| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
14 |
| Equity
Latest Equity |
2505.66 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
25479.14 |
| Dividend
Full Year Dividend % |
28 |
| Sales Turnover
Full Year Net Sales |
17917.03 |
| Net Profit
Full Year Net Profit |
3002.79 |
| Full Year CPS
Full Year Cash Per Share |
12.8 |
| Earning Per Share
Full Year Earning Per Share |
12 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
5243.31 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
111.7 |
| Networth
Full Year Return on Networth |
11.14 |
| Price/Book Value
Price to Book value |
2.775291 |
| Yearly PE ratio
Full Year Price to Earning per share |
25.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
24.2 |
| Bse value
BSE Value in lakhs |
430.68 |
| Nse value
NSE Value in lakhs |
10185.31 |
| High
52 week high |
339 |
| Low
52 week low |
194 |
| Price
NSE Current market price |
310 |
| CPM
Current market price |
310 |
| Market cap
BSE / NSE Market Cap |
77612.82 |
| Net profit
Latest Quarter Net Profit |
902.47 |
| Net profit variance
Latest Quarter Net Profit variance |
29 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
15067.21 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
9043.2 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
60.02 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
4522.91 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
23.89 |
| TTM NP
Trailing Twelve 12 month Net Profit |
2575.15 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
20.43 |
| TTM EPS
Trailing Twelve 12 month EPS |
12.78 |
| TTM PE
Trailing Twelve 12 month PE |
24.24 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
118.58 |
| Equity
Latest Equity |
2505.66 |
| LTP
Latest Price (BSE/NSE) |
310 |
| Gross block
Latest Gross Block |
2318.18 |
| Loans
Total loans |
45284.09 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
61.2 |
| Year GPM
Full Year Gross Profit Margin |
23.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
62.3 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 4,019 | 4,098 | 4,023 | 4,260 | 4,336 | 4,578 | 4,771 | 5,213 |
| YOY Sales Growth % | 25% | 16% | 10% | 13% | 8% | 12% | 19% | 22% |
| Gross Sales | 4,019 | 4,098 | 4,023 | 4,260 | 4,336 | 4,578 | 4,771 | 5,213 |
| + Expenses | 1,575 | 1,676 | 1,581 | 1,640 | 1,662 | 1,829 | 1,890 | 1,974 |
| Manufacturing Cost % | 12% | 9% | 12% | 13% | 13% | 13% | 14% | 13% |
| Employee Cost % | 14% | 14% | 14% | 13% | 14% | 14% | 14% | 13% |
| Other Cost % | 14% | 18% | 13% | 13% | 12% | 13% | 11% | 11% |
| Other Manufacturing Expenses % | 12% | 9% | 12% | 13% | 13% | 13% | 14% | 13% |
| Provisions & Contingencies % | 14% | 18% | 13% | 13% | 12% | 13% | 11% | 11% |
| Operating Expenses (Fin.) % | 24% | 26% | 25% | 25% | 25% | 25% | 25% | 0% |
| Operating Profit | 2,444 | 2,422 | 2,442 | 2,620 | 2,674 | 2,750 | 2,881 | 3,239 |
| OPM % | 61% | 59% | 61% | 61% | 62% | 60% | 60% | 62% |
| + Other Income | 5 | 8 | 4 | 0 | 0 | 3 | 0 | 30 |
| Miscellaneous Income | 5 | 8 | 4 | 0 | 0 | 3 | 0 | 30 |
| Interest | 1,476 | 1,569 | 1,600 | 1,636 | 1,634 | 1,703 | 1,747 | 1,970 |
| Depreciation | 33 | 36 | 41 | 41 | 51 | 58 | 60 | 63 |
| Profit before tax | 940 | 824 | 806 | 943 | 989 | 992 | 1,074 | 1,236 |
| + Tax % | 26% | 24% | 21% | 26% | 26% | 26% | 25% | 26% |
| Current Tax | 240 | 202 | 81 | 256 | 205 | 298 | 311 | 402 |
| Deferred Tax | 3 | -4 | 89 | -14 | 49 | -44 | -47 | -82 |
| + Net Profit | 697 | 626 | 636 | 701 | 735 | 738 | 809 | 916 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -29 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -29 | 0 | 0 |
| Minority Interest (After Tax) | -1 | 1 | 0 | 0 | 0 | 1 | -3 | -14 |
| Net Profit After Minority Interest | 696 | 626 | 636 | 701 | 735 | 739 | 807 | 902 |
| EPS in Rs | 2.79 | 2.51 | 2.55 | 2.81 | 2.94 | 2.95 | 3.22 | 3.60 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 8,532 | 10,215 | 13,365 | 14,104 | 13,353 | 11,930 | 12,775 | 14,252 | 15,924 | 17,914 |
| Sales Growth % | 20% | 31% | 6% | -5% | -11% | 7% | 12% | 12% | 12% | |
| Gross Sales | 8,341 | 10,182 | 12,990 | 14,192 | 13,595 | 11,930 | 12,802 | 13,641 | 15,924 | 17,945 |
| + Expenses | 2,799 | 3,319 | 3,407 | 4,201 | 5,412 | 5,244 | 7,950 | 6,205 | 6,314 | 6,989 |
| Manufacturing Cost % | 1% | 5% | 9% | 3% | 6% | 12% | 8% | 11% | 2% | 3% |
| Employee Cost % | 6% | 4% | 6% | 8% | 7% | 9% | 11% | 13% | 14% | 14% |
| Other Cost % | 26% | 23% | 10% | 19% | 28% | 23% | 43% | 20% | 24% | 22% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 1% | 5% | 9% | 3% | 6% | 12% | 8% | 11% | 2% | 3% |
| Selling & Administration % | 5% | 4% | 4% | 4% | 5% | 8% | 9% | 10% | 10% | 9% |
| Miscellaneous Expenses % | 21% | 20% | 5% | 15% | 22% | 14% | 33% | 9% | 14% | 13% |
| Provisions & Contingencies % | 0% | 7% | 5% | 14% | 22% | 14% | 12% | 9% | 14% | 12% |
| Operating Expenses (Fin.) % | 0% | 0% | 0% | 0% | 0% | 20% | 23% | 25% | 25% | 25% |
| Operating Profit | 5,733 | 6,895 | 9,958 | 9,903 | 7,941 | 6,685 | 4,825 | 8,046 | 9,610 | 10,925 |
| OPM % | 67% | 68% | 75% | 70% | 59% | 56% | 38% | 56% | 60% | 61% |
| + Other Income | 41 | 52 | 4 | 373 | 837 | 594 | 2,792 | 475 | 17 | 3 |
| Miscellaneous Income | 232 | 213 | 312 | 373 | 679 | 594 | 2,792 | 475 | 17 | 3 |
| Exceptional Income | 0 | 0 | 0 | 0 | 226 | 200 | 2,265 | 0 | 0 | 0 |
| Interest | 4,635 | 5,458 | 6,882 | 7,552 | 7,230 | 5,765 | 5,812 | 5,387 | 6,007 | 6,734 |
| Depreciation | 67 | 52 | 50 | 82 | 86 | 103 | 111 | 115 | 139 | 210 |
| Profit before tax | 1,079 | 1,446 | 3,052 | 2,680 | 1,491 | 1,423 | 1,709 | 3,029 | 3,491 | 3,998 |
| + Tax % | 3% | 12% | 27% | 37% | 35% | 26% | 10% | 24% | 24% | 25% |
| Current Tax | 377 | 530 | 749 | 633 | 690 | 211 | 626 | 716 | 766 | 1,071 |
| Deferred Tax | -341 | -362 | 70 | 347 | -167 | 163 | -454 | -4 | 82 | -55 |
| + Net Profit | 1,048 | 1,278 | 2,232 | 1,700 | 949 | 1,049 | 1,536 | 2,317 | 2,643 | 2,983 |
| Profit Growth % | 23% | 75% | -24% | -44% | 11% | 46% | 51% | 14% | 13% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 226 | 200 | -422 | 0 | 0 | -29 |
| Exceptional Item | 0 | 0 | 0 | 0 | 226 | 0 | -2,687 | 0 | 0 | -29 |
| Profit / Loss of Associates | 6 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | -6 | -24 | -6 | 0 | 22 | 21 | 87 | 3 | 0 | -2 |
| Net Profit After Minority Interest | 1,042 | 1,255 | 2,226 | 1,700 | 971 | 1,070 | 1,623 | 2,320 | 2,644 | 2,981 |
| EPS in Rs | 4.95 | 6.40 | 11.17 | 8.48 | 3.84 | 4.24 | 6.20 | 9.31 | 10.60 | 11.91 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2,969 | 1,996 | 1,999 | 2,005 | 2,469 | 2,474 | 2,480 | 2,489 | 2,495 | 2,504 |
| Reserves | 6,138 | 9,411 | 11,450 | 12,688 | 16,304 | 17,474 | 19,049 | 20,950 | 23,069 | 25,479 |
| + Borrowings | 59,811 | 75,248 | 91,507 | 93,934 | 88,592 | 85,237 | 83,105 | 76,603 | 92,372 | 110,298 |
| Secured Borrowings | 36,401 | 0 | 0 | 0 | 0 | 18,747 | 26,317 | 50,240 | 52,153 | 65,014 |
| Unsecured Borrowings | 23,410 | 75,248 | 91,507 | 93,934 | 88,592 | 66,490 | 56,788 | 26,363 | 40,219 | 45,284 |
| + Other Liabilities | -45,742 | -75,971 | -90,230 | -90,560 | -85,448 | -80,774 | -73,449 | -78,707 | -91,326 | -113,918 |
| Current Liabilities | 2,531 | 767 | 877 | 698 | 1,410 | 1,538 | 1,639 | 2,586 | 2,519 | 3,914 |
| Provisions | 82 | 58 | 76 | 149 | 346 | 264 | 209 | 214 | 308 | 492 |
| Minority Interest | 119 | 223 | 222 | 220 | 197 | 180 | 89 | 90 | 67 | 51 |
| Equity Share Warrants | 118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 996 | 131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 23,176 | 10,684 | 14,725 | 18,066 | 21,917 | 24,411 | 31,184 | 21,334 | 26,611 | 24,363 |
| + Fixed Assets | 1,230 | 1,151 | 1,127 | 1,100 | 1,138 | 509 | 553 | 519 | 641 | 1,308 |
| Gross Block | 1,601 | 1,245 | 1,260 | 1,280 | 1,417 | 835 | 974 | 1,014 | 1,649 | 2,318 |
| Accumulated Depreciation | 371 | 94 | 132 | 180 | 279 | 327 | 421 | 495 | 1,008 | 1,011 |
| CWIP | 28 | 19 | 39 | 62 | 24 | 22 | 5 | 36 | 45 | 62 |
| Investments | 6,012 | 5,301 | 8,641 | 5,979 | 8,872 | 11,917 | 14,366 | 12,385 | 11,876 | 10,564 |
| + Other Assets | 15,907 | 4,213 | 4,919 | 10,925 | 11,882 | 11,963 | 16,261 | 8,395 | 14,049 | 12,429 |
| Trade receivables | 79 | 126 | 106 | 65 | 47 | 16 | 6 | 247 | 117 | 102 |
| Cash Equivalents | 594 | 1,109 | 1,874 | 7,804 | 8,427 | 7,970 | 12,749 | 4,676 | 10,833 | 7,959 |
| Loans n Advances | 14,333 | 2,517 | 2,943 | 3,072 | 3,433 | 3,999 | 3,529 | 3,495 | 3,238 | 4,430 |
| Other asset items | 901 | 461 | -5 | -16 | -25 | -22 | -23 | -24 | -139 | -62 |
| Total Assets | 23,176 | 10,684 | 14,725 | 18,066 | 21,917 | 24,411 | 31,184 | 21,334 | 26,611 | 24,363 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -5,779 | -15,640 | -11,643 | 2,162 | 5,464 | 6,078 | 7,490 | 686 | -16,587 | -14,189 |
| Profit from Operations | 2,663 | 3,444 | 4,568 | 5,106 | 5,021 | 4,680 | 4,878 | 5,312 | 5,635 | 6,430 |
| Working Capital Changes | -489 | 250 | -48 | 111 | 205 | -42 | 508 | 2,937 | -6,920 | 5,559 |
| Profit Before Tax & Extraordinary Items | 1,079 | 1,446 | 3,052 | 2,680 | 1,495 | 1,475 | 2,183 | 3,029 | 3,491 | 3,998 |
| Depreciation | 67 | 52 | 50 | 82 | 87 | 103 | 111 | 115 | 139 | 210 |
| Interest (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -320 | -487 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Profit / Loss on Sale of Assets | 13 | 2 | 7 | 0 | 1 | 0 | -3 | 1 | 0 | 1 |
| Profit / Loss on Sale of Investments | -87 | -72 | 0 | 0 | -226 | 0 | 0 | -7 | 0 | 0 |
| Provisions & Write-offs (Net) | 1,190 | 1,418 | 701 | 1,994 | 2,978 | 1,713 | 1,560 | 1,322 | 2,193 | 2,184 |
| Receivables | -416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | -73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -532 | -649 | -796 | -817 | -262 | -372 | -1,146 | -318 | -706 | -1,023 |
| Advance Tax Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,246 | 0 | 0 |
| + Cash from Investing Activity | -2,118 | 1,549 | -3,587 | 160 | -2,025 | -5,087 | -1,634 | 849 | 472 | 367 |
| Purchase of Fixed Assets | -33 | -83 | -91 | -80 | -53 | -78 | -128 | -119 | -195 | -239 |
| Sale of Fixed Assets | 32 | 109 | 11 | 26 | 3 | 1 | 32 | 1 | 6 | 2 |
| Purchase of Investments | -2,116 | -132,639 | -126,524 | -2,647 | -4,264 | -5,979 | -8,955 | -4,534 | -4,530 | -2,524 |
| Sale of Investments | 0 | 134,162 | 123,017 | 5,015 | 1,335 | 2,455 | 8,716 | 5,475 | 5,190 | 3,838 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Others | 0 | 0 | 0 | -2,155 | 953 | -1,486 | -1,299 | 0 | 0 | -710 |
| + Cash from Financing Activity | 7,952 | 14,678 | 16,008 | 1,451 | -2,091 | -3,023 | -1,664 | -7,050 | 15,419 | 15,415 |
| Proceeds from Issue of Shares | 12 | 3,386 | 22 | 40 | 3,005 | 21 | 9 | 43 | 40 | 89 |
| Proceeds from Other Long-Term Borrowings | 3,170 | 0 | 43,173 | 32,588 | 20,557 | 18,186 | 22,956 | 17,777 | 40,300 | 43,748 |
| Proceeds from Short-Term Borrowings | 5,069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Redemption of Debentures | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -26,915 | -31,380 | -25,041 | -20,176 | -24,148 | -24,363 | -24,259 | -27,677 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | -18 | -40 |
| Dividend Paid | -296 | -222 | -270 | -484 | 0 | 0 | -124 | -497 | -622 | -687 |
| Others | 5 | 11,514 | -1 | 687 | -611 | -1,054 | -358 | 3 | -22 | -18 |
| Net Cash Flow | 55 | 587 | 777 | 3,772 | 1,349 | -2,032 | 4,193 | -5,515 | -697 | 1,593 |