| Industry
Industry name |
Consumer Durables |
| Variance
Full Year Net Profit Variance |
146 |
| Equity
Latest Equity |
8.95 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
114.82 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
30.71 |
| Net Profit
Full Year Net Profit |
0.39 |
| Full Year CPS
Full Year Cash Per Share |
3.7 |
| Earning Per Share
Full Year Earning Per Share |
0.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
9.24 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
138.3 |
| Networth
Full Year Return on Networth |
-1.32 |
| Price/Book Value
Price to Book value |
0.267534 |
| Yearly PE ratio
Full Year Price to Earning per share |
85.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
10.1 |
| Bse value
BSE Value in lakhs |
1.03 |
| Nse value
NSE Value in lakhs |
20.52 |
| High
52 week high |
52 |
| Low
52 week low |
29 |
| Price
NSE Current market price |
37 |
| CPM
Current market price |
37 |
| Market cap
BSE / NSE Market Cap |
33.08 |
| Net profit
Latest Quarter Net Profit |
1.49 |
| Net profit variance
Latest Quarter Net Profit variance |
8277 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
34.63 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-1.28 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-3.71 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
3.62 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
11.79 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-1.07 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
146.31 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.43 |
| TTM PE
Trailing Twelve 12 month PE |
85.95 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
2.66 |
| Equity
Latest Equity |
8.95 |
| LTP
Latest Price (BSE/NSE) |
37 |
| Gross block
Latest Gross Block |
104.2 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-7.1 |
| Year GPM
Full Year Gross Profit Margin |
11.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
-13.1 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 11 | 6 | 7 | 8 | 8 | 7 | 7 | 9 |
| YOY Sales Growth % | -5% | -44% | 5% | -34% | -24% | 15% | -4% | 20% |
| Gross Sales | 11 | 6 | 7 | 8 | 8 | 7 | 7 | 9 |
| + Expenses | 10 | 7 | 6 | 9 | 8 | 8 | 7 | 10 |
| Material Cost % | 21% | 64% | 38% | 31% | 45% | 38% | 78% | 20% |
| Raw Material Cost | 3 | 3 | 2 | 3 | 3 | 3 | 4 | 3 |
| Change in Inventory | -1 | 1 | 1 | 0 | 1 | 0 | 1 | -1 |
| Manufacturing Cost % | 27% | 42% | 33% | 35% | 38% | 36% | 36% | 44% |
| Employee Cost % | 19% | 30% | 30% | 27% | 17% | 26% | 27% | 22% |
| Other Cost % | 28% | -23% | -16% | 17% | 1% | 11% | -39% | 26% |
| Raw Materials % | 31% | 49% | 25% | 36% | 32% | 38% | 56% | 29% |
| Purchase of Finished Goods % | 9% | 7% | 11% | 7% | 27% | 11% | 5% | 9% |
| Stock Adjustments % | 9% | -15% | -13% | 5% | -13% | 0% | -22% | 9% |
| Other Manufacturing Expenses % | 27% | 42% | 33% | 35% | 38% | 36% | 36% | 44% |
| Operating Profit | 1 | -1 | 1 | -1 | 0 | -1 | 0 | -1 |
| OPM % | 5% | -14% | 15% | -11% | -0% | -11% | -3% | -13% |
| + Other Income | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 5 |
| Miscellaneous Income | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 5 |
| Interest | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 |
| Depreciation | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 0 | 0 | 0 | -1 | 0 | -1 | -1 | 2 |
| + Tax % | 138% | -3% | -88% | -10% | -13% | -1% | 4% | 25% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit / Loss of Associates | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| EPS in Rs | -0.04 | -0.38 | -0.36 | 0.02 | -0.20 | -0.49 | -0.55 | 1.67 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 79 | 80 | 70 | 77 | 60 | 62 | 53 | 47 | 40 | 31 |
| Sales Growth % | 1% | -12% | 10% | -22% | 3% | -14% | -11% | -16% | -22% | |
| Gross Sales | 79 | 79 | 69 | 77 | 60 | 62 | 53 | 47 | 40 | 31 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 72 | 73 | 70 | 70 | 58 | 59 | 51 | 47 | 41 | 31 |
| Material Cost % | 49% | 46% | 52% | 46% | 47% | 49% | 43% | 46% | 50% | 41% |
| Raw Material Cost | 40 | 37 | 37 | 38 | 29 | 31 | 26 | 23 | 19 | 13 |
| Change in Inventory | -1 | -1 | -1 | -2 | 0 | -1 | -2 | -2 | 1 | 0 |
| Manufacturing Cost % | 21% | 24% | 20% | 21% | 21% | 16% | 18% | 20% | 19% | 18% |
| Employee Cost % | 12% | 12% | 14% | 13% | 16% | 16% | 20% | 20% | 21% | 26% |
| Other Cost % | 9% | 9% | 14% | 10% | 12% | 15% | 15% | 14% | 13% | 15% |
| Raw Materials % | 51% | 47% | 53% | 49% | 47% | 50% | 48% | 49% | 47% | 42% |
| Purchase of Finished Goods % | 7% | 9% | 8% | 12% | 9% | 14% | 7% | 7% | 6% | 9% |
| Stock Adjustments % | 1% | 1% | 1% | 3% | 0% | 1% | 4% | 3% | -2% | 1% |
| Power & Fuel % | 4% | 4% | 3% | 4% | 6% | 3% | 3% | 5% | 6% | 8% |
| Other Manufacturing Expenses % | 17% | 21% | 17% | 17% | 15% | 13% | 15% | 15% | 13% | 11% |
| Selling & Administration % | 8% | 8% | 9% | 8% | 10% | 9% | 13% | 13% | 13% | 14% |
| Miscellaneous Expenses % | 1% | 1% | 4% | 2% | 2% | 6% | 2% | 0% | 1% | 1% |
| Operating Profit | 7 | 6 | 0 | 7 | 2 | 3 | 2 | 0 | -1 | 0 |
| OPM % | 9% | 8% | 0% | 9% | 4% | 4% | 4% | 1% | -2% | -0% |
| + Other Income | 4 | 2 | 5 | 5 | 7 | 3 | 4 | 4 | 4 | 3 |
| Miscellaneous Income | 4 | 3 | 3 | 4 | 5 | 3 | 4 | 4 | 4 | 3 |
| Gain on Forex Transaction | 0 | 0 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Provisions Written Back | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
| Depreciation | 3 | 2 | 2 | 5 | 5 | 5 | 5 | 5 | 3 | 3 |
| Profit before tax | 8 | 6 | 2 | 6 | 3 | 1 | 1 | -1 | -2 | -1 |
| + Tax % | 6% | 15% | 17% | 23% | 32% | 29% | 15% | 29% | -6% | -30% |
| Current Tax | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Deferred Tax | -1 | 0 | 0 | 1 | 0 | -1 | -1 | 0 | 0 | 0 |
| + Net Profit | 8 | 5 | 2 | 5 | 2 | 0 | -5 | -4 | -2 | -1 |
| Profit Growth % | -32% | -66% | 158% | -57% | -69% | -27% | -254% | 169% | -23% | |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | -1 | -6 | -3 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Net Profit After Minority Interest | 0 | 0 | 0 | 5 | 2 | 0 | -5 | -4 | -1 | -1 |
| EPS in Rs | 5.15 | 2.24 | 0.69 | 0.52 | -0.80 | -2.13 | -1.66 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| Reserves | 109 | 115 | 115 | 120 | 121 | 122 | 120 | 117 | 116 | 115 |
| + Borrowings | 5 | 4 | 20 | 19 | 23 | 11 | 8 | 10 | 15 | 12 |
| Secured Borrowings | 5 | 4 | 20 | 19 | 23 | 11 | 8 | 10 | 15 | 12 |
| + Other Liabilities | 19 | 15 | 17 | 17 | 16 | 10 | 7 | 5 | 2 | 3 |
| Current Liabilities | 18 | 14 | 16 | 16 | 15 | 11 | 10 | 10 | 7 | 7 |
| Provisions | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | -1 | -3 | -4 | -5 | -6 |
| Other liability items | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 2 |
| Total Liabilities | 143 | 142 | 162 | 165 | 168 | 153 | 144 | 141 | 142 | 139 |
| + Fixed Assets | 27 | 27 | 30 | 42 | 38 | 34 | 30 | 30 | 28 | 25 |
| Gross Block | 82 | 84 | 88 | 105 | 105 | 105 | 106 | 109 | 104 | 104 |
| Accumulated Depreciation | 55 | 57 | 58 | 62 | 67 | 71 | 76 | 79 | 76 | 79 |
| CWIP | 1 | 1 | 13 | 1 | 6 | 3 | 3 | 3 | 3 | 3 |
| Investments | 0 | 1 | 2 | 2 | 11 | 9 | 4 | 1 | 0 | 0 |
| + Other Assets | 115 | 113 | 116 | 119 | 114 | 107 | 108 | 108 | 112 | 111 |
| Inventories | 25 | 25 | 28 | 27 | 25 | 24 | 29 | 30 | 28 | 26 |
| Trade receivables | 31 | 24 | 26 | 27 | 21 | 19 | 14 | 13 | 15 | 11 |
| Cash Equivalents | 17 | 23 | 11 | 2 | 8 | 10 | 3 | 5 | 1 | 0 |
| Loans n Advances | 16 | 9 | 16 | 19 | 30 | 17 | 14 | 15 | 18 | 17 |
| Other asset items | 26 | 32 | 36 | 44 | 29 | 36 | 47 | 45 | 50 | 56 |
| Total Assets | 143 | 142 | 162 | 165 | 168 | 153 | 144 | 141 | 142 | 139 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 12 | 6 | -8 | -4 | -13 | 8 | 21 | 23 | -6 | 2 |
| Profit from Operations | 9 | 4 | 4 | 3 | 1 | -1 | 0 | |||
| Working Capital Changes | -12 | -15 | 4 | 19 | 22 | -5 | 2 | |||
| Profit Before Tax & Extraordinary Items | 8 | 6 | 2 | 6 | 3 | 1 | 1 | -1 | -2 | -1 |
| Depreciation | 3 | 2 | 2 | 5 | 5 | 5 | 5 | 5 | 3 | 3 |
| Interest (Net) | -1 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 1 | 0 | 3 | 1 | -1 | 1 | 1 | 0 | 0 | 0 |
| Profit / Loss in Forex | -2 | 0 | -2 | -2 | -2 | -1 | -1 | -1 | 0 | -1 |
| Receivables | 3 | 1 | -11 | -11 | -16 | 6 | 25 | 24 | -5 | -1 |
| Inventories | 0 | -1 | -2 | 0 | 2 | 1 | -5 | -1 | 2 | 1 |
| Trade Payables | 2 | -1 | 2 | -1 | -2 | -3 | -1 | -1 | -2 | 1 |
| Direct Taxes Paid | -2 | -1 | -1 | -1 | -2 | -1 | -1 | 0 | 0 | 0 |
| + Cash from Investing Activity | 0 | -2 | -18 | 2 | -3 | 8 | -5 | -5 | 2 | 3 |
| Purchase of Fixed Assets | -1 | 0 | -18 | -5 | -5 | 0 | -1 | -5 | 0 | 0 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 1 | 1 | 0 |
| Purchase of Investments | 0 | -1 | -1 | 0 | 0 | 0 | -1 | -1 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
| Interest Received | 1 | 1 | 1 | 7 | 3 | 2 | 3 | 2 | 3 | 2 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | -11 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | -2 | 0 | 0 | 9 | 2 | -6 | -2 | -1 | 1 |
| + Cash from Financing Activity | -7 | -2 | 14 | 1 | 16 | -13 | -19 | -19 | 4 | -5 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 9 | 3 | 20 | 0 | 0 | 3 | 0 | 0 |
| Proceeds from Bank Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | -4 | -13 | -18 | -22 | -1 | -3 |
| Dividend Paid | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -1 | -1 | -1 | -2 | -1 | -2 | -1 | |||
| Others | -5 | -1 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 4 | 1 | -12 | 0 | -1 | 3 | -3 | 0 | 0 | 0 |