| Industry
Industry name |
Realty |
| Variance
Full Year Net Profit Variance |
564 |
| Equity
Latest Equity |
213.43 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
3446.06 |
| Dividend
Full Year Dividend % |
35 |
| Sales Turnover
Full Year Net Sales |
1178.31 |
| Net Profit
Full Year Net Profit |
273.68 |
| Full Year CPS
Full Year Cash Per Share |
13.9 |
| Earning Per Share
Full Year Earning Per Share |
12.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Sep 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
32.42 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
171.5 |
| Networth
Full Year Return on Networth |
10.8 |
| Price/Book Value
Price to Book value |
1.819242 |
| Yearly PE ratio
Full Year Price to Earning per share |
24.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
22.4 |
| Bse value
BSE Value in lakhs |
36.19 |
| Nse value
NSE Value in lakhs |
842.66 |
| High
52 week high |
428 |
| Low
52 week low |
288 |
| Price
NSE Current market price |
312 |
| CPM
Current market price |
312 |
| Market cap
BSE / NSE Market Cap |
6653.61 |
| Net profit
Latest Quarter Net Profit |
16.33 |
| Net profit variance
Latest Quarter Net Profit variance |
-66 |
| Result year
Trailing latest month |
Sep 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
292.03 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-208.2 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-71.29 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
395.03 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
18.6 |
| TTM NP
Trailing Twelve 12 month Net Profit |
120.18 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
72.59 |
| TTM EPS
Trailing Twelve 12 month EPS |
13.08 |
| TTM PE
Trailing Twelve 12 month PE |
23.83 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
15.98 |
| Equity
Latest Equity |
213.43 |
| LTP
Latest Price (BSE/NSE) |
312 |
| Gross block
Latest Gross Block |
99.45 |
| Loans
Total loans |
642.28 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-12.5 |
| Year GPM
Full Year Gross Profit Margin |
25.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
-169.7 |
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 167 | 9 | 32 | 18 | 459 | 670 | 962 | 32 |
| YOY Sales Growth % | 104% | -35% | -83% | 131% | 174% | 7147% | 2909% | 85% |
| Gross Sales | 167 | 9 | 32 | 18 | 459 | 670 | 962 | 32 |
| + Expenses | 193 | 64 | 87 | 70 | 429 | 714 | 868 | 87 |
| Material Cost % | 164% | 6442% | 1182% | 1483% | 105% | 10% | 14% | 2505% |
| Change in Inventory | 275 | 595 | 378 | 260 | 482 | 67 | 132 | 812 |
| Manufacturing Cost % | 21% | 428% | 98% | 142% | 8% | 11% | 7% | 122% |
| Employee Cost % | 17% | 284% | 88% | 172% | 7% | 6% | 3% | 105% |
| Other Cost % | -87% | -6457% | -1096% | -1399% | -27% | 80% | 66% | -2462% |
| Stock Adjustments % | -164% | -6442% | -1182% | -1483% | -105% | -10% | -14% | -2505% |
| Other Manufacturing Expenses % | 21% | 428% | 98% | 142% | 8% | 11% | 7% | 122% |
| Development & Construction Cost % | 242% | 6428% | 1269% | 1568% | 183% | 100% | 93% | 2548% |
| Operating Profit | -25 | -55 | -55 | -52 | 30 | -44 | 94 | -55 |
| OPM % | -15% | -597% | -172% | -299% | 6% | -7% | 10% | -170% |
| + Other Income | 28 | 149 | 107 | 112 | 107 | 137 | 24 | 114 |
| Miscellaneous Income | 28 | 149 | 107 | 112 | 107 | 137 | 24 | 114 |
| Exceptional Income | 0 | 0 | 0 | 0 | 26 | 0 | 0 | 0 |
| Interest | 4 | 2 | 4 | 2 | 2 | 3 | 2 | 5 |
| Depreciation | 4 | 6 | 6 | 7 | 6 | 6 | 5 | 5 |
| Profit before tax | -5 | 87 | 42 | 51 | 129 | 84 | 111 | 50 |
| + Tax % | -336% | 2% | -23% | 6% | 16% | -7% | 23% | 67% |
| Current Tax | 1 | 1 | 1 | 15 | 4 | -6 | 8 | 19 |
| Deferred Tax | 17 | 1 | -10 | -13 | 17 | 1 | 18 | 15 |
| + Net Profit | -22 | 85 | 51 | 48 | 109 | 90 | 86 | 16 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 26 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 26 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | -22 | 85 | 51 | 48 | 109 | 90 | 86 | 16 |
| EPS in Rs | -1.45 | 5.49 | 2.93 | 2.47 | 5.43 | 4.42 | 4.01 | 0.77 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 762 | 566 | 593 | 611 | 166 | 394 | 607 | 212 | 372 | 1,178 |
| Sales Growth % | -26% | 5% | 3% | -73% | 137% | 54% | -65% | 76% | 217% | |
| Gross Sales | 762 | 566 | 593 | 611 | 166 | 394 | 607 | 212 | 372 | 1,178 |
| + Expenses | 712 | 509 | 567 | 827 | 260 | 483 | 717 | 383 | 542 | 1,300 |
| Material Cost % | 0% | 0% | 0% | 0% | 0% | 0% | -108% | -601% | -286% | -101% |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | -656 | -1,274 | -1,065 | -1,188 |
| Manufacturing Cost % | 78% | 71% | 71% | 81% | 76% | 80% | 194% | 696% | 373% | 191% |
| Employee Cost % | 11% | 14% | 15% | 16% | 53% | 25% | 17% | 54% | 43% | 16% |
| Other Cost % | 5% | 5% | 9% | 39% | 27% | 18% | 15% | 31% | 16% | 5% |
| Stock Adjustments % | 0% | 0% | 0% | 0% | 0% | 0% | 108% | 601% | 286% | 101% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 0% | 0% |
| Other Manufacturing Expenses % | 78% | 71% | 71% | 81% | 76% | 80% | 194% | 696% | 373% | 191% |
| Selling & Administration % | 4% | 6% | 10% | 11% | 23% | 12% | 11% | 40% | 25% | 9% |
| Miscellaneous Expenses % | 2% | 1% | 2% | 30% | 12% | 10% | 8% | 6% | 3% | 1% |
| Development & Construction Cost % | 77% | 70% | 69% | 78% | 70% | 75% | 144% | 690% | 367% | 186% |
| Operating Profit | 50 | 57 | 26 | -216 | -94 | -89 | -110 | -171 | -170 | -122 |
| OPM % | 7% | 10% | 4% | -35% | -56% | -23% | -18% | -81% | -46% | -10% |
| + Other Income | 113 | 123 | 134 | 35 | 34 | 202 | 239 | 247 | 278 | 462 |
| Miscellaneous Income | 114 | 123 | 134 | 60 | 41 | 202 | 239 | 247 | 278 | 462 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 97 | 68 | 0 | 0 | 26 |
| Interest | 20 | 41 | 12 | 8 | 11 | 7 | 11 | 7 | 19 | 11 |
| Depreciation | 5 | 4 | 4 | 8 | 7 | 7 | 12 | 14 | 18 | 24 |
| Profit before tax | 139 | 135 | 143 | -196 | -78 | 99 | 106 | 54 | 71 | 306 |
| + Tax % | 24% | 23% | 17% | 1% | 8% | -63% | 3% | -81% | 13% | 3% |
| Current Tax | 29 | 30 | 3 | 5 | 4 | 9 | 4 | 3 | 3 | 13 |
| Deferred Tax | 4 | 1 | 22 | -7 | -11 | -72 | -1 | -47 | 7 | -6 |
| + Net Profit | 106 | 103 | 119 | -195 | -71 | 162 | 103 | 98 | 61 | 298 |
| Profit Growth % | -2% | 15% | -264% | -63% | -326% | -36% | -4% | -38% | 386% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | -135 | 0 | 97 | 68 | 0 | 0 | 26 |
| Exceptional Item | 0 | 0 | 0 | -135 | 0 | 97 | 68 | 0 | 0 | 26 |
| Minority Interest (After Tax) | -4 | -2 | 1 | 1 | 0 | -7 | -1 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 102 | 101 | 120 | -193 | -72 | 154 | 101 | 98 | 61 | 298 |
| EPS in Rs | 25.79 | 20.14 | 23.11 | -37.88 | -13.90 | 10.47 | 6.65 | 6.34 | 3.96 | 13.98 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 41 | 51 | 51 | 51 | 51 | 155 | 155 | 155 | 155 | 213 |
| Reserves | 1,659 | 2,008 | 1,878 | 1,650 | 1,580 | 1,634 | 1,651 | 1,718 | 1,741 | 3,414 |
| + Borrowings | 652 | 459 | 228 | 237 | 245 | 286 | 268 | 877 | 1,439 | 662 |
| Secured Borrowings | 621 | 286 | 133 | 81 | 137 | 118 | 19 | 653 | 918 | 20 |
| Unsecured Borrowings | 31 | 172 | 95 | 157 | 108 | 169 | 249 | 224 | 522 | 642 |
| + Other Liabilities | 535 | 481 | 836 | 603 | 697 | 963 | 1,537 | 2,199 | 3,085 | 4,006 |
| Current Liabilities | 457 | 443 | 821 | 594 | 695 | 907 | 1,537 | 2,193 | 3,076 | 3,988 |
| Provisions | 59 | 62 | 25 | 25 | 25 | 27 | 26 | 10 | 8 | 19 |
| Minority Interest | 43 | 45 | 44 | 42 | 42 | 49 | 0 | 0 | 0 | 0 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 58 | 9 | 8 | 6 | 7 | 6 | 6 | 8 | 11 | 18 |
| Total Liabilities | 2,886 | 2,998 | 2,994 | 2,542 | 2,573 | 3,037 | 3,611 | 4,949 | 6,421 | 8,295 |
| + Fixed Assets | 100 | 95 | 95 | 98 | 91 | 103 | 37 | 24 | 26 | 27 |
| Gross Block | 123 | 122 | 129 | 137 | 127 | 136 | 78 | 65 | 80 | 99 |
| Accumulated Depreciation | 24 | 26 | 34 | 39 | 36 | 33 | 42 | 41 | 55 | 72 |
| CWIP | 8 | 9 | 10 | 12 | 15 | 3 | 5 | 5 | 5 | 10 |
| Investments | 742 | 926 | 688 | 548 | 558 | 622 | 905 | 914 | 904 | 1,269 |
| + Other Assets | 2,036 | 1,967 | 2,201 | 1,883 | 1,909 | 2,308 | 2,664 | 4,006 | 5,486 | 6,988 |
| Inventories | 1,171 | 912 | 1,345 | 1,204 | 1,345 | 1,442 | 2,098 | 3,378 | 4,462 | 5,175 |
| Trade receivables | 76 | 145 | 137 | 114 | 56 | 92 | 129 | 107 | 139 | 228 |
| Cash Equivalents | 84 | 130 | 294 | 132 | 135 | 225 | 77 | 107 | 256 | 535 |
| Loans n Advances | 621 | 724 | 409 | 393 | 349 | 456 | 284 | 340 | 353 | 711 |
| Other asset items | 84 | 55 | 16 | 39 | 23 | 93 | 76 | 75 | 277 | 340 |
| Total Assets | 2,886 | 2,998 | 2,994 | 2,542 | 2,573 | 3,037 | 3,611 | 4,949 | 6,421 | 8,295 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 70 | 194 | 168 | -63 | -68 | -52 | -148 | -661 | -542 | -545 |
| Profit from Operations | 56 | 64 | 36 | -46 | -88 | -69 | -85 | -148 | -159 | -108 |
| Working Capital Changes | 31 | 147 | 158 | -4 | 33 | 35 | -52 | -510 | -347 | -395 |
| Profit Before Tax & Extraordinary Items | 139 | 135 | 143 | -62 | -78 | 2 | 38 | 54 | 71 | 306 |
| Depreciation | 5 | 4 | 4 | 8 | 7 | 7 | 12 | 14 | 18 | 24 |
| Interest (Net) | -39 | -24 | -27 | -6 | -2 | -4 | -26 | -8 | -6 | -31 |
| Dividend Received | -4 | -3 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | -2 | 0 | 0 | 1 | 2 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | -1 | -1 | -1 | 0 | 0 | 0 | -5 | -38 | -44 | -4 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 9 | 4 | 4 |
| Receivables | -95 | -115 | 4 | 58 | 55 | -142 | 9 | 30 | -225 | -428 |
| Inventories | 135 | 259 | 182 | 158 | -129 | -78 | -763 | -1,224 | -1,002 | -433 |
| Trade Payables | -8 | 4 | -28 | -219 | 107 | 255 | 703 | 685 | 880 | 466 |
| Direct Taxes Paid | -17 | -17 | -27 | -13 | -13 | -18 | -12 | -4 | -36 | -42 |
| + Cash from Investing Activity | 141 | -180 | 288 | 88 | 110 | 123 | 26 | 214 | 273 | -145 |
| Purchase of Fixed Assets | -12 | -5 | -6 | -4 | -4 | -13 | -14 | -16 | -15 | -18 |
| Sale of Fixed Assets | 0 | 4 | 2 | 1 | 1 | 12 | 0 | 1 | 1 | 0 |
| Purchase of Investments | -939 | -1,149 | -436 | -26 | 0 | 0 | -190 | 0 | 0 | -20 |
| Sale of Investments | 1,049 | 1,168 | 649 | 0 | 8 | 0 | 0 | 162 | 96 | 0 |
| Interest Received | 14 | 21 | 22 | 43 | 93 | 36 | 63 | 10 | 8 | 41 |
| Dividend Received | 4 | 3 | 18 | 18 | 0 | 33 | 94 | 33 | 182 | 101 |
| Investment in Group Companies | -10 | -68 | -4 | 0 | 0 | 0 | -1 | -11 | -52 | -294 |
| Inter-Corporate Deposits | 0 | 0 | 0 | 0 | 0 | -10 | 10 | -20 | -3 | -55 |
| Others | 35 | -154 | 36 | 56 | 13 | -5 | -7 | 12 | -3 | -21 |
| + Cash from Financing Activity | -255 | -40 | -370 | -67 | -20 | 12 | -27 | 489 | 416 | 531 |
| Proceeds from Issue of Shares | 0 | 294 | 0 | 0 | 0 | 2 | 0 | 2 | 0 | 1,486 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 251 | 616 | 467 | 506 | 864 | 1,865 | 2,119 | 2,868 |
| Repayment of Long-Term Borrowings | 0 | 0 | -531 | -612 | -455 | -470 | -835 | -1,257 | -1,561 | -3,687 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -5 | -5 | -4 | -3 | -4 | -2 | -11 |
| Dividend Paid | -28 | -37 | -38 | -36 | 0 | 0 | -31 | -36 | -41 | -60 |
| Interest Paid | -93 | -104 | -52 | -29 | -27 | -21 | -23 | -81 | -99 | -64 |
| Others | -133 | -193 | 0 | -1 | 0 | -2 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -44 | -25 | 85 | -42 | 23 | 83 | -149 | 42 | 147 | -159 |