| Industry
Industry name |
Steel |
| Variance
Full Year Net Profit Variance |
165 |
| Equity
Latest Equity |
10.66 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
343.49 |
| Dividend
Full Year Dividend % |
5 |
| Sales Turnover
Full Year Net Sales |
884.48 |
| Net Profit
Full Year Net Profit |
40.69 |
| Full Year CPS
Full Year Cash Per Share |
4.7 |
| Earning Per Share
Full Year Earning Per Share |
3.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
262.14 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
33.2 |
| Networth
Full Year Return on Networth |
8.12 |
| Price/Book Value
Price to Book value |
3.795181 |
| Yearly PE ratio
Full Year Price to Earning per share |
33 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
26.9 |
| Bse value
BSE Value in lakhs |
7.28 |
| Nse value
NSE Value in lakhs |
411.44 |
| High
52 week high |
183 |
| Low
52 week low |
95 |
| Price
NSE Current market price |
126 |
| CPM
Current market price |
126 |
| Market cap
BSE / NSE Market Cap |
1340.92 |
| Net profit
Latest Quarter Net Profit |
14.1 |
| Net profit variance
Latest Quarter Net Profit variance |
1 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
742.11 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
51.5 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
6.94 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
64.35 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
7.17 |
| TTM NP
Trailing Twelve 12 month Net Profit |
13.59 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
59.59 |
| TTM EPS
Trailing Twelve 12 month EPS |
3.82 |
| TTM PE
Trailing Twelve 12 month PE |
32.92 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
9.21 |
| Equity
Latest Equity |
10.66 |
| LTP
Latest Price (BSE/NSE) |
126 |
| Gross block
Latest Gross Block |
185.6 |
| Loans
Total loans |
40.89 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
9.1 |
| Year GPM
Full Year Gross Profit Margin |
7.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
10.7 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 175 | 205 | 208 | 250 | 220 | 187 | 227 | 262 |
| YOY Sales Growth % | -10% | 7% | 14% | 29% | 26% | -9% | 9% | 5% |
| Gross Sales | 175 | 205 | 208 | 250 | 220 | 187 | 227 | 262 |
| + Expenses | 164 | 191 | 193 | 225 | 194 | 171 | 213 | 234 |
| Material Cost % | 96% | 100% | 83% | 68% | 90% | 100% | 61% | 78% |
| Raw Material Cost | 154 | 184 | 168 | 178 | 175 | 166 | 157 | 196 |
| Change in Inventory | 13 | 20 | 5 | -9 | 24 | 21 | -19 | 8 |
| Manufacturing Cost % | 11% | 11% | 12% | 14% | 18% | 12% | 15% | 16% |
| Employee Cost % | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% |
| Other Cost % | -15% | -20% | -5% | 7% | -22% | -23% | 16% | -6% |
| Raw Materials % | 88% | 90% | 81% | 71% | 79% | 89% | 69% | 75% |
| Stock Adjustments % | -8% | -10% | -2% | 3% | -11% | -11% | 8% | -3% |
| Other Manufacturing Expenses % | 11% | 11% | 12% | 14% | 18% | 12% | 15% | 16% |
| Operating Profit | 11 | 14 | 15 | 24 | 26 | 15 | 14 | 28 |
| OPM % | 6% | 7% | 7% | 10% | 12% | 8% | 6% | 11% |
| + Other Income | 3 | 3 | 2 | 4 | 3 | 3 | 1 | 1 |
| Miscellaneous Income | 3 | 3 | 2 | 4 | 3 | 3 | 1 | 1 |
| Exceptional Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 7 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 |
| Profit before tax | 3 | 7 | 7 | 19 | 19 | 10 | 6 | 19 |
| + Tax % | 25% | 25% | 25% | 25% | 27% | 24% | 16% | 26% |
| Current Tax | 1 | 2 | 2 | 5 | 5 | 2 | 1 | 5 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| + Net Profit | 2 | 5 | 5 | 14 | 14 | 7 | 5 | 14 |
| Extraordinary Income / Expense | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 2 | 5 | 5 | 14 | 14 | 7 | 5 | 14 |
| EPS in Rs | 0.32 | 0.67 | 0.68 | 1.47 | 1.45 | 0.74 | 0.66 | 1.33 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 243 | 294 | 260 | 265 | 247 | 446 | 648 | 652 | 740 | 782 |
| Sales Growth % | 21% | -12% | 2% | -7% | 81% | 45% | 1% | 13% | 6% | |
| Gross Sales | 223 | 245 | 247 | 265 | 247 | 446 | 648 | 652 | 740 | 782 |
| Excise Duty | 18 | 25 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 231 | 281 | 245 | 242 | 221 | 413 | 613 | 619 | 689 | 728 |
| Material Cost % | 71% | 72% | 74% | 71% | 69% | 76% | 75% | 79% | 80% | 78% |
| Raw Material Cost | 162 | 212 | 202 | 206 | 207 | 359 | 538 | 576 | 571 | 660 |
| Change in Inventory | 11 | -2 | -11 | -19 | -37 | -18 | -55 | -59 | 19 | -48 |
| Manufacturing Cost % | 4% | 9% | 11% | 13% | 11% | 11% | 15% | 11% | 10% | 11% |
| Employee Cost % | 3% | 3% | 4% | 4% | 5% | 3% | 3% | 3% | 2% | 2% |
| Other Cost % | 17% | 12% | 6% | 4% | 4% | 2% | 2% | 2% | 2% | 2% |
| Raw Materials % | 67% | 72% | 78% | 78% | 84% | 80% | 83% | 88% | 77% | 84% |
| Stock Adjustments % | -4% | 1% | 4% | 7% | 15% | 4% | 8% | 9% | -3% | 6% |
| Power & Fuel % | 3% | 2% | 3% | 3% | 5% | 3% | 3% | 3% | 3% | 3% |
| Other Manufacturing Expenses % | 1% | 7% | 8% | 10% | 6% | 8% | 13% | 8% | 6% | 7% |
| Selling & Administration % | 8% | 2% | 1% | 2% | 2% | 1% | 1% | 1% | 1% | 1% |
| Miscellaneous Expenses % | 2% | 2% | 2% | 2% | 2% | 1% | 1% | 1% | 1% | 1% |
| Operating Profit | 12 | 14 | 15 | 22 | 26 | 33 | 35 | 33 | 50 | 54 |
| OPM % | 5% | 5% | 6% | 8% | 10% | 7% | 5% | 5% | 7% | 7% |
| + Other Income | 4 | 2 | 3 | 4 | 1 | 3 | 9 | 10 | 7 | 9 |
| Miscellaneous Income | 4 | 2 | 3 | 4 | 1 | 3 | 9 | 10 | 10 | 9 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 1 |
| Interest | 4 | 4 | 6 | 14 | 17 | 19 | 23 | 22 | 33 | 33 |
| Depreciation | 10 | 8 | 8 | 10 | 9 | 9 | 9 | 9 | 9 | 9 |
| Profit before tax | 3 | 3 | 4 | 2 | 1 | 8 | 11 | 12 | 15 | 21 |
| + Tax % | -14% | 78% | 51% | 120% | -250% | 22% | 24% | 20% | 25% | 25% |
| Current Tax | 2 | 1 | 1 | 1 | 0 | 0 | 3 | 2 | 4 | 6 |
| Deferred Tax | -3 | 1 | 1 | 2 | -2 | 1 | 0 | 1 | 0 | 0 |
| + Net Profit | 3 | 1 | 2 | 0 | 3 | 6 | 9 | 9 | 11 | 15 |
| Profit Growth % | -77% | 205% | -121% | -783% | 109% | 47% | 9% | 20% | 37% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 1 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 1 |
| Net Profit After Minority Interest | 3 | 1 | 2 | 0 | 3 | 6 | 9 | 9 | 11 | 15 |
| EPS in Rs | 0.44 | 0.10 | 0.30 | 0.00 | 0.43 | 0.89 | 1.32 | 1.43 | 1.51 | 1.94 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 |
| Reserves | 76 | 80 | 82 | 83 | 87 | 93 | 102 | 113 | 145 | 219 |
| + Borrowings | 52 | 58 | 124 | 128 | 138 | 147 | 178 | 190 | 178 | 145 |
| Secured Borrowings | 52 | 45 | 97 | 94 | 87 | 104 | 132 | 124 | 125 | 104 |
| Unsecured Borrowings | 0 | 13 | 26 | 34 | 52 | 44 | 45 | 66 | 53 | 41 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
| + Other Liabilities | 75 | 89 | 97 | 137 | 150 | 191 | 198 | 239 | 207 | 275 |
| Current Liabilities | 63 | 69 | 71 | 102 | 112 | 153 | 176 | 235 | 201 | 270 |
| Provisions | 3 | 2 | 1 | 0 | 0 | 0 | 2 | 1 | 3 | 4 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 31 |
| Other liability items | 12 | 20 | 27 | 36 | 39 | 38 | 22 | 5 | 6 | 5 |
| Total Liabilities | 209 | 234 | 309 | 354 | 381 | 439 | 484 | 548 | 537 | 646 |
| + Fixed Assets | 73 | 100 | 157 | 148 | 144 | 136 | 130 | 122 | 119 | 112 |
| Gross Block | 164 | 108 | 173 | 171 | 175 | 175 | 179 | 158 | 183 | 186 |
| Accumulated Depreciation | 91 | 8 | 16 | 23 | 31 | 39 | 49 | 36 | 64 | 73 |
| CWIP | 45 | 35 | 4 | 47 | 45 | 51 | 40 | 49 | 49 | 68 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 91 | 98 | 149 | 158 | 192 | 252 | 313 | 377 | 369 | 465 |
| Inventories | 20 | 30 | 51 | 88 | 124 | 152 | 201 | 255 | 231 | 287 |
| Trade receivables | 45 | 41 | 32 | 25 | 25 | 47 | 48 | 43 | 56 | 51 |
| Cash Equivalents | 2 | 2 | 10 | 5 | 10 | 15 | 24 | 20 | 22 | 25 |
| Loans n Advances | 24 | 25 | 56 | 40 | 33 | 37 | 40 | 59 | 60 | 101 |
| Other asset items | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 |
| Total Assets | 209 | 234 | 309 | 354 | 381 | 439 | 484 | 548 | 537 | 646 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 31 | 22 | -22 | 49 | 6 | 20 | -13 | 8 | 22 | 30 |
| Profit from Operations | 16 | 15 | 17 | 26 | 26 | 35 | 42 | 41 | 55 | 62 |
| Working Capital Changes | 15 | 10 | -38 | 25 | -20 | -15 | -54 | -30 | -32 | -27 |
| Profit Before Tax & Extraordinary Items | 3 | 3 | 4 | 2 | 1 | 8 | 11 | 12 | 15 | 21 |
| Depreciation | 10 | 8 | 8 | 10 | 9 | 9 | 9 | 9 | 9 | 9 |
| Interest (Net) | 4 | 4 | 5 | 13 | 16 | 19 | 22 | 20 | 31 | 32 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventories | 25 | -9 | -21 | -37 | -36 | -29 | -48 | -54 | 24 | -56 |
| Trade Payables | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | -2 | -2 | -1 | -1 | 0 | 0 | -3 | -2 | -5 |
| + Cash from Investing Activity | -13 | -25 | -33 | -43 | 0 | -6 | 9 | -7 | -6 | -20 |
| Purchase of Fixed Assets | 0 | -27 | -34 | -47 | -4 | -7 | 0 | -11 | -8 | -22 |
| Sale of Fixed Assets | 0 | 2 | 0 | 3 | 1 | 0 | 8 | 1 | 1 | 0 |
| Purchase of Investments | 0 | -26 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 26 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital WIP | -14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 1 |
| Others | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | -1 | 0 |
| + Cash from Financing Activity | -19 | 3 | 61 | -13 | -5 | -12 | 6 | -6 | -16 | -10 |
| Proceeds from Other Long-Term Borrowings | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Proceeds from Bank Borrowings | 0 | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 31 | 2 | 13 | 6 | 29 | 16 | 0 | 0 |
| Repayment of Short-Term Borrowings | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -36 |
| Interest Paid | -4 | -4 | -6 | -14 | -17 | -19 | -23 | -22 | -33 | -33 |
| Others | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 59 |
| Net Cash Flow | -1 | 0 | 6 | -7 | 0 | 2 | 2 | -4 | 0 | 0 |