| Industry
Industry name |
Insurance |
| Variance
Full Year Net Profit Variance |
19 |
| Equity
Latest Equity |
12650 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
164905.89 |
| Dividend
Full Year Dividend % |
100 |
| Sales Turnover
Full Year Net Sales |
1048110.98 |
| Net Profit
Full Year Net Profit |
57030.88 |
| Full Year CPS
Full Year Cash Per Share |
45.6 |
| Earning Per Share
Full Year Earning Per Share |
45.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
168232.83 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
140.4 |
| Networth
Full Year Return on Networth |
37.66 |
| Price/Book Value
Price to Book value |
2.998576 |
| Yearly PE ratio
Full Year Price to Earning per share |
9.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
9.2 |
| Bse value
BSE Value in lakhs |
449.82 |
| Nse value
NSE Value in lakhs |
3627.43 |
| High
52 week high |
468 |
| Low
52 week low |
361 |
| Price
NSE Current market price |
421 |
| CPM
Current market price |
421 |
| Market cap
BSE / NSE Market Cap |
533007.56 |
| Net profit
Latest Quarter Net Profit |
23467.18 |
| Net profit variance
Latest Quarter Net Profit variance |
23 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
521257.2 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-422.27 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-0.08 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
54182.18 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
5.51 |
| TTM NP
Trailing Twelve 12 month Net Profit |
41523.59 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
18.9 |
| TTM EPS
Trailing Twelve 12 month EPS |
45.42 |
| TTM PE
Trailing Twelve 12 month PE |
9.28 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
12650 |
| LTP
Latest Price (BSE/NSE) |
421 |
| Gross block
Latest Gross Block |
33673.24 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
5.1 |
| Year GPM
Full Year Gross Profit Margin |
5.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
8.6 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 114,230 | 120,326 | 107,302 | 147,917 | 119,618 | 126,930 | 125,988 | 165,067 |
| YOY Sales Growth % | 16% | 12% | -9% | -3% | 5% | 5% | 17% | 12% |
| Gross Sales | 114,230 | 120,326 | 107,302 | 147,917 | 119,618 | 126,930 | 125,988 | 165,067 |
| Other Operating Income | 97,722 | 110,806 | 96,449 | 95,217 | 105,053 | 114,594 | 109,966 | 111,677 |
| + Expenses | 104,458 | 113,738 | 95,369 | 126,403 | 109,145 | 117,438 | 113,622 | 153,845 |
| Manufacturing Cost % | 171% | 181% | 172% | 147% | 175% | 177% | 173% | 155% |
| Employee Cost % | 6% | 6% | 6% | 4% | 5% | 6% | 5% | 5% |
| Other Cost % | -86% | -93% | -90% | -65% | -88% | -91% | -88% | -68% |
| Other Manufacturing Expenses % | 171% | 181% | 172% | 147% | 175% | 177% | 173% | 155% |
| Selling & Administration % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -0% |
| Provisions & Contingencies % | -0% | -1% | 0% | -1% | -0% | -0% | -0% | 0% |
| Operating Profit | 9,773 | 6,588 | 11,934 | 21,514 | 10,474 | 9,492 | 12,366 | 11,222 |
| OPM % | 9% | 5% | 11% | 15% | 9% | 7% | 10% | 7% |
| + Other Income | 1,001 | 794 | 818 | 954 | 780 | 1,044 | 822 | 3,166 |
| Miscellaneous Income | 1,001 | 794 | 818 | 954 | 780 | 1,044 | 822 | 3,166 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 10,774 | 7,382 | 12,752 | 22,468 | 11,253 | 10,537 | 13,188 | 14,388 |
| + Tax % | 15% | 16% | 14% | 15% | 15% | 14% | 15% | -63% |
| Current Tax | 1,629 | 1,145 | 1,743 | 3,429 | 1,645 | 1,525 | 1,931 | -9,079 |
| + Net Profit | 10,527 | 7,723 | 11,009 | 19,039 | 10,955 | 10,096 | 12,908 | 23,467 |
| Profit / Loss of Associates | 1,383 | 1,486 | 0 | 0 | 1,347 | 1,084 | 1,651 | 0 |
| Minority Interest (After Tax) | 17 | 6 | 0 | 0 | 2 | 3 | 23 | 0 |
| Net Profit After Minority Interest | 10,544 | 7,729 | 11,009 | 19,039 | 10,957 | 10,098 | 12,930 | 23,467 |
| EPS in Rs | 16.67 | 12.22 | 17.40 | 30.10 | 17.32 | 15.97 | 20.44 | 37.10 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 492,068 | 522,848 | 571,508 | 628,043 | 690,914 | 723,606 | 784,628 | 845,966 | 889,970 | 977,772 |
| Sales Growth % | 6% | 9% | 10% | 10% | 5% | 8% | 8% | 5% | 10% | |
| Gross Sales | 429,501 | 476,166 | 476,831 | 489,775 | 537,604 | |||||
| Other Operating Income | 294,189 | 308,671 | 369,135 | 400,195 | 441,290 | |||||
| + Expenses | 483,728 | 513,419 | 565,587 | 634,989 | 691,166 | 722,947 | 754,182 | 816,663 | 840,090 | 933,828 |
| Manufacturing Cost % | 88% | 88% | 91% | 92% | 92% | 94% | 91% | 90% | 89% | 90% |
| Employee Cost % | 4% | 4% | 3% | 4% | 4% | 4% | 5% | 5% | 3% | 3% |
| Other Cost % | 6% | 6% | 4% | 5% | 4% | 1% | -0% | 1% | 2% | 2% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 88% | 88% | 91% | 92% | 92% | 94% | 91% | 90% | 89% | 90% |
| Selling & Administration % | 5% | 5% | 1% | 1% | 3% | 1% | 1% | 1% | 1% | 1% |
| Miscellaneous Expenses % | 1% | 1% | 3% | 4% | 1% | -0% | -2% | 0% | 0% | 1% |
| Provisions & Contingencies % | -1% | -2% | -0% | -0% | -0% | |||||
| Operating Profit | 8,339 | 9,429 | 5,921 | -6,947 | -252 | 659 | 30,446 | 29,304 | 49,880 | 43,944 |
| OPM % | 2% | 2% | 1% | -1% | -0% | 0% | 4% | 3% | 6% | 4% |
| + Other Income | 607 | 801 | 2,615 | 20,870 | 12,820 | 9,248 | 7,800 | 14,829 | 3,495 | 5,421 |
| Miscellaneous Income | 9,227 | 7,920 | 14,861 | 3,567 | 5,812 | |||||
| Interest | 47 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 326 | 302 | 336 | 379 | 417 | 436 | 466 | 466 | 506 | 707 |
| Profit before tax | 9,907 | 38,245 | 44,132 | 53,376 | 49,366 | |||||
| + Tax % | 81% | 14% | 14% | 15% | -8% | |||||
| Current Tax | 6,342 | 7,436 | 5,572 | 10,834 | 9,177 | 8,013 | 5,466 | 6,098 | 7,947 | -3,978 |
| + Net Profit | 1,894 | 32,779 | 38,095 | 45,429 | 53,343 | |||||
| Profit Growth % | 1631% | 16% | 19% | 17% | ||||||
| Net Profit After Minority Interest | 0 | 0 | 2,627 | 2,710 | 2,974 | 4,125 | 35,997 | 40,916 | 48,320 | 57,453 |
| EPS in Rs | 262.74 | 271.05 | 297.41 | 6.52 | 56.91 | 64.69 | 76.40 | 90.84 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 100 | 100 | 100 | 100 | 100 | 6,325 | 6,325 | 6,325 | 6,325 | 6,325 |
| Reserves | 506 | 550 | 710 | 902 | 6,784 | 5,012 | 39,908 | 76,422 | 120,901 | 170,280 |
| + Borrowings | 0 | 0 | 269,401 | 253,414 | 4 | 1 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 0 | 0 | 269,401 | 253,414 | 4 | 1 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 2,469,048 | 2,741,589 | 3,157,039 | 3,245,419 | 3,822,637 | 4,242,719 | 4,532,258 | 5,233,300 | 5,533,342 | 5,771,951 |
| Current Liabilities | 42,799 | 53,374 | 60,915 | 85,660 | 83,120 | 71,523 | 59,625 | 63,795 | 48,979 | 39,025 |
| Provisions | 17,143 | 17,195 | 20,632 | 20,628 | 14,948 | 14,948 | 14,946 | 14,946 | 14,946 | 1 |
| Minority Interest | 0 | 0 | 88 | 96 | 99 | 120 | 117 | 153 | 278 | 276 |
| Other liability items | 2,528,540 | 2,790,965 | 3,096,037 | 3,159,663 | 3,739,418 | 4,171,076 | 4,472,517 | 5,169,353 | 5,484,085 | 5,732,650 |
| Total Liabilities | 2,469,655 | 2,742,240 | 3,427,249 | 3,499,834 | 3,829,524 | 4,254,058 | 4,578,491 | 5,316,047 | 5,660,568 | 5,948,556 |
| + Fixed Assets | 2,403 | 2,574 | 25,194 | 28,216 | 17,723 | 17,770 | 20,473 | 20,667 | 21,330 | 28,335 |
| Gross Block | 4,869 | 5,181 | 31,054 | 33,823 | 21,276 | 21,684 | 24,664 | 25,137 | 26,140 | 33,673 |
| Accumulated Depreciation | 2,466 | 2,607 | 5,860 | 5,607 | 3,554 | 3,914 | 4,191 | 4,470 | 4,809 | 5,338 |
| CWIP | 182 | 175 | 710 | 734 | 148 | 199 | 331 | 403 | 326 | 419 |
| Investments | 2,335,631 | 2,604,269 | 2,900,287 | 2,976,100 | 3,517,445 | 3,926,211 | 4,243,008 | 4,976,133 | 5,298,429 | 5,556,359 |
| + Other Assets | 131,438 | 135,222 | 501,059 | 494,784 | 294,208 | 309,878 | 314,678 | 318,844 | 340,483 | 363,444 |
| Cash Equivalents | 32,729 | 22,681 | 67,900 | 63,153 | 36,078 | 44,724 | 45,499 | 41,824 | 69,885 | 72,013 |
| Loans n Advances | 98,709 | 112,541 | 183,279 | 194,196 | 149,366 | 154,120 | 152,174 | 155,275 | 141,636 | 160,181 |
| Other asset items | 0 | 0 | 249,880 | 237,435 | 108,764 | 111,034 | 117,005 | 121,745 | 128,961 | 131,249 |
| Total Assets | 2,469,655 | 2,742,240 | 3,427,249 | 3,499,834 | 3,829,524 | 4,254,058 | 4,578,491 | 5,316,047 | 5,660,568 | 5,948,556 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 70,555 | 67,931 | 13,274 | 54,367 | 80,602 | -3,783 | 54,519 | 26,548 | -9,721 | -26,211 |
| Direct Taxes Paid | 0 | 0 | -16,319 | -8,726 | 11,176 | -7,374 | 5,825 | 5,689 | 396 | -5,559 |
| + Cash from Investing Activity | -78,249 | -75,610 | 9,636 | -40,415 | 148,447 | 12,531 | -52,848 | -25,695 | 41,408 | 36,693 |
| Purchase of Fixed Assets | 0 | -571 | -2,546 | -1,120 | -1,076 | -717 | -886 | -768 | -777 | -1,116 |
| Sale of Fixed Assets | 333 | 267 | 553 | 200 | 7,239 | 620 | 344 | 55 | 62 | 146 |
| Purchase of Investments | -238,137 | -405,017 | -316,629 | -426,193 | -499,555 | -427,781 | -543,739 | -576,463 | -575,514 | -627,094 |
| Sale of Investments | 0 | 156,000 | 133,824 | 152,516 | 274,807 | 190,388 | 224,908 | 261,904 | 307,792 | 330,047 |
| Interest Received | 159,554 | 176,917 | 0 | 0 | 0 | 0 | 268,931 | 0 | 0 | 0 |
| Dividend Received | 0 | 0 | 199,144 | 231,231 | 248,888 | 250,560 | 0 | 0 | 0 | 0 |
| Others | 0 | -3,205 | -4,710 | 2,952 | 118,144 | -539 | -2,406 | 289,577 | 309,844 | 334,709 |
| + Cash from Financing Activity | -2,497 | -2,370 | -13,700 | -18,664 | -256,125 | 0 | -949 | -4,427 | -3,794 | -7,626 |
| Repayment of Long-Term Borrowings | 0 | 0 | -14,263 | -15,987 | -253,410 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | -2,497 | -2,370 | 563 | -2,677 | -2,716 | 0 | -949 | 0 | 0 | 0 |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | -4,427 | -3,794 | -7,626 | ||
| Net Cash Flow | -10,191 | -10,049 | 9,211 | -4,712 | -27,077 | 8,748 | 722 | -3,574 | 27,893 | 2,856 |