| Industry
Industry name |
Ceramic Products |
| Variance
Full Year Net Profit Variance |
121 |
| Equity
Latest Equity |
20.79 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
-12.61 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
61.88 |
| Net Profit
Full Year Net Profit |
1.04 |
| Full Year CPS
Full Year Cash Per Share |
3.7 |
| Earning Per Share
Full Year Earning Per Share |
0.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
3.56 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
3.9 |
| Networth
Full Year Return on Networth |
2.91 |
| Price/Book Value
Price to Book value |
2.820513 |
| Yearly PE ratio
Full Year Price to Earning per share |
22 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
3 |
| Bse value
BSE Value in lakhs |
0 |
| Nse value
NSE Value in lakhs |
65.09 |
| High
52 week high |
39 |
| Low
52 week low |
9 |
| Price
NSE Current market price |
11 |
| CPM
Current market price |
0 |
| Market cap
BSE / NSE Market Cap |
22.54 |
| Net profit
Latest Quarter Net Profit |
-2.67 |
| Net profit variance
Latest Quarter Net Profit variance |
-530 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
3.89 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
8.22 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-789.19 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
20.79 |
| LTP
Latest Price (BSE/NSE) |
11 |
| Gross block
Latest Gross Block |
130.04 |
| Loans
Total loans |
33.12 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-1.5 |
| Year GPM
Full Year Gross Profit Margin |
12.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
-100.5 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 17 | 19 | 21 | 18 | 19 | 14 | 12 | 4 |
| YOY Sales Growth % | -45% | -28% | -24% | 1% | 7% | -28% | -45% | -80% |
| Gross Sales | 17 | 19 | 21 | 18 | 19 | 14 | 12 | 4 |
| + Expenses | 17 | 16 | 17 | 15 | 19 | 16 | 12 | 7 |
| Material Cost % | 9% | 15% | 45% | 71% | 16% | 4% | 137% | 19% |
| Raw Material Cost | 2 | 3 | 4 | 5 | 3 | 2 | 10 | 1 |
| Change in Inventory | -1 | 0 | 5 | 8 | 0 | -2 | 6 | 0 |
| Manufacturing Cost % | 74% | 60% | 84% | 98% | 81% | 87% | 65% | 152% |
| Employee Cost % | 2% | 3% | 2% | 2% | 2% | 2% | 3% | 6% |
| Other Cost % | 11% | 7% | -48% | -89% | 5% | 25% | -98% | 24% |
| Raw Materials % | 14% | 14% | 21% | 26% | 19% | 16% | 88% | 30% |
| Purchase of Finished Goods % | 1% | 9% | 0% | 0% | 0% | -0% | 0% | 0% |
| Stock Adjustments % | 5% | -1% | -24% | -44% | 3% | 12% | -49% | 12% |
| Other Manufacturing Expenses % | 74% | 60% | 84% | 98% | 81% | 87% | 65% | 152% |
| Operating Profit | 1 | 3 | 4 | 3 | -1 | -2 | -1 | -4 |
| OPM % | 5% | 15% | 17% | 17% | -5% | -17% | -8% | -101% |
| + Other Income | 0 | 0 | 0 | 0 | 4 | 5 | 3 | 3 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 4 | 5 | 3 | 3 |
| Exceptional Income | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
| Profit before tax | -2 | 0 | 0 | 1 | 0 | 1 | -1 | -3 |
| + Tax % | 6% | -36% | -5% | -24% | -8% | -3% | -1% | |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | -2 | 0 | 1 | 1 | 0 | 1 | -1 | -3 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 171 | 183 | 135 | 101 | 102 | 139 | 101 | 118 | 75 | 62 |
| Sales Growth % | 7% | -26% | -25% | 1% | 37% | -27% | 17% | -36% | -18% | |
| Gross Sales | 102 | 118 | 75 | 62 | ||||||
| Excise Duty | 7 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 167 | 202 | 148 | 119 | 63 | 154 | 93 | 118 | 69 | 63 |
| Material Cost % | 46% | 32% | 15% | 18% | 62% | 18% | 21% | 36% | 12% | 15% |
| Raw Material Cost | 89 | 84 | 35 | 34 | 27 | 40 | 22 | 26 | 18 | 21 |
| Change in Inventory | -11 | -26 | -14 | -16 | 36 | -15 | -1 | 16 | -9 | -11 |
| Manufacturing Cost % | 33% | 42% | 64% | 60% | 65% | 66% | 69% | 59% | 76% | 82% |
| Employee Cost % | 4% | 6% | 6% | 6% | 4% | 3% | 4% | 3% | 2% | 2% |
| Other Cost % | 15% | 30% | 24% | 35% | -68% | 23% | -2% | 3% | 1% | 2% |
| Raw Materials % | 52% | 46% | 26% | 34% | 26% | 29% | 22% | 22% | 24% | 33% |
| Purchase of Finished Goods % | 8% | 1% | 3% | 0% | ||||||
| Stock Adjustments % | 6% | 14% | 11% | 16% | -35% | 11% | 1% | -14% | 12% | 19% |
| Power & Fuel % | 20% | 22% | 40% | 39% | 39% | 46% | 59% | 41% | 56% | 63% |
| Other Manufacturing Expenses % | 13% | 20% | 25% | 21% | 26% | 21% | 10% | 18% | 19% | 19% |
| Selling & Administration % | 2% | 3% | 3% | 2% | 2% | 1% | 1% | 1% | 1% | 2% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 0% | 1% | 1% | 0% | 1% | 0% | 0% |
| Operating Profit | 4 | -19 | -13 | -18 | 38 | -15 | 8 | 0 | 7 | -1 |
| OPM % | 2% | -10% | -10% | -18% | 38% | -11% | 8% | -0% | 9% | -2% |
| + Other Income | 4 | 3 | 6 | 3 | 0 | 11 | 1 | 1 | 0 | 13 |
| Miscellaneous Income | 1 | 1 | 0 | 13 | ||||||
| Exceptional Income | 0 | 0 | 0 | 4 | ||||||
| Interest | 5 | 9 | 8 | 8 | 6 | 6 | 4 | 5 | 4 | 4 |
| Depreciation | 10 | 14 | 13 | 11 | 9 | 8 | 13 | 13 | 8 | 7 |
| Profit before tax | -8 | -16 | -5 | 1 | ||||||
| + Tax % | -3% | -4% | 8% | -16% | ||||||
| Current Tax | 0 | 3 | 1 | 1 | 0 | -1 | 0 | 0 | 0 | 0 |
| Deferred Tax | 2 | 1 | -1 | 0 | -1 | 0 | 0 | 1 | 0 | 0 |
| + Net Profit | -10 | -17 | -5 | 1 | ||||||
| Profit Growth % | 60% | -70% | -121% | |||||||
| Extraordinary Income / Expense | 0 | -2 | 0 | 4 | ||||||
| Exceptional Item | 0 | -2 | 0 | 4 | ||||||
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13 | 19 | 19 | 19 | 19 | 19 | 19 | 20 | 20 | 21 |
| Reserves | 24 | 49 | 49 | 48 | -1 | 13 | 1 | -11 | -16 | -3 |
| + Borrowings | 81 | 68 | 64 | 64 | 67 | 59 | 69 | 58 | 65 | 56 |
| Secured Borrowings | 52 | 53 | 45 | 39 | 45 | 33 | 32 | 32 | 27 | 23 |
| Unsecured Borrowings | 28 | 15 | 19 | 25 | 22 | 26 | 37 | 26 | 38 | 33 |
| + Other Liabilities | 49 | 71 | 55 | 54 | 59 | 61 | 66 | 53 | 53 | 35 |
| Current Liabilities | 49 | 71 | 53 | 51 | 56 | 54 | 43 | 35 | 29 | 16 |
| Provisions | 3 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 |
| Other liability items | 0 | 0 | 1 | 3 | 3 | 7 | 23 | 18 | 24 | 19 |
| Total Liabilities | 168 | 208 | 187 | 185 | 144 | 152 | 156 | 121 | 122 | 109 |
| + Fixed Assets | 45 | 71 | 60 | 50 | 45 | 33 | 57 | 44 | 37 | 31 |
| Gross Block | 79 | 119 | 121 | 122 | 127 | 98 | 136 | 130 | 131 | 130 |
| Accumulated Depreciation | 34 | 48 | 61 | 72 | 81 | 66 | 79 | 86 | 94 | 100 |
| CWIP | 32 | 0 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 0 |
| Investments | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 88 | 134 | 125 | 132 | 96 | 95 | 98 | 77 | 85 | 79 |
| Inventories | 35 | 62 | 75 | 83 | 57 | 63 | 72 | 54 | 64 | 63 |
| Trade receivables | 32 | 60 | 39 | 43 | 33 | 21 | 14 | 12 | 8 | 5 |
| Cash Equivalents | 1 | 1 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Loans n Advances | 10 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 4 | 4 |
| Other asset items | 11 | 10 | 11 | 6 | 2 | 9 | 9 | 7 | 10 | 7 |
| Total Assets | 168 | 208 | 187 | 185 | 144 | 152 | 156 | 121 | 122 | 109 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 10 | 10 | 9 | 11 | 4 | 36 | 6 | 11 | -3 | 3 |
| Profit Before Tax & Extraordinary Items | 8 | 11 | 1 | -1 | -49 | 11 | -12 | -16 | -5 | 1 |
| Depreciation | 10 | 14 | 13 | 11 | 9 | 8 | 13 | 13 | 8 | 7 |
| Interest (Net) | 5 | 9 | 8 | 8 | 6 | 6 | 4 | 5 | 4 | 4 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -13 | -28 | 21 | -4 | 10 | 6 | 5 | 4 | 2 | 6 |
| Inventories | -20 | -27 | -13 | -8 | 26 | -5 | -9 | 18 | -10 | 1 |
| Trade Payables | 28 | 18 | -15 | -1 | 0 | 7 | 4 | -11 | -3 | -14 |
| Loans & Advances | -11 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -2 | -3 | -1 | -1 | 0 | 1 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -36 | -6 | -2 | 4 | -3 | -14 | -14 | 1 | -1 | 0 |
| Purchase of Fixed Assets | -34 | -8 | -2 | -1 | -5 | -1 | -38 | -1 | -1 | 0 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 2 | 0 | 0 |
| Purchase of Investments | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 |
| Capital WIP | 0 | 0 | 0 | 0 | 0 | -24 | 24 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 2 | -1 | 5 | 1 | 2 | 0 | 1 | 0 | 0 |
| + Cash from Financing Activity | 26 | -4 | -7 | -15 | 1 | -21 | 8 | -12 | 4 | -3 |
| Proceeds from Issue of Shares | 8 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 |
| Proceeds from Other Long-Term Borrowings | 15 | 0 | 1 | 0 | 7 | 0 | 14 | 0 | 12 | 0 |
| Repayment of Long-Term Borrowings | 0 | -18 | 0 | -7 | 0 | -15 | -4 | -5 | -4 | -9 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 8 | 0 | 0 | 0 | 0 | 0 | 2 | -2 | 2 | -3 |
| Net Cash Flow | 0 | 0 | -1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |