| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
-18 |
| Equity
Latest Equity |
187.87 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
15314.76 |
| Dividend
Full Year Dividend % |
100 |
| Sales Turnover
Full Year Net Sales |
9524.71 |
| Net Profit
Full Year Net Profit |
993.04 |
| Full Year CPS
Full Year Cash Per Share |
13.8 |
| Earning Per Share
Full Year Earning Per Share |
10.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
2625.58 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
165 |
| Networth
Full Year Return on Networth |
6.97 |
| Price/Book Value
Price to Book value |
2.212121 |
| Yearly PE ratio
Full Year Price to Earning per share |
34.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
26.4 |
| Bse value
BSE Value in lakhs |
278.19 |
| Nse value
NSE Value in lakhs |
9427.85 |
| High
52 week high |
381 |
| Low
52 week low |
245 |
| Price
NSE Current market price |
367 |
| CPM
Current market price |
365 |
| Market cap
BSE / NSE Market Cap |
34323.34 |
| Net profit
Latest Quarter Net Profit |
403.96 |
| Net profit variance
Latest Quarter Net Profit variance |
311 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
9837.97 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-7.15 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-0.07 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1576.79 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
16.55 |
| TTM NP
Trailing Twelve 12 month Net Profit |
2259.67 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-18.25 |
| TTM EPS
Trailing Twelve 12 month EPS |
10.57 |
| TTM PE
Trailing Twelve 12 month PE |
34.57 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
258.48 |
| Equity
Latest Equity |
187.87 |
| LTP
Latest Price (BSE/NSE) |
365 |
| Gross block
Latest Gross Block |
1700.6 |
| Loans
Total loans |
5284.19 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
56.2 |
| Year GPM
Full Year Gross Profit Margin |
16.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
66.6 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 2,633 | 2,560 | 2,361 | 2,262 | 2,273 | 2,354 | 2,614 | 3,034 |
| YOY Sales Growth % | 22% | 11% | 1% | -9% | -14% | -8% | 11% | 34% |
| Gross Sales | 2,633 | 2,560 | 2,361 | 2,262 | 2,273 | 2,354 | 2,614 | 3,034 |
| + Expenses | 892 | 1,191 | 1,637 | 1,233 | 1,018 | 1,034 | 877 | 906 |
| Manufacturing Cost % | 7% | 7% | 9% | 9% | 9% | 8% | 7% | 6% |
| Employee Cost % | 17% | 17% | 21% | 21% | 20% | 20% | 19% | 16% |
| Other Cost % | 10% | 22% | 39% | 25% | 16% | 16% | 8% | 7% |
| Other Manufacturing Expenses % | 7% | 7% | 9% | 9% | 9% | 8% | 7% | 6% |
| Provisions & Contingencies % | 10% | 22% | 39% | 25% | 16% | 16% | 8% | 7% |
| Operating Expenses (Fin.) % | 10% | 10% | 12% | 12% | 13% | 11% | 9% | 0% |
| Operating Profit | 1,741 | 1,369 | 724 | 1,029 | 1,255 | 1,321 | 1,737 | 2,128 |
| OPM % | 66% | 53% | 31% | 45% | 55% | 56% | 66% | 70% |
| + Other Income | 4 | 3 | 2 | 3 | 2 | 5 | 12 | 6 |
| Miscellaneous Income | 4 | 3 | 2 | 3 | 2 | 5 | 12 | 6 |
| Interest | 906 | 925 | 895 | 855 | 876 | 945 | 1,109 | 1,274 |
| Depreciation | 67 | 70 | 66 | 75 | 79 | 77 | 75 | 78 |
| Profit before tax | 773 | 376 | -236 | 102 | 302 | 303 | 564 | 782 |
| + Tax % | 26% | 26% | 14% | -30% | 28% | 21% | 28% | 25% |
| Current Tax | 213 | 120 | 96 | 72 | 129 | 143 | 139 | 196 |
| Deferred Tax | -12 | -22 | -129 | -103 | -44 | -79 | 20 | 1 |
| + Net Profit | 572 | 278 | -203 | 132 | 217 | 239 | 405 | 585 |
| Minority Interest (After Tax) | -1 | 4 | 12 | 6 | 3 | 3 | -1 | 0 |
| Net Profit After Minority Interest | 571 | 282 | -191 | 138 | 220 | 241 | 404 | 585 |
| EPS in Rs | 6.75 | 3.29 | -2.40 | 1.57 | 2.57 | 2.82 | 4.77 | 6.23 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 3,406 | 3,421 | 4,180 | 5,465 | 6,331 | 6,061 | 6,700 | 8,848 | 10,012 | 9,509 |
| Sales Growth % | 0% | 22% | 31% | 16% | -4% | 11% | 32% | 13% | -5% | |
| Gross Sales | 3,388 | 3,421 | 4,180 | 5,575 | 6,344 | 6,061 | 6,689 | 8,844 | 10,042 | 9,504 |
| + Expenses | 1,011 | 1,344 | 1,365 | 1,434 | 1,669 | 2,133 | 2,317 | 2,848 | 4,523 | 4,162 |
| Manufacturing Cost % | 1% | 1% | 2% | 2% | 1% | 1% | 1% | 2% | 2% | 2% |
| Employee Cost % | 15% | 18% | 17% | 15% | 13% | 19% | 22% | 18% | 18% | 19% |
| Other Cost % | 14% | 20% | 14% | 9% | 12% | 15% | 11% | 12% | 25% | 22% |
| Power & Fuel % | 1% | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 2% |
| Selling & Administration % | 10% | 13% | 12% | 6% | 4% | 6% | 5% | 5% | 5% | 5% |
| Miscellaneous Expenses % | 4% | 6% | 2% | 5% | 8% | 9% | 6% | 8% | 21% | 17% |
| Provisions & Contingencies % | 0% | 5% | 1% | 4% | 7% | 8% | 5% | 7% | 20% | 16% |
| Operating Expenses (Fin.) % | 0% | 0% | 0% | 0% | 0% | 10% | 11% | 10% | 10% | 11% |
| Operating Profit | 2,394 | 2,077 | 2,814 | 4,032 | 4,662 | 3,928 | 4,382 | 6,000 | 5,488 | 5,347 |
| OPM % | 70% | 61% | 67% | 74% | 74% | 65% | 65% | 68% | 55% | 56% |
| + Other Income | 3 | 58 | 63 | 86 | 44 | 65 | 50 | 72 | 20 | 15 |
| Miscellaneous Income | 23 | 58 | 63 | 85 | 30 | 65 | 61 | 76 | 32 | 21 |
| Interest | 1,169 | 1,030 | 1,345 | 1,832 | 2,219 | 2,011 | 2,188 | 2,866 | 3,541 | 3,786 |
| Depreciation | 63 | 68 | 75 | 164 | 171 | 198 | 204 | 246 | 267 | 307 |
| Profit before tax | 1,166 | 1,037 | 1,457 | 2,050 | 2,316 | 1,784 | 2,041 | 2,960 | 1,666 | 1,270 |
| + Tax % | 35% | 35% | 35% | 26% | 26% | 26% | 27% | 26% | 28% | 22% |
| Current Tax | 442 | 375 | 475 | 534 | 670 | 441 | 523 | 801 | 636 | 555 |
| Deferred Tax | -34 | -14 | 33 | -7 | -79 | 14 | 18 | -39 | -175 | -278 |
| + Net Profit | 758 | 676 | 949 | 1,512 | 1,725 | 1,329 | 1,500 | 2,197 | 1,204 | 993 |
| Profit Growth % | -11% | 40% | 59% | 14% | -23% | 13% | 46% | -45% | -18% | |
| Minority Interest (After Tax) | -3 | 1 | -8 | -13 | -1 | 0 | -4 | -9 | 12 | 10 |
| Net Profit After Minority Interest | 756 | 677 | 940 | 1,468 | 1,724 | 1,328 | 1,496 | 2,189 | 1,216 | 1,003 |
| EPS in Rs | 9.01 | 8.02 | 11.25 | 17.52 | 20.38 | 15.70 | 17.72 | 25.96 | 14.22 | 10.57 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 168 | 169 | 169 | 169 | 169 | 169 | 169 | 169 | 169 | 188 |
| Reserves | 3,193 | 3,645 | 4,375 | 5,545 | 7,138 | 8,199 | 9,476 | 11,379 | 12,263 | 15,863 |
| + Borrowings | 10,986 | 12,607 | 15,297 | 23,022 | 23,327 | 24,816 | 29,167 | 34,320 | 36,077 | 57,837 |
| Secured Borrowings | 8,582 | 9,472 | 11,818 | 19,826 | 21,218 | 23,049 | 27,502 | 31,903 | 34,458 | 52,552 |
| Unsecured Borrowings | 2,405 | 3,135 | 3,479 | 3,196 | 2,109 | 1,767 | 1,664 | 2,417 | 1,619 | 5,284 |
| Deferred Credit | 5 | 2 | 2 | 7 | 2 | 2 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 46 | -14,635 | -17,205 | -23,498 | -25,804 | -28,348 | -33,502 | -40,068 | -41,556 | -62,172 |
| Current Liabilities | 657 | 524 | 556 | 709 | 656 | 607 | 672 | 851 | 679 | 666 |
| Provisions | 155 | 45 | 55 | 72 | 72 | 73 | 73 | 72 | 80 | 75 |
| Minority Interest | 24 | 29 | 46 | 58 | 47 | 16 | 20 | 29 | 17 | 6 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 548 |
| Equity Application Money | 0 | 0 | 3 | 32 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 124 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 14,394 | 1,786 | 2,636 | 5,238 | 4,830 | 4,837 | 5,310 | 5,800 | 6,953 | 11,716 |
| + Fixed Assets | 222 | 310 | 367 | 803 | 926 | 1,052 | 1,094 | 1,070 | 1,134 | 1,057 |
| Gross Block | 545 | 372 | 501 | 991 | 1,189 | 1,503 | 1,622 | 1,713 | 1,908 | 1,701 |
| Accumulated Depreciation | 323 | 62 | 134 | 189 | 262 | 451 | 528 | 643 | 774 | 643 |
| CWIP | 1 | 0 | 1 | 3 | 8 | 13 | 17 | 33 | 11 | 27 |
| Investments | 5 | 5 | 174 | 90 | 338 | 421 | 534 | 726 | 790 | 2,051 |
| + Other Assets | 14,166 | 1,471 | 2,094 | 4,341 | 3,559 | 3,351 | 3,665 | 3,971 | 5,018 | 8,580 |
| Trade receivables | 0 | 1 | 3 | 2 | 3 | 0 | 0 | 0 | 0 | 0 |
| Cash Equivalents | 555 | 724 | 1,164 | 3,667 | 2,912 | 2,697 | 3,035 | 3,181 | 3,808 | 6,149 |
| Loans n Advances | 13,433 | 673 | 928 | 672 | 644 | 654 | 630 | 790 | 1,210 | 2,431 |
| Other asset items | 178 | 73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 14,394 | 1,786 | 2,636 | 5,238 | 4,830 | 4,837 | 5,310 | 5,800 | 6,953 | 11,716 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -1,271 | -33 | -1,661 | -3,620 | -619 | -423 | -3,103 | -3,450 | -467 | -20,238 |
| Profit from Operations | 1,323 | 2,299 | 1,477 | 2,117 | 2,654 | 3,117 | 2,692 | 3,805 | 3,482 | 3,674 |
| Working Capital Changes | -2,177 | -1,943 | -2,600 | -5,275 | -2,670 | -3,027 | -5,326 | -6,414 | -3,231 | -23,396 |
| Profit Before Tax & Extraordinary Items | 1,166 | 1,037 | 1,457 | 2,007 | 2,316 | 1,784 | 2,041 | 2,960 | 1,666 | 1,270 |
| Depreciation | 63 | 68 | 75 | 164 | 171 | 198 | 204 | 246 | 267 | 309 |
| Interest (Net) | -6 | 996 | -96 | -233 | -29 | 808 | 372 | 95 | -267 | 933 |
| Dividend Received | -1 | -2 | -5 | -4 | -8 | -11 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | -1 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -7 |
| Provisions & Write-offs (Net) | 109 | 191 | 43 | 185 | 230 | 340 | 76 | 505 | 1,817 | 1,170 |
| Receivables | 0 | -1 | -2 | 0 | 0 | -2 | 1 | -6 | 0 | -4 |
| Trade Payables | 50 | 4 | 15 | 44 | 15 | 18 | -41 | 10 | 1 | 69 |
| Loans & Advances | -2,461 | -2,016 | -2,641 | -5,565 | -2,441 | -3,092 | -5,534 | -6,449 | -2,778 | -23,491 |
| Change in Deposits | 0 | 0 | 2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -417 | -389 | -539 | -461 | -603 | -513 | -469 | -840 | -717 | -516 |
| + Cash from Investing Activity | -25 | -148 | -371 | 26 | -186 | -193 | -616 | -601 | -125 | -1,632 |
| Purchase of Fixed Assets | -54 | -161 | -128 | -100 | -53 | -163 | -173 | -136 | -196 | -189 |
| Sale of Fixed Assets | 1 | 2 | 2 | 4 | 1 | 1 | 1 | 1 | 0 | 0 |
| Purchase of Investments | -132 | 0 | -170 | 0 | -247 | -15 | -359 | -563 | -135 | -1,276 |
| Sale of Investments | 44 | 0 | 0 | 84 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 1 | 33 | 5 | 67 | 115 | 0 | 73 | 144 | 247 | 210 |
| Dividend Received | 1 | 2 | 5 | 9 | 13 | 11 | 8 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | -22 | 0 | 0 | 0 | 0 | 0 |
| Others | 115 | -23 | -85 | -39 | 7 | -27 | -167 | -46 | -41 | -377 |
| + Cash from Financing Activity | 1,211 | 293 | 2,388 | 6,049 | 59 | 438 | 3,849 | 4,092 | 1,132 | 23,834 |
| Proceeds from Issue of Shares | 2 | 5 | 6 | 48 | 13 | 0 | 250 | 150 | 0 | 2,741 |
| Proceeds from Issue of Debentures | 1,886 | 200 | 644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 1,856 | 6,387 | 3,323 | 2,829 | 7,177 | 5,373 | 1,616 | 21,537 |
| Proceeds from Bank Borrowings | 10,953 | 21,978 | 15,349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 8,725 | 14,112 | 13,806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Application Money | 0 | 0 | 0 | 0 | -32 | 0 | 0 | 0 | 0 | 0 |
| Redemption of Debentures | -207 | -205 | -846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -14,768 | 0 | -3,007 | -2,006 | -3,179 | -994 | 0 | 0 |
| Repayment of Short-Term Borrowings | -7,349 | -13,512 | -13,436 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Repayment of Financial Liabilities | -3 | -4 | -6 | -100 | -127 | -131 | -137 | -143 | -143 | -155 |
| Dividend Paid | -126 | -203 | -218 | -286 | -111 | -254 | -262 | -294 | -339 | -169 |
| Interest Paid | 0 | -1,092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46 |
| Others | -12,669 | -20,988 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -72 |
| Net Cash Flow | -84 | 112 | 356 | 2,455 | -747 | -177 | 130 | 41 | 541 | 1,965 |