| Industry
Industry name |
Pharmaceuticals |
| Variance
Full Year Net Profit Variance |
76 |
| Equity
Latest Equity |
91.45 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
22356.83 |
| Dividend
Full Year Dividend % |
900 |
| Sales Turnover
Full Year Net Sales |
27958.03 |
| Net Profit
Full Year Net Profit |
5687.73 |
| Full Year CPS
Full Year Cash Per Share |
154.5 |
| Earning Per Share
Full Year Earning Per Share |
124.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
7391.91 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
491 |
| Networth
Full Year Return on Networth |
27.01 |
| Price/Book Value
Price to Book value |
5.09165 |
| Yearly PE ratio
Full Year Price to Earning per share |
20.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
16.2 |
| Bse value
BSE Value in lakhs |
236.97 |
| Nse value
NSE Value in lakhs |
15709.18 |
| High
52 week high |
2530 |
| Low
52 week low |
1839 |
| Price
NSE Current market price |
2501 |
| CPM
Current market price |
2500 |
| Market cap
BSE / NSE Market Cap |
114310.42 |
| Net profit
Latest Quarter Net Profit |
1557.08 |
| Net profit variance
Latest Quarter Net Profit variance |
102 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
20986.34 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
287.61 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
1.37 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
8248.05 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
29.5 |
| TTM NP
Trailing Twelve 12 month Net Profit |
2626.49 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
76.37 |
| TTM EPS
Trailing Twelve 12 month EPS |
124.39 |
| TTM PE
Trailing Twelve 12 month PE |
20.1 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
1218.93 |
| Equity
Latest Equity |
91.45 |
| LTP
Latest Price (BSE/NSE) |
2500 |
| Gross block
Latest Gross Block |
23217.39 |
| Loans
Total loans |
3956.1 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
28.8 |
| Year GPM
Full Year Gross Profit Margin |
31.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
33.6 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 5,514 | 5,497 | 5,619 | 5,562 | 6,164 | 6,831 | 7,100 | 7,392 |
| YOY Sales Growth % | 16% | 11% | 11% | 14% | 12% | 24% | 26% | 33% |
| Gross Sales | 5,514 | 5,497 | 5,619 | 5,562 | 6,164 | 6,831 | 7,100 | 7,392 |
| Other Operating Income | 86 | 176 | 149 | 105 | 105 | 216 | 67 | 83 |
| + Expenses | 4,273 | 4,157 | 4,263 | 4,241 | 4,437 | 4,490 | 5,265 | 5,038 |
| Material Cost % | 22% | 22% | 22% | 20% | 19% | 17% | 15% | 18% |
| Raw Material Cost | 1,146 | 1,118 | 1,084 | 1,109 | 1,127 | 1,139 | 1,125 | 1,231 |
| Change in Inventory | 42 | 88 | 129 | -1 | 69 | 39 | -34 | 88 |
| Manufacturing Cost % | 29% | 30% | 30% | 30% | 27% | 26% | 33% | 27% |
| Employee Cost % | 18% | 18% | 18% | 18% | 18% | 16% | 16% | 17% |
| Other Cost % | 9% | 5% | 7% | 9% | 8% | 6% | 10% | 6% |
| Raw Materials % | 21% | 20% | 19% | 20% | 18% | 17% | 16% | 17% |
| Purchase of Finished Goods % | 12% | 12% | 14% | 10% | 12% | 11% | 10% | 10% |
| Stock Adjustments % | -1% | -2% | -2% | 0% | -1% | -1% | 0% | -1% |
| Other Manufacturing Expenses % | 29% | 30% | 30% | 30% | 27% | 26% | 33% | 27% |
| Loss on Forex Transaction % | 1% | -1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 1,241 | 1,340 | 1,356 | 1,321 | 1,727 | 2,341 | 1,835 | 2,354 |
| OPM % | 23% | 24% | 24% | 24% | 28% | 34% | 26% | 32% |
| + Other Income | 68 | 42 | 54 | 57 | 79 | 90 | 115 | 141 |
| Miscellaneous Income | 68 | 42 | 54 | 57 | 79 | 90 | 115 | 141 |
| Interest | 68 | 71 | 67 | 89 | 92 | 108 | 115 | 120 |
| Depreciation | 248 | 257 | 271 | 393 | 299 | 317 | 313 | 447 |
| Profit before tax | 993 | 1,055 | 1,071 | 896 | 1,416 | 2,007 | 1,522 | 1,928 |
| + Tax % | 19% | 19% | 20% | 13% | 14% | 26% | 22% | 24% |
| Current Tax | 238 | 203 | 269 | 281 | 491 | 324 | 205 | 508 |
| Deferred Tax | -50 | -8 | -57 | -168 | -297 | 198 | 137 | -49 |
| + Net Profit | 806 | 859 | 859 | 782 | 1,221 | 1,485 | 1,181 | 1,469 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -427 | -131 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -427 | -131 |
| Minority Interest (After Tax) | -4 | -7 | -4 | -10 | -2 | -7 | -5 | -8 |
| Net Profit After Minority Interest | 801 | 853 | 855 | 773 | 1,219 | 1,478 | 1,176 | 1,460 |
| EPS in Rs | 17.58 | 18.70 | 18.75 | 16.93 | 26.70 | 32.36 | 25.74 | 34.83 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 17,494 | 15,804 | 14,665 | 15,375 | 15,163 | 16,405 | 16,642 | 20,011 | 22,708 | 27,958 |
| Sales Growth % | -10% | -7% | 5% | -1% | 8% | 1% | 20% | 13% | 23% | |
| Gross Sales | 17,120 | 15,560 | 15,294 | 15,143 | 14,927 | 16,193 | 16,270 | 19,656 | 22,192 | 27,488 |
| Excise Duty | 127 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 375 | 271 | 347 | 232 | 236 | 213 | 372 | 354 | 516 | 470 |
| + Expenses | 13,001 | 14,121 | 12,319 | 13,772 | 12,596 | 16,187 | 14,921 | 16,211 | 17,430 | 20,356 |
| Material Cost % | 29% | 33% | 34% | 35% | 35% | 40% | 41% | 33% | 30% | 26% |
| Raw Material Cost | 5,339 | 5,112 | 5,151 | 5,422 | 5,847 | 6,680 | 6,626 | 7,101 | 7,100 | 7,489 |
| Change in Inventory | -338 | 163 | -204 | 9 | -485 | -198 | 154 | -457 | -258 | -162 |
| Manufacturing Cost % | 12% | 12% | 11% | 12% | 12% | 12% | 11% | 11% | 11% | 10% |
| Employee Cost % | 16% | 18% | 19% | 19% | 19% | 18% | 19% | 17% | 17% | 16% |
| Other Cost % | 17% | 25% | 20% | 23% | 17% | 29% | 19% | 19% | 18% | 20% |
| Raw Materials % | 31% | 32% | 35% | 35% | 39% | 41% | 40% | 35% | 31% | 27% |
| Purchase of Finished Goods % | 14% | 14% | 15% | 15% | 18% | 21% | 18% | 15% | 12% | 10% |
| Stock Adjustments % | 2% | -1% | 1% | -0% | 3% | 1% | -1% | 2% | 1% | 1% |
| Power & Fuel % | 2% | 3% | 3% | 3% | 3% | 3% | 3% | 2% | 2% | 2% |
| Other Manufacturing Expenses % | 10% | 10% | 8% | 9% | 9% | 9% | 9% | 9% | 9% | 8% |
| Selling & Administration % | 14% | 15% | 17% | 17% | 15% | 15% | 17% | 17% | 16% | 17% |
| Miscellaneous Expenses % | 3% | 10% | 4% | 6% | 2% | 14% | 2% | 2% | 2% | 3% |
| Loss on Forex Transaction % | 0% | 0% | 0% | 0% | 0% | -0% | -0% | -0% | 0% | 0% |
| Operating Profit | 4,493 | 1,683 | 2,346 | 1,603 | 2,567 | 219 | 1,721 | 3,800 | 5,278 | 7,602 |
| OPM % | 26% | 11% | 16% | 10% | 17% | 1% | 10% | 19% | 23% | 27% |
| + Other Income | 115 | 154 | 431 | 618 | 138 | 210 | 151 | 131 | 202 | 1,081 |
| Miscellaneous Income | 267 | 285 | 582 | 714 | 139 | 151 | 76 | 122 | 221 | 424 |
| Exceptional Income | 0 | 0 | 2 | 83 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 153 | 204 | 302 | 363 | 141 | 143 | 274 | 312 | 295 | 434 |
| Depreciation | 912 | 1,086 | 846 | 970 | 887 | 1,659 | 881 | 1,197 | 1,169 | 1,376 |
| Profit before tax | 3,543 | 547 | 1,509 | 887 | 1,676 | -1,372 | 716 | 2,422 | 4,015 | 6,873 |
| + Tax % | 28% | 53% | 59% | 130% | 27% | -10% | 38% | 20% | 18% | 22% |
| Current Tax | 1,088 | 535 | 850 | 687 | 438 | 161 | 246 | 634 | 991 | 1,527 |
| Deferred Tax | -110 | -247 | 38 | 470 | 10 | -24 | 22 | -147 | -282 | -10 |
| + Net Profit | 2,565 | 258 | 615 | -270 | 1,228 | -1,528 | 448 | 1,936 | 3,306 | 5,355 |
| Profit Growth % | -90% | 138% | -144% | -555% | -223% | -130% | 332% | 71% | 62% | |
| Extraordinary Income / Expense | 0 | -1,464 | -340 | -752 | 0 | 0 | 0 | 0 | 0 | -558 |
| Exceptional Item | 0 | -1,464 | -340 | -752 | 0 | 0 | 0 | 0 | 0 | -558 |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | -19 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | -7 | -7 | -9 | 0 | -11 | 0 | -18 | -21 | -25 | -23 |
| Net Profit After Minority Interest | 2,557 | 251 | 607 | -269 | 1,217 | -1,528 | 430 | 1,914 | 3,282 | 5,333 |
| EPS in Rs | 56.79 | 5.71 | 13.60 | -5.96 | 27.06 | -33.21 | 9.84 | 42.47 | 72.41 | 117.14 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 90 | 90 | 91 | 91 | 91 | 91 | 91 | 91 | 91 | 91 |
| Reserves | 13,407 | 13,487 | 13,652 | 12,446 | 13,712 | 12,062 | 12,374 | 14,199 | 17,112 | 22,357 |
| + Borrowings | 7,966 | 7,143 | 8,496 | 6,305 | 4,783 | 4,158 | 4,542 | 2,922 | 5,448 | 6,616 |
| Secured Borrowings | 6,963 | 6,931 | 446 | 176 | 243 | 142 | 0 | 0 | 2,396 | 2,660 |
| Unsecured Borrowings | 1,003 | 212 | 8,050 | 6,130 | 4,540 | 4,017 | 4,542 | 2,922 | 3,052 | 3,956 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 4,749 | 5,300 | 5,423 | 5,968 | 4,844 | 5,340 | 5,794 | 6,539 | 6,327 | 9,082 |
| Current Liabilities | 4,197 | 4,663 | 4,564 | 4,913 | 3,899 | 4,723 | 5,167 | 6,405 | 5,771 | 8,392 |
| Provisions | 569 | 551 | 772 | 1,196 | 921 | 897 | 940 | 954 | 713 | 1,229 |
| Minority Interest | 35 | 40 | 47 | 44 | 55 | 69 | 78 | 83 | 91 | 65 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 912 | 883 | 1,100 | 1,185 | 1,070 | 718 | 704 | 721 | 692 | 843 |
| Total Liabilities | 26,212 | 26,020 | 27,661 | 24,810 | 23,430 | 21,651 | 22,800 | 23,751 | 28,978 | 38,146 |
| + Fixed Assets | 11,033 | 10,362 | 11,087 | 7,938 | 7,881 | 7,382 | 8,355 | 8,878 | 9,719 | 10,994 |
| Gross Block | 12,395 | 13,860 | 15,732 | 14,161 | 14,727 | 15,990 | 18,077 | 19,665 | 20,184 | 23,217 |
| Accumulated Depreciation | 1,362 | 3,498 | 4,645 | 6,222 | 6,846 | 8,609 | 9,722 | 10,786 | 10,464 | 12,224 |
| CWIP | 2,133 | 2,598 | 1,640 | 940 | 1,066 | 1,146 | 1,238 | 773 | 517 | 1,016 |
| Investments | 2,136 | 262 | 2,295 | 2,374 | 2,455 | 900 | 517 | 1,075 | 1,146 | 3,670 |
| + Other Assets | 10,910 | 12,798 | 12,639 | 13,557 | 12,028 | 12,224 | 12,690 | 13,026 | 17,596 | 22,466 |
| Inventories | 3,642 | 3,662 | 3,837 | 3,457 | 4,092 | 4,631 | 4,492 | 4,954 | 5,476 | 6,083 |
| Trade receivables | 4,307 | 5,192 | 5,150 | 5,446 | 4,474 | 4,262 | 4,481 | 4,692 | 5,497 | 6,604 |
| Cash Equivalents | 698 | 1,408 | 987 | 2,454 | 1,742 | 1,098 | 1,293 | 1,203 | 3,142 | 5,653 |
| Loans n Advances | 1,699 | 2,429 | 2,504 | 1,892 | 1,481 | 1,814 | 1,902 | 2,479 | 2,183 | 2,675 |
| Other asset items | 564 | 107 | 161 | 308 | 239 | 419 | 523 | -302 | 1,298 | 1,451 |
| Total Assets | 26,212 | 26,020 | 27,661 | 24,810 | 23,430 | 21,651 | 22,800 | 23,751 | 28,978 | 38,146 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 4,114 | 1,751 | 1,666 | 1,469 | 1,822 | 367 | 1,897 | 3,648 | 3,000 | 7,335 |
| Profit from Operations | 4,758 | 3,329 | 3,106 | 2,451 | 2,730 | 335 | 1,814 | 3,889 | 5,317 | 7,968 |
| Working Capital Changes | 505 | -1,019 | -500 | -471 | -192 | -15 | 327 | 86 | -1,411 | 634 |
| Profit Before Tax & Extraordinary Items | 3,543 | 547 | 1,517 | 877 | 1,676 | -1,372 | 716 | 2,422 | 4,015 | 6,873 |
| Depreciation | 912 | 1,086 | 1,085 | 1,160 | 887 | 1,659 | 881 | 1,197 | 1,169 | 1,376 |
| Interest (Net) | 142 | 191 | 246 | 234 | 101 | 47 | 242 | 228 | 159 | 216 |
| Dividend Received | -49 | -28 | -42 | -15 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 8 | -19 | 0 | 0 | -1 | 3 | -21 | -1 | 0 | -4 |
| Profit / Loss on Sale of Investments | -1 | -38 | -12 | -1,323 | -25 | -33 | -12 | -30 | -45 | -125 |
| Provisions & Write-offs (Net) | 16 | 1,480 | 349 | 1,620 | 61 | 1 | 15 | 65 | 16 | 64 |
| Profit / Loss in Forex | 99 | 29 | -94 | -151 | -32 | -48 | -36 | -16 | -39 | -469 |
| Receivables | 97 | -888 | -56 | -1,044 | 895 | 275 | -132 | -241 | -781 | -739 |
| Inventories | -372 | 17 | -295 | -480 | -657 | -499 | 195 | -440 | -541 | -586 |
| Trade Payables | 603 | -31 | -164 | 562 | -373 | 234 | 217 | 419 | 1 | 1,191 |
| Loans & Advances | -11 | -8 | 10 | 4 | 2 | 3 | -15 | 0 | 0 | 0 |
| Direct Taxes Paid | -1,149 | -558 | -939 | -511 | -716 | 47 | -243 | -326 | -906 | -1,267 |
| + Cash from Investing Activity | -2,527 | 470 | -3,282 | 1,107 | -1,240 | 1,292 | -1,287 | -1,712 | -4,172 | -3,865 |
| Purchase of Fixed Assets | -2,637 | -1,553 | -985 | -673 | -678 | -905 | -1,500 | -929 | -1,682 | -2,055 |
| Sale of Fixed Assets | 36 | 64 | 25 | 2 | 6 | 7 | 39 | 12 | 29 | 248 |
| Purchase of Investments | -1 | -5,029 | -9,159 | -14,126 | -12,418 | -11,350 | -11,823 | -11,128 | -17,048 | -18,847 |
| Sale of Investments | 1 | 6,945 | 7,134 | 14,007 | 12,392 | 12,939 | 12,219 | 10,591 | 17,016 | 16,497 |
| Interest Received | 11 | 13 | 62 | 129 | 40 | 33 | 32 | 46 | 130 | 217 |
| Dividend Received | 49 | 28 | 42 | 15 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 13 | 3 | -402 | 176 | -582 | 568 | -254 | -304 | -2,616 | 75 |
| + Cash from Financing Activity | 433 | -1,492 | 744 | -891 | -1,885 | -1,572 | -337 | -2,184 | 1,732 | -846 |
| Proceeds from Issue of Shares | 43 | 15 | 4 | 6 | 11 | 16 | 2 | 15 | 40 | 16 |
| Proceeds from Other Long-Term Borrowings | 343 | 972 | 158 | 0 | 0 | 142 | 0 | 0 | 1,221 | 0 |
| Proceeds from Short-Term Borrowings | 605 | 0 | 1,134 | 839 | 655 | 0 | 286 | 0 | 1,207 | 279 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -989 | -2,023 | -16 | -113 | -28 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | -1,868 | 0 | 0 | 0 | -1,204 | 0 | -1,590 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -117 | -124 | -91 | -103 | -116 | -115 | -126 |
| Dividend Paid | -338 | -338 | -225 | -226 | -272 | -295 | -183 | -183 | -365 | -548 |
| Interest Paid | -151 | -204 | -280 | -356 | -132 | -124 | -227 | -283 | -255 | -400 |
| Others | -69 | -69 | -46 | -47 | 0 | 0 | 0 | 0 | 0 | -67 |
| Net Cash Flow | 2,019 | 729 | -872 | 1,685 | -1,303 | 87 | 273 | -248 | 560 | 2,624 |