| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
15 |
| Equity
Latest Equity |
21.11 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
151.58 |
| Dividend
Full Year Dividend % |
8 |
| Sales Turnover
Full Year Net Sales |
69.97 |
| Net Profit
Full Year Net Profit |
15.31 |
| Full Year CPS
Full Year Cash Per Share |
8 |
| Earning Per Share
Full Year Earning Per Share |
7.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
21.31 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
81.8 |
| Networth
Full Year Return on Networth |
9.75 |
| Price/Book Value
Price to Book value |
2.640587 |
| Yearly PE ratio
Full Year Price to Earning per share |
29.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
26.8 |
| Bse value
BSE Value in lakhs |
8.36 |
| Nse value
NSE Value in lakhs |
383.88 |
| High
52 week high |
267 |
| Low
52 week low |
153 |
| Price
NSE Current market price |
215 |
| CPM
Current market price |
216 |
| Market cap
BSE / NSE Market Cap |
455.96 |
| Net profit
Latest Quarter Net Profit |
5.48 |
| Net profit variance
Latest Quarter Net Profit variance |
93 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
41.64 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
31.33 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
75.24 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
22.54 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
32.21 |
| TTM NP
Trailing Twelve 12 month Net Profit |
12.42 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
14.99 |
| TTM EPS
Trailing Twelve 12 month EPS |
7.25 |
| TTM PE
Trailing Twelve 12 month PE |
29.79 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.92 |
| Equity
Latest Equity |
21.11 |
| LTP
Latest Price (BSE/NSE) |
216 |
| Gross block
Latest Gross Block |
20.71 |
| Loans
Total loans |
32.48 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
77.7 |
| Year GPM
Full Year Gross Profit Margin |
32.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
81.3 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 12 | 12 | 13 | 13 | 14 | 16 | 18 | 21 |
| YOY Sales Growth % | 58% | 53% | 46% | 42% | 22% | 36% | 44% | 59% |
| Gross Sales | 12 | 12 | 13 | 13 | 14 | 16 | 18 | 21 |
| + Expenses | 2 | 3 | 3 | 4 | 4 | 4 | 4 | 4 |
| Manufacturing Cost % | 7% | 8% | 7% | 11% | 8% | 10% | 8% | 5% |
| Employee Cost % | 13% | 15% | 14% | 15% | 15% | 14% | 13% | 11% |
| Other Cost % | 0% | 0% | 2% | 3% | 3% | 2% | 2% | 2% |
| Other Manufacturing Expenses % | 7% | 8% | 7% | 11% | 8% | 10% | 8% | 5% |
| Provisions & Contingencies % | 0% | 0% | 2% | 2% | 3% | 3% | 2% | 2% |
| Operating Profit | 9 | 9 | 10 | 10 | 11 | 11 | 14 | 17 |
| OPM % | 80% | 77% | 77% | 72% | 75% | 73% | 78% | 81% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 4 | 4 | 5 | 5 | 6 | 7 | 9 | 9 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 5 | 4 | 5 | 4 | 4 | 4 | 5 | 7 |
| + Tax % | 30% | 25% | 27% | 31% | 26% | 28% | 27% | 26% |
| Current Tax | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 4 | 3 | 3 | 3 | 3 | 3 | 4 | 5 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 148 | 82 | 114 | 104 | 16 | 11 | 15 | 21 | 33 | 50 |
| Sales Growth % | -45% | 40% | -9% | -85% | -30% | 30% | 45% | 56% | 49% | |
| Gross Sales | 7 | 8 | 9 | 127 | 29 | 11 | 14 | 21 | 33 | 50 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| + Expenses | 143 | 78 | 108 | 78 | -4 | 2 | 4 | 6 | 9 | 12 |
| Material Cost % | 70% | 53% | 65% | 60% | 0% | 0% | 0% | 0% | 0% | 0% |
| Raw Material Cost | 91 | 58 | 66 | 62 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 13 | -15 | 8 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Employee Cost % | 5% | 8% | 6% | 7% | 5% | 10% | 11% | 13% | 14% | 12% |
| Other Cost % | 21% | 34% | 22% | 6% | -34% | 10% | 15% | 12% | 12% | 11% |
| Raw Materials % | 61% | 71% | 58% | 59% | 0% | 0% | 0% | 0% | 0% | 0% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 25% | 3% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -9% | 19% | -7% | -1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Power & Fuel % | 0% | 1% | 0% | 0% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 1% | 1% | 0% | 1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Selling & Administration % | 8% | 9% | 6% | 7% | 6% | 7% | 7% | 8% | 8% | 8% |
| Miscellaneous Expenses % | 1% | 4% | 1% | 1% | 4% | 3% | 8% | 4% | 3% | 3% |
| Provisions & Contingencies % | 0% | 0% | -0% | 0% | 0% | 0% | 0% | 0% | 2% | 1% |
| Operating Profit | 5 | 4 | 6 | 27 | 21 | 9 | 11 | 16 | 24 | 38 |
| OPM % | 4% | 4% | 6% | 26% | 128% | 79% | 73% | 74% | 74% | 76% |
| + Other Income | 1 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 3 | 0 | 0 | 7 | 10 | 0 | 0 | 0 | 0 | 0 |
| Interest | 13 | 7 | 8 | 9 | 0 | 1 | 2 | 5 | 10 | 18 |
| Depreciation | 7 | 9 | 6 | 7 | 0 | 0 | 0 | 1 | 1 | 1 |
| Profit before tax | 1 | 4 | 6 | 11 | 10 | 8 | 9 | 11 | 14 | 18 |
| + Tax % | 107% | 67% | 43% | 27% | 27% | 30% | 30% | 27% | 26% | 28% |
| Current Tax | 2 | 2 | 3 | 3 | 3 | 2 | 2 | 3 | 4 | 5 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 1 | 3 | 5 | 8 | 7 | 6 | 6 | 8 | 11 | 13 |
| Profit Growth % | 145% | 69% | 65% | -1% | -23% | 7% | 30% | 33% | 24% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 1 | 4 | 8 | 7 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs | 1.21 | 2.89 | 0.49 | 3.91 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16 | 16 | 19 | 19 | 19 | 19 | 19 | 19 | 20 | 20 |
| Reserves | 51 | 56 | 72 | 74 | 76 | 80 | 87 | 93 | 108 | 121 |
| + Borrowings | 67 | 78 | 67 | 73 | 6 | 14 | 29 | 87 | 138 | 200 |
| Secured Borrowings | 42 | 48 | 49 | 64 | 0 | 9 | 20 | 68 | 109 | 168 |
| Unsecured Borrowings | 26 | 30 | 18 | 10 | 6 | 5 | 10 | 19 | 29 | 32 |
| + Other Liabilities | 64 | 71 | 71 | 39 | -62 | -81 | -101 | -155 | -218 | -283 |
| Current Liabilities | 55 | 64 | 61 | 30 | 3 | 3 | 3 | 4 | 8 | 8 |
| Provisions | 1 | 1 | 2 | 2 | 2 | 1 | 2 | 2 | 4 | 5 |
| Minority Interest | 9 | 7 | 8 | 9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Share Warrants | 5 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 |
| Other liability items | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 199 | 221 | 229 | 205 | 39 | 32 | 34 | 44 | 47 | 58 |
| + Fixed Assets | 22 | 29 | 28 | 23 | 1 | 14 | 15 | 15 | 15 | 15 |
| Gross Block | 38 | 49 | 53 | 54 | 3 | 17 | 17 | 18 | 19 | 21 |
| Accumulated Depreciation | 15 | 20 | 25 | 30 | 2 | 2 | 2 | 3 | 4 | 5 |
| CWIP | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 2 | 0 | 15 | 15 | 15 | 15 | 17 | 16 | 14 | 14 |
| + Other Assets | 174 | 192 | 186 | 160 | 22 | 3 | 3 | 14 | 18 | 28 |
| Inventories | 16 | 30 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade receivables | 22 | 25 | 29 | 27 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Equivalents | 36 | 29 | 31 | 43 | 2 | 0 | 2 | 12 | 16 | 26 |
| Loans n Advances | 87 | 86 | 83 | 66 | 21 | 2 | 2 | 2 | 2 | 2 |
| Other asset items | 14 | 21 | 25 | 24 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 199 | 221 | 229 | 205 | 39 | 32 | 34 | 44 | 47 | 58 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 44 | -7 | 31 | 1 | -9 | -5 | -11 | -46 | -54 | -49 |
| Profit from Operations | 14 | 16 | 16 | 11 | ||||||
| Working Capital Changes | 30 | -28 | 13 | -14 | ||||||
| Profit Before Tax & Extraordinary Items | 3 | 7 | 12 | 10 | 14 | 8 | 9 | 11 | 14 | 18 |
| Depreciation | 7 | 9 | 6 | 6 | 0 | 0 | 0 | 1 | 1 | 1 |
| Interest (Net) | 3 | -3 | -3 | -4 | 0 | 1 | 2 | -15 | -23 | -30 |
| Dividend Received | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 2 | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 1 |
| Receivables | 11 | -10 | -3 | -9 | -4 | 7 | 0 | 0 | 0 | 0 |
| Inventories | 6 | -18 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 10 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Loans & Advances | -1 | -18 | 5 | -3 | -11 | -19 | -22 | -54 | -68 | -64 |
| Interest Paid (Net) | 1 | 7 | 5 | 7 | 0 | 0 | 0 | 14 | 22 | 28 |
| Direct Taxes Paid | -1 | -1 | -2 | -3 | -2 | -3 | -2 | -3 | -3 | -4 |
| + Cash from Investing Activity | -30 | -12 | -30 | -1 | 7 | -1 | 0 | 0 | -7 | -5 |
| Purchase of Fixed Assets | -9 | -14 | -10 | -9 | 0 | 0 | 0 | 0 | 0 | -1 |
| Purchase of Investments | 0 | 0 | -17 | 0 | -11 | -1 | 0 | 0 | 0 | 0 |
| Sale of Investments | 10 | 4 | 0 | 5 | 1 | 0 | 0 | 0 | 2 | 0 |
| Capital WIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 2 | 2 | 2 | 4 | 0 | 0 | 0 | 0 | 0 | 1 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -33 | -4 | -6 | -2 | 0 | 0 | 0 | 0 | -9 | -5 |
| + Cash from Financing Activity | -17 | 19 | 1 | 13 | 3 | 5 | 12 | 56 | 56 | 60 |
| Proceeds from Issue of Shares | 27 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 |
| Proceeds from Issue of Debentures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 12 | 15 | 5 | 4 | 0 | 12 | 57 | 51 | 58 | 62 |
| Proceeds from Short-Term Borrowings | 0 | 9 | 0 | 17 | 26 | 0 | 0 | 0 | 0 | 0 |
| Redemption of Debentures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | -5 | -41 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | -52 | 0 | -10 | 0 | -22 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Dividend Paid | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Interest Paid | -8 | -5 | -6 | -7 | ||||||
| Others | 4 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 4 | 0 |
| Net Cash Flow | -4 | 0 | 2 | 12 | 1 | -1 | 1 | 10 | -5 | 6 |