -1 | -2 | -1 |
| OPM % | -104% | -8% | -6% | -79% | -21% | -44% | ||
| + Other Income | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| Miscellaneous Income | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 1 | 1 | -2 | 0 | 1 | 0 | 0 |
| + Tax % | 25% | -20% | 0% | -1% | 80% | -2% | -0% | 0% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 1 | 1 | 1 | -2 | 0 | 1 | 0 | 0 |
| Net Profit After Minority Interest | 1 | 1 | 1 | -2 | 0 | 1 | 0 | 0 |
| EPS in Rs | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.01 | 0.01 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 40 | 31 | 20 | 11 | 9 | 8 | 9 | 7 | 3 | 14 |
| Sales Growth % | -24% | -33% | -48% | -10% | -20% | 15% | -25% | -61% | 428% | |
| Gross Sales | 40 | 31 | 20 | 11 | 9 | 8 | 9 | 7 | 3 | 14 |
| + Expenses | 39 | 30 | 16 | 11 | 13 | 8 | 12 | 10 | 5 | 18 |
| Material Cost % | 92% | 89% | 62% | 80% | 86% | 83% | 96% | 96% | 88% | 98% |
| Raw Material Cost | 37 | 27 | 13 | 8 | 8 | 7 | 8 | 6 | 2 | 14 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Manufacturing Cost % | 0% | 0% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 0% |
| Employee Cost % | 1% | 4% | 7% | 7% | 7% | 8% | 3% | 4% | 17% | 4% |
| Other Cost % | 3% | 3% | 8% | 13% | 44% | 15% | 41% | 48% | 75% | 29% |
| Raw Materials % | 92% | 89% | 62% | 80% | 86% | 86% | 96% | 97% | 91% | 106% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 13% | 43% | 86% | 96% | 97% | 91% | 106% |
| Stock Adjustments % | 0% | 0% | 0% | 0% | 0% | 3% | 0% | 1% | 3% | 8% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 0% |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 0% | 1% | 1% | 0% | 0% | 0% | 0% |
| Selling & Administration % | 3% | 2% | 6% | 11% | 7% | 13% | 6% | 11% | 43% | 19% |
| Miscellaneous Expenses % | 0% | 0% | 1% | 1% | 36% | 2% | 39% | 37% | 31% | 10% |
| Operating Profit | 2 | 1 | 5 | 0 | -3 | -1 | -4 | -3 | -2 | -4 |
| OPM % | 4% | 3% | 23% | -0% | -37% | -7% | -41% | -49% | -81% | -31% |
| + Other Income | 0 | 0 | 0 | 1 | 1 | 2 | 0 | 3 | 3 | 5 |
| Miscellaneous Income | 0 | 0 | 0 | 1 | 1 | 2 | 0 | 3 | 3 | 5 |
| Gain on Forex Transaction | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 0 | 4 | 0 | -3 | 1 | -4 | 0 | 1 | 1 |
| + Tax % | 34% | 46% | 29% | 0% | -1% | 10% | -2% | -22% | 16% | 1% |
| Current Tax | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 0 | 0 | 3 | 0 | -3 | 1 | -4 | 0 | 1 | 1 |
| Profit Growth % | -70% | 2158% | -92% | -1283% | -128% | -613% | -92% | -394% | -28% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 0 | 3 | 0 | -3 | 1 | -4 | 0 | 1 | 1 |
| EPS in Rs | 0.13 | 0.10 | 0.29 | 0.02 | -0.29 | 0.08 | -0.42 | 0.00 | 0.01 | 0.00 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 31 | 31 | 94 | 94 | 94 | 94 | 94 | 141 | 141 | 141 |
| Reserves | 135 | 135 | 75 | 77 | 77 | 78 | 74 | 30 | 31 | 32 |
| + Borrowings | 5 | 4 | 5 | 1 | 1 | 1 | 0 | 0 | 0 | 1 |
| Secured Borrowings | 5 | 4 | 5 | 1 | 1 | 1 | 0 | 0 | 0 | 1 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 14 | 4 | 3 | 3 | 4 | 5 | 10 | 6 | 3 | 4 |
| Current Liabilities | 14 | 4 | 3 | 3 | 4 | 5 | 10 | 6 | 3 | 4 |
| Provisions | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 4 | 1 | 2 |
| Total Liabilities | 186 | 175 | 177 | 174 | 176 | 178 | 179 | 178 | 176 | 178 |
| + Fixed Assets | 4 | 4 | 4 | 2 | 19 | 19 | 19 | 60 | 60 | 61 |
| Gross Block | 7 | 7 | 8 | 6 | 23 | 23 | 23 | 64 | 64 | 66 |
| Accumulated Depreciation | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 98 | 96 | 101 | 101 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 84 | 75 | 71 | 72 | 156 | 159 | 160 | 117 | 115 | 117 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Trade receivables | 20 | 7 | 5 | 4 | 4 | 4 | 8 | 2 | 5 | 4 |
| Cash Equivalents | 1 | 3 | 2 | 2 | 2 | 1 | 2 | 6 | 2 | 2 |
| Loans n Advances | 0 | 56 | 56 | 58 | 143 | 40 | 41 | 56 | 87 | 90 |
| Other asset items | 64 | 8 | 9 | 8 | 8 | 113 | 110 | 53 | 21 | 20 |
| Total Assets | 186 | 175 | 177 | 174 | 176 | 178 | 179 | 178 | 176 | 178 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -2 | 3 | 5 | 2 | -83 | 0 | 1 | 46 | -7 | -6 |
| Profit from Operations | 2 | 1 | 5 | 0 | -2 | 1 | -4 | -1 | -2 | -4 |
| Working Capital Changes | -4 | 2 | 0 | 2 | -81 | -1 | 4 | 46 | -5 | -2 |
| Profit Before Tax & Extraordinary Items | 1 | 0 | 4 | 0 | -3 | 1 | -4 | 0 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest (Net) | 1 | 1 | 1 | 1 | 0 | 0 | 0 | -1 | -3 | -5 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 0 | 13 | 2 | 0 | 0 | 0 | -3 | 5 | -3 | 2 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Trade Payables | -1 | -10 | -3 | 1 | 1 | 2 | 3 | -6 | 0 | -1 |
| Loans & Advances | -2 | -1 | 0 | 2 | 18 | 0 | 1 | -14 | -31 | -3 |
| + Cash from Investing Activity | 3 | 1 | -6 | 3 | 83 | 0 | 0 | -41 | 3 | 4 |
| Purchase of Fixed Assets | 0 | 0 | -1 | 0 | -8 | 0 | 0 | 0 | 0 | -1 |
| Sale of Fixed Assets | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 1 | 0 | 0 |
| Purchase of Investments | 0 | 0 | -5 | 0 | 0 | 0 | 0 | -43 | 0 | 0 |
| Sale of Investments | 1 | 2 | 0 | 0 | 91 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 5 |
| Others | 2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | -1 | -2 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 1 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | -1 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 3 | -1 | 0 | 0 | 0 | 0 | 4 | -4 | -1 |