| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
20 |
| Equity
Latest Equity |
20.69 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
1734.51 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
1060.19 |
| Net Profit
Full Year Net Profit |
193.52 |
| Full Year CPS
Full Year Cash Per Share |
11.3 |
| Earning Per Share
Full Year Earning Per Share |
9.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
288.62 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
84.8 |
| Networth
Full Year Return on Networth |
12.42 |
| Price/Book Value
Price to Book value |
3.596698 |
| Yearly PE ratio
Full Year Price to Earning per share |
32.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
26.9 |
| Bse value
BSE Value in lakhs |
80.58 |
| Nse value
NSE Value in lakhs |
1401.21 |
| High
52 week high |
517 |
| Low
52 week low |
249 |
| Price
NSE Current market price |
305 |
| CPM
Current market price |
305 |
| Market cap
BSE / NSE Market Cap |
6315.35 |
| Net profit
Latest Quarter Net Profit |
52.75 |
| Net profit variance
Latest Quarter Net Profit variance |
-1 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
725.15 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-82.46 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-11.37 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
302.11 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
28.5 |
| TTM NP
Trailing Twelve 12 month Net Profit |
170.57 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
19.97 |
| TTM EPS
Trailing Twelve 12 month EPS |
9.35 |
| TTM PE
Trailing Twelve 12 month PE |
32.64 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
16.69 |
| Equity
Latest Equity |
20.69 |
| LTP
Latest Price (BSE/NSE) |
305 |
| Gross block
Latest Gross Block |
493.06 |
| Loans
Total loans |
33.22 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
22 |
| Year GPM
Full Year Gross Profit Margin |
28.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
23.4 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 179 | 209 | 228 | 232 | 236 | 258 | 278 | 289 |
| YOY Sales Growth % | 21% | 34% | 38% | 35% | 32% | 23% | 22% | 24% |
| Gross Sales | 179 | 209 | 228 | 232 | 236 | 258 | 278 | 289 |
| + Expenses | 141 | 164 | 178 | 177 | 186 | 201 | 216 | 221 |
| Manufacturing Cost % | 11% | 10% | 13% | 12% | 11% | 13% | 11% | 10% |
| Employee Cost % | 68% | 69% | 64% | 64% | 68% | 65% | 67% | 66% |
| Other Cost % | 0% | 0% | 0% | -0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 11% | 10% | 13% | 12% | 11% | 13% | 11% | 10% |
| Operating Profit | 38 | 45 | 50 | 55 | 50 | 56 | 62 | 68 |
| OPM % | 21% | 22% | 22% | 24% | 21% | 22% | 22% | 23% |
| + Other Income | 17 | 23 | 15 | 21 | 23 | 19 | 18 | 16 |
| Miscellaneous Income | 17 | 23 | 15 | 21 | 23 | 19 | 18 | 16 |
| Interest | 1 | 1 | 0 | 5 | 2 | 3 | 2 | 3 |
| Depreciation | 3 | 9 | 8 | 9 | 10 | 10 | 11 | 10 |
| Profit before tax | 52 | 58 | 56 | 62 | 62 | 62 | 67 | 71 |
| + Tax % | 25% | 30% | 24% | 18% | 18% | 26% | 24% | 22% |
| Current Tax | 13 | 19 | 13 | 12 | 16 | 18 | 18 | 19 |
| Deferred Tax | 0 | -1 | 1 | -1 | -5 | -2 | -2 | -4 |
| + Net Profit | 39 | 41 | 43 | 51 | 51 | 46 | 51 | 55 |
| Minority Interest (After Tax) | 0 | -1 | -1 | 2 | 0 | -1 | -1 | -2 |
| Net Profit After Minority Interest | 39 | 40 | 42 | 53 | 51 | 44 | 50 | 53 |
| EPS in Rs | 1.89 | 1.94 | 2.03 | 2.59 | 2.46 | 2.15 | 2.43 | 2.55 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 105 | 105 | 288 | 310 | 306 | 408 | 539 | 641 | 848 | 1,060 |
| Sales Growth % | -0% | 174% | 8% | -1% | 33% | 32% | 19% | 32% | 25% | |
| Gross Sales | 306 | 408 | 539 | 641 | 848 | 1,060 | ||||
| + Expenses | 57 | 51 | 215 | 230 | 201 | 286 | 394 | 505 | 652 | 824 |
| Manufacturing Cost % | 1% | 1% | 0% | 0% | 0% | 0% | 1% | 1% | 1% | 2% |
| Employee Cost % | 37% | 33% | 61% | 64% | 58% | 59% | 62% | 68% | 66% | 67% |
| Other Cost % | 16% | 15% | 14% | 10% | 8% | 10% | 10% | 10% | 9% | 9% |
| Power & Fuel % | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 1% | 1% | 2% |
| Selling & Administration % | 15% | 14% | 11% | 9% | 6% | 10% | 9% | 10% | 9% | 9% |
| Miscellaneous Expenses % | 1% | 1% | 3% | 1% | 1% | 1% | 0% | 0% | 1% | 1% |
| Operating Profit | 49 | 54 | 73 | 80 | 105 | 122 | 145 | 136 | 196 | 236 |
| OPM % | 46% | 51% | 25% | 26% | 34% | 30% | 27% | 21% | 23% | 22% |
| + Other Income | 1 | 6 | 8 | 19 | 21 | 44 | 56 | 74 | 69 | 76 |
| Miscellaneous Income | 21 | 44 | 56 | 74 | 76 | 76 | ||||
| Exceptional Income | 0 | 23 | 0 | 0 | 0 | 0 | ||||
| Interest | 0 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 7 | 11 |
| Depreciation | 3 | 3 | 7 | 7 | 7 | 8 | 9 | 10 | 29 | 41 |
| Profit before tax | 116 | 154 | 189 | 197 | 229 | 261 | ||||
| + Tax % | 21% | 16% | 18% | 19% | 24% | 23% | ||||
| Current Tax | 0 | 3 | 18 | 17 | 25 | 24 | 33 | 43 | 56 | 71 |
| Deferred Tax | 0 | -1 | -7 | 1 | 0 | 1 | 1 | -5 | -1 | -12 |
| + Net Profit | 91 | 130 | 155 | 159 | 174 | 202 | ||||
| Profit Growth % | 42% | 20% | 2% | 9% | 16% | |||||
| Extraordinary Income / Expense | 0 | 23 | 0 | 0 | 0 | 0 | ||||
| Exceptional Item | 0 | 23 | 0 | 0 | 0 | 0 | ||||
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -4 |
| Net Profit After Minority Interest | 0 | 0 | 60 | 73 | 91 | 130 | 155 | 159 | 174 | 198 |
| EPS in Rs | 73.84 | 89.82 | 112.36 | 6.46 | 7.59 | 7.70 | 8.40 | 9.77 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 1 | 1 | 20 | 20 | 21 | 21 | 21 |
| Reserves | 100 | 156 | 266 | 347 | 437 | 1,006 | 1,187 | 1,354 | 1,479 | 1,735 |
| + Borrowings | 3 | 1 | 36 | 33 | 52 | 26 | 21 | 24 | 29 | 33 |
| Secured Borrowings | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 2 | 1 | 36 | 33 | 51 | 26 | 21 | 24 | 29 | 33 |
| + Other Liabilities | 16 | 10 | 21 | 17 | 30 | 48 | 34 | 57 | 260 | 295 |
| Current Liabilities | 13 | 7 | 19 | 14 | 26 | 45 | 28 | 55 | 155 | 264 |
| Provisions | 1 | 3 | 5 | 4 | 7 | 4 | 4 | 6 | 14 | 28 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 29 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 3 | 3 | 2 | 3 | 3 | 4 | 6 | 9 | 68 | 13 |
| Total Liabilities | 119 | 168 | 324 | 398 | 519 | 1,100 | 1,263 | 1,456 | 1,789 | 2,083 |
| + Fixed Assets | 7 | 5 | 37 | 35 | 30 | 29 | 23 | 28 | 401 | 397 |
| Gross Block | 15 | 16 | 44 | 42 | 44 | 50 | 53 | 64 | 460 | 493 |
| Accumulated Depreciation | 9 | 11 | 7 | 7 | 14 | 22 | 30 | 37 | 59 | 96 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 |
| Investments | 66 | 83 | 99 | 72 | 139 | 194 | 501 | 676 | 848 | 917 |
| + Other Assets | 47 | 80 | 188 | 290 | 350 | 878 | 739 | 753 | 531 | 769 |
| Trade receivables | 10 | 31 | 51 | 53 | 61 | 84 | 99 | 113 | 185 | 231 |
| Cash Equivalents | 15 | 17 | 79 | 150 | 221 | 692 | 541 | 416 | 98 | 334 |
| Loans n Advances | 1 | 2 | 56 | 60 | 64 | 85 | 67 | 204 | 180 | 124 |
| Other asset items | 21 | 30 | 3 | 27 | 3 | 16 | 32 | 20 | 68 | 81 |
| Total Assets | 119 | 168 | 324 | 398 | 519 | 1,100 | 1,263 | 1,456 | 1,789 | 2,083 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 49 | 16 | 64 | 63 | 90 | 87 | 97 | 115 | 130 | 165 |
| Profit from Operations | 79 | 86 | 110 | 127 | 157 | 141 | 202 | 236 | ||
| Working Capital Changes | 5 | -2 | -5 | -13 | -33 | 5 | -19 | 2 | ||
| Profit Before Tax & Extraordinary Items | 46 | 57 | 71 | 90 | 116 | 154 | 189 | 197 | 229 | 261 |
| Depreciation | 3 | 3 | 7 | 7 | 7 | 8 | 9 | 10 | 29 | 41 |
| Interest (Net) | 0 | 0 | 0 | -1 | -10 | -15 | -41 | -58 | -38 | -43 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | -4 | -7 | -2 | 0 | -2 | -1 | -10 | -3 |
| Provisions & Write-offs (Net) | 0 | 0 | 6 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 1 | 0 | 0 | -2 | -3 | -1 | -10 |
| Receivables | 5 | -21 | 1 | 9 | -9 | -20 | -11 | -14 | -43 | -38 |
| Trade Payables | 0 | 0 | 1 | -9 | 9 | 16 | -16 | 19 | -11 | 23 |
| Interest Paid (Net) | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -8 | -11 | -19 | -21 | -16 | -27 | -27 | -30 | -53 | -74 |
| + Cash from Investing Activity | -51 | -15 | -46 | -29 | -47 | -435 | -277 | -3 | -221 | -69 |
| Purchase of Fixed Assets | -1 | -1 | -2 | -3 | -2 | -7 | -3 | -5 | -16 | -22 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -50 | 0 | -235 | -255 | -138 | -145 | -365 | -548 | -859 | -1,117 |
| Sale of Investments | 0 | 0 | 228 | 289 | 77 | 90 | 70 | 388 | 712 | 1,083 |
| Interest Received | 1 | 1 | 1 | 4 | 8 | 16 | 33 | 53 | 54 | 50 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -331 | -1 |
| Others | -1 | -15 | -39 | -64 | 8 | -388 | -11 | 109 | 219 | -61 |
| + Cash from Financing Activity | -2 | -1 | -6 | -5 | 17 | 449 | -4 | -1 | -5 | -7 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 478 | 7 | 5 | 5 | 4 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 23 | 37 | 0 | 0 | 0 | 0 |
| Share Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -2 | -2 | -1 | 0 | 0 | -37 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | -2 | -3 | -3 | -4 | -4 | -4 | -7 | -8 |
| Interest Paid | -3 | -3 | -3 | -2 | -2 | -2 | -3 | -2 | ||
| Others | 0 | 1 | 0 | 0 | 0 | -23 | -5 | 0 | 0 | 0 |
| Net Cash Flow | -4 | 1 | 12 | 28 | 60 | 102 | -183 | 111 | -95 | 89 |