| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
31 |
| Equity
Latest Equity |
277.99 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
26360.73 |
| Dividend
Full Year Dividend % |
375 |
| Sales Turnover
Full Year Net Sales |
21156.37 |
| Net Profit
Full Year Net Profit |
2953.28 |
| Full Year CPS
Full Year Cash Per Share |
24 |
| Earning Per Share
Full Year Earning Per Share |
21.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
5575.59 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
191.6 |
| Networth
Full Year Return on Networth |
11.88 |
| Price/Book Value
Price to Book value |
1.680585 |
| Yearly PE ratio
Full Year Price to Earning per share |
15.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
13.4 |
| Bse value
BSE Value in lakhs |
194.81 |
| Nse value
NSE Value in lakhs |
6474.75 |
| High
52 week high |
412 |
| Low
52 week low |
247 |
| Price
NSE Current market price |
322 |
| CPM
Current market price |
322 |
| Market cap
BSE / NSE Market Cap |
44784.87 |
| Net profit
Latest Quarter Net Profit |
938.02 |
| Net profit variance
Latest Quarter Net Profit variance |
105 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
17365.76 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
132.75 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0.76 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
4211.98 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
19.91 |
| TTM NP
Trailing Twelve 12 month Net Profit |
2179.99 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
30.89 |
| TTM EPS
Trailing Twelve 12 month EPS |
21.25 |
| TTM PE
Trailing Twelve 12 month PE |
15.16 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
295.9 |
| Equity
Latest Equity |
277.99 |
| LTP
Latest Price (BSE/NSE) |
322 |
| Gross block
Latest Gross Block |
2555.27 |
| Loans
Total loans |
28429.83 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
62.8 |
| Year GPM
Full Year Gross Profit Margin |
20.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
64.4 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 4,316 | 4,465 | 4,797 | 4,886 | 4,991 | 5,026 | 5,450 | 5,539 |
| YOY Sales Growth % | 20% | 16% | 17% | 14% | 16% | 13% | 14% | 13% |
| Gross Sales | 4,316 | 4,465 | 4,797 | 4,886 | 4,991 | 5,026 | 5,450 | 5,539 |
| + Expenses | 1,676 | 1,830 | 1,325 | 2,001 | 1,964 | 2,015 | 2,046 | 1,987 |
| Manufacturing Cost % | 12% | 12% | 13% | 14% | 13% | 13% | 17% | 14% |
| Employee Cost % | 14% | 13% | 12% | 12% | 13% | 12% | 12% | 12% |
| Other Cost % | 13% | 17% | 2% | 14% | 14% | 15% | 9% | 10% |
| Other Manufacturing Expenses % | 12% | 12% | 13% | 14% | 13% | 13% | 17% | 14% |
| Provisions & Contingencies % | 13% | 17% | 2% | 14% | 14% | 15% | 9% | 10% |
| Operating Profit | 2,639 | 2,636 | 3,472 | 2,885 | 3,026 | 3,012 | 3,404 | 3,552 |
| OPM % | 61% | 59% | 72% | 59% | 61% | 60% | 62% | 64% |
| + Other Income | 58 | 28 | 19 | 27 | 43 | 39 | 32 | 37 |
| Miscellaneous Income | 58 | 28 | 19 | 27 | 43 | 39 | 32 | 37 |
| Interest | 1,960 | 2,062 | 2,175 | 2,218 | 2,280 | 2,198 | 2,236 | 2,220 |
| Depreciation | 76 | 79 | 82 | 85 | 86 | 94 | 96 | 110 |
| Profit before tax | 661 | 523 | 1,233 | 609 | 704 | 759 | 1,105 | 1,259 |
| + Tax % | 25% | 25% | 26% | 25% | 25% | 25% | 25% | 25% |
| Current Tax | 176 | 183 | 263 | 199 | 170 | 267 | 227 | 319 |
| Deferred Tax | -11 | -51 | 53 | -46 | 5 | -74 | 52 | 0 |
| + Net Profit | 497 | 390 | 918 | 456 | 529 | 566 | 826 | 940 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -133 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -133 | 0 |
| Minority Interest (After Tax) | 1 | -1 | 0 | 1 | -1 | -2 | -1 | -2 |
| Net Profit After Minority Interest | 498 | 389 | 918 | 457 | 528 | 564 | 824 | 938 |
| EPS in Rs | 4.03 | 3.06 | 7.43 | 3.70 | 4.06 | 4.06 | 5.93 | 6.75 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 7,189 | 7,910 | 10,429 | 11,995 | 12,382 | 11,419 | 12,828 | 15,963 | 18,519 | 21,041 |
| Sales Growth % | 10% | 32% | 15% | 3% | -8% | 12% | 24% | 16% | 14% | |
| Gross Sales | 7,146 | 8,533 | 10,372 | 11,883 | 12,057 | 11,318 | 12,700 | 15,797 | 18,463 | 21,005 |
| + Expenses | 3,123 | 2,800 | 3,129 | 4,903 | 6,046 | 5,347 | 4,752 | 6,204 | 6,832 | 8,011 |
| Manufacturing Cost % | 1% | 2% | 2% | 2% | 2% | 3% | 4% | 7% | 7% | 8% |
| Employee Cost % | 12% | 14% | 14% | 13% | 11% | 14% | 16% | 14% | 13% | 12% |
| Other Cost % | 31% | 20% | 14% | 26% | 36% | 29% | 16% | 18% | 17% | 18% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 1% | 2% | 2% | 2% | 3% | 4% | 6% | 7% | 8% |
| Selling & Administration % | 11% | 7% | 5% | 4% | 2% | 3% | 4% | 4% | 3% | 3% |
| Miscellaneous Expenses % | 20% | 9% | 9% | 22% | 34% | 26% | 12% | 14% | 14% | 15% |
| Provisions & Contingencies % | 19% | 17% | 7% | 19% | 32% | 24% | 9% | 12% | 11% | 12% |
| Operating Expenses (Fin.) % | 0% | 0% | 0% | 0% | 0% | 4% | 3% | 0% | 0% | 0% |
| Operating Profit | 4,066 | 5,111 | 7,300 | 7,092 | 6,336 | 6,072 | 8,076 | 9,758 | 11,687 | 13,030 |
| OPM % | 57% | 65% | 70% | 59% | 51% | 53% | 63% | 61% | 63% | 62% |
| + Other Income | 12 | 33 | 49 | 47 | 57 | 47 | 48 | 64 | 77 | 116 |
| Miscellaneous Income | 54 | 91 | 106 | 159 | 394 | 149 | 176 | 230 | 133 | 151 |
| Exceptional Income | 0 | 51 | 0 | 0 | 229 | 21 | 0 | 0 | 0 | 0 |
| Interest | 3,186 | 3,436 | 4,432 | 5,391 | 5,308 | 4,417 | 5,094 | 6,959 | 8,415 | 8,934 |
| Depreciation | 54 | 55 | 76 | 147 | 151 | 152 | 226 | 275 | 321 | 386 |
| Profit before tax | 838 | 1,662 | 2,841 | 1,602 | 934 | 1,549 | 2,804 | 2,588 | 3,027 | 3,826 |
| + Tax % | 37% | 41% | 34% | 32% | 16% | 26% | 26% | 25% | 25% | 25% |
| Current Tax | 464 | 665 | 711 | 646 | 495 | 411 | 498 | 716 | 821 | 980 |
| Deferred Tax | -155 | 23 | 262 | -130 | -341 | -12 | 234 | -71 | -55 | -15 |
| + Net Profit | 530 | 1,051 | 1,867 | 1,086 | 780 | 1,150 | 2,071 | 1,943 | 2,261 | 2,861 |
| Profit Growth % | 98% | 78% | -42% | -28% | 47% | 80% | -6% | 16% | 27% | |
| Extraordinary Income / Expense | 0 | 51 | 0 | 0 | 229 | 21 | -56 | 0 | 0 | -133 |
| Exceptional Item | 0 | 51 | 0 | 0 | 229 | 21 | -56 | 0 | 0 | -133 |
| Minority Interest (After Tax) | -18 | -31 | -40 | -11 | -7 | -13 | 1 | -10 | 1 | -7 |
| Net Profit After Minority Interest | 512 | 1,185 | 1,827 | 1,075 | 773 | 1,137 | 2,072 | 1,933 | 2,262 | 2,855 |
| EPS in Rs | 9.37 | 19.79 | 30.37 | 17.65 | 6.33 | 9.33 | 16.79 | 15.74 | 18.31 | 20.59 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 113 | 123 | 123 | 123 | 246 | 247 | 247 | 247 | 247 | 278 |
| Reserves | 6,847 | 9,732 | 11,146 | 11,846 | 15,530 | 16,650 | 18,313 | 19,686 | 21,282 | 26,361 |
| + Borrowings | 40,644 | 44,986 | 58,802 | 65,634 | 65,101 | 62,126 | 81,429 | 98,319 | 119,093 | 128,370 |
| Secured Borrowings | 29,559 | 33,199 | 44,937 | 51,958 | 49,180 | 46,402 | 64,322 | 78,688 | 96,984 | 99,941 |
| Unsecured Borrowings | 11,085 | 11,788 | 13,865 | 13,676 | 15,921 | 15,723 | 17,106 | 19,631 | 22,109 | 28,430 |
| + Other Liabilities | 5,619 | -50,661 | -64,433 | -68,673 | -62,352 | -62,873 | -81,360 | -100,881 | -120,031 | -135,630 |
| Current Liabilities | 4,501 | 3,718 | 4,544 | 4,226 | 4,802 | 4,859 | 5,159 | 5,599 | 3,645 | 3,887 |
| Provisions | 1,719 | 231 | 269 | 229 | 285 | 304 | 383 | 383 | 339 | 634 |
| Minority Interest | 100 | 145 | 79 | 90 | 99 | 141 | 141 | 42 | 44 | 53 |
| Other liability items | 1,049 | 82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 53,223 | 4,180 | 5,638 | 8,930 | 18,525 | 16,149 | 18,629 | 17,372 | 20,592 | 19,379 |
| + Fixed Assets | 133 | 147 | 201 | 455 | 399 | 515 | 871 | 1,008 | 1,207 | 1,328 |
| Gross Block | 358 | 413 | 528 | 908 | 967 | 1,132 | 1,609 | 1,867 | 2,227 | 2,555 |
| Accumulated Depreciation | 225 | 266 | 326 | 452 | 568 | 616 | 738 | 860 | 1,020 | 1,227 |
| CWIP | 1 | 0 | 1 | 1 | 12 | 2 | 3 | 105 | 66 | 7 |
| Investments | 1,374 | 2,378 | 3,327 | 5,340 | 12,126 | 8,654 | 10,063 | 9,598 | 10,590 | 7,407 |
| + Other Assets | 51,714 | 1,655 | 2,108 | 3,134 | 5,988 | 6,977 | 7,692 | 6,660 | 8,729 | 10,637 |
| Trade receivables | 23 | 56 | 54 | 53 | 55 | 65 | 98 | 173 | 247 | 326 |
| Cash Equivalents | 604 | 478 | 994 | 1,532 | 4,037 | 4,828 | 4,067 | 3,455 | 5,847 | 7,568 |
| Loans n Advances | 22,869 | 1,121 | 1,176 | 1,675 | 2,074 | 2,298 | 3,731 | 3,209 | 2,840 | 3,048 |
| Other asset items | 28,219 | 0 | -116 | -126 | -178 | -213 | -204 | -177 | -206 | -305 |
| Total Assets | 53,223 | 4,180 | 5,638 | 8,930 | 18,525 | 16,149 | 18,629 | 17,372 | 20,592 | 19,379 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -6,467 | -8,510 | -12,078 | -3,115 | 5,826 | 18 | -17,395 | -18,449 | -15,602 | -12,772 |
| Profit from Operations | 2,096 | 2,516 | 3,431 | 3,887 | -1,841 | -2,164 | -2,793 | -2,698 | -2,637 | -1,941 |
| Working Capital Changes | -8,030 | -10,361 | -14,685 | -6,414 | 297 | -4,402 | -21,151 | -22,051 | -18,429 | -17,186 |
| Profit Before Tax & Extraordinary Items | 838 | 1,874 | 2,794 | 1,556 | 666 | 1,484 | 2,817 | 2,532 | 2,962 | 3,889 |
| Depreciation | 54 | 55 | 76 | 147 | 151 | 152 | 226 | 275 | 321 | 386 |
| Interest (Net) | 0 | 0 | 0 | 0 | -6,654 | -6,469 | -6,998 | -7,457 | -7,969 | -9,351 |
| Dividend Received | 0 | -2 | -15 | -26 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | -1 | -1 | 0 | 0 | -2 | -3 | -7 | -4 | 0 |
| Profit / Loss on Sale of Investments | -3 | -2 | 1 | -51 | -98 | 36 | -5 | 1 | -13 | -34 |
| Provisions & Write-offs (Net) | 1,390 | 676 | 717 | 2,322 | 4,018 | 2,717 | 1,234 | 2,020 | 2,133 | 2,625 |
| Profit / Loss in Forex | -7 | 11 | 8 | 192 | -125 | -90 | -97 | -76 | 38 | 544 |
| Receivables | 56 | -58 | -40 | 2 | -17 | -20 | -22 | -71 | -68 | -84 |
| Trade Payables | 0 | 335 | 2 | -360 | 71 | 361 | 132 | 415 | -192 | -271 |
| Loans & Advances | -8,905 | -10,604 | -15,036 | -6,197 | 256 | -4,956 | -21,090 | -22,371 | -18,141 | -16,902 |
| Change in Deposits | 0 | 0 | 3 | -37 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid (Net) | 0 | 0 | 0 | 0 | 8,029 | 7,157 | 7,082 | 7,127 | 6,335 | 7,137 |
| Direct Taxes Paid | 0 | -665 | -824 | -588 | -659 | -573 | -534 | -827 | -870 | -783 |
| Advance Tax Paid | -533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -97 | 243 | -1,213 | -2,689 | -8,348 | 3,112 | -1,635 | 2,671 | -1,077 | 770 |
| Purchase of Fixed Assets | -63 | -71 | -136 | -118 | -46 | -301 | -413 | -323 | -442 | -416 |
| Sale of Fixed Assets | 1 | 2 | 2 | 2 | 4 | 7 | 15 | 53 | 69 | 68 |
| Purchase of Investments | -5,471 | -7,011 | -35,231 | -79,540 | -39,624 | -12,119 | -7,540 | -7,215 | -22,450 | -51,004 |
| Sale of Investments | 5,239 | 7,042 | 34,301 | 77,358 | 35,639 | 13,196 | 6,185 | 7,843 | 21,740 | 54,297 |
| Investment Income | 72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 142 | 191 | 98 | 373 | 558 | 789 | 748 | 850 | 848 |
| Dividend Received | 0 | 19 | 36 | 64 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -206 | 0 | 0 |
| Others | 125 | 120 | -378 | -553 | -4,695 | 1,771 | -671 | 1,771 | -844 | -3,023 |
| + Cash from Financing Activity | 6,766 | 8,174 | 13,490 | 6,050 | 2,548 | -3,173 | 18,852 | 16,095 | 17,605 | 10,637 |
| Proceeds from Issue of Shares | 16 | 2,081 | 0 | 0 | 3,070 | 0 | 0 | 0 | 0 | 2,989 |
| Proceeds from Issue of Debentures | 0 | 0 | 34,809 | 14,178 | 8,101 | 7,786 | 17,077 | 19,552 | 28,724 | 20,583 |
| Proceeds from Other Long-Term Borrowings | 11,780 | 0 | 31,895 | 30,778 | 16,402 | 40,992 | 35,638 | 37,504 | 44,519 | 50,621 |
| Proceeds from Bank Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 170 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 54,418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Deposits | 0 | 0 | 2,598 | 3,144 | 573 | 0 | 0 | 1,709 | 3,703 | 2,449 |
| Redemption of Debentures | -17 | -19 | -32,038 | -19,154 | -8,161 | -5,868 | -10,761 | -17,581 | -29,913 | -19,528 |
| Repayment of Long-Term Borrowings | -6,555 | 0 | -23,452 | -22,330 | -17,382 | -44,787 | -19,900 | -24,245 | -28,534 | -45,439 |
| Repayment of Short-Term Borrowings | -52,609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -48 | -55 | -55 | -69 | -105 | -115 | -134 |
| Dividend Paid | -289 | -184 | -322 | -517 | 0 | -99 | -444 | -740 | -778 | -903 |
| Others | 22 | 6,295 | 0 | 0 | 0 | -1,141 | -2,859 | 0 | 0 | 0 |
| Net Cash Flow | 202 | -93 | 199 | 245 | 26 | -43 | -179 | 317 | 927 | -1,365 |