| Industry
Industry name |
Healthcare |
| Variance
Full Year Net Profit Variance |
-10 |
| Equity
Latest Equity |
263.08 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
16164.59 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
10335.75 |
| Net Profit
Full Year Net Profit |
906.56 |
| Full Year CPS
Full Year Cash Per Share |
12.1 |
| Earning Per Share
Full Year Earning Per Share |
6.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
3090.63 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
124.9 |
| Networth
Full Year Return on Networth |
12.84 |
| Price/Book Value
Price to Book value |
5.124099 |
| Yearly PE ratio
Full Year Price to Earning per share |
92.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
53.1 |
| Bse value
BSE Value in lakhs |
381.87 |
| Nse value
NSE Value in lakhs |
2197.08 |
| High
52 week high |
814 |
| Low
52 week low |
626 |
| Price
NSE Current market price |
642 |
| CPM
Current market price |
640 |
| Market cap
BSE / NSE Market Cap |
84144.68 |
| Net profit
Latest Quarter Net Profit |
243.6 |
| Net profit variance
Latest Quarter Net Profit variance |
-8 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1875.26 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
16.76 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
0 |
| TTM EPS
Trailing Twelve 12 month EPS |
7.13 |
| TTM PE
Trailing Twelve 12 month PE |
89.72 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
263.08 |
| LTP
Latest Price (BSE/NSE) |
640 |
| Gross block
Latest Gross Block |
23536.82 |
| Loans
Total loans |
2315.99 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
24.7 |
| Year GPM
Full Year Gross Profit Margin |
18.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
23.8 |
| Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| + Sales | 2,238 | 2,475 | 2,740 | 2,882 | 3,091 |
| YOY Sales Growth % | 38% | ||||
| Gross Sales | 2,238 | 2,475 | 2,740 | 2,882 | 3,091 |
| + Expenses | 1,670 | 1,799 | 2,130 | 2,200 | 2,369 |
| Material Cost % | 0% | 0% | 1% | -1% | 1% |
| Change in Inventory | 8 | 5 | 23 | -15 | 24 |
| Manufacturing Cost % | 39% | 38% | 42% | 42% | 41% |
| Employee Cost % | 15% | 14% | 15% | 14% | 15% |
| Other Cost % | 20% | 20% | 20% | 21% | 19% |
| Purchase of Finished Goods % | 21% | 21% | 21% | 20% | 21% |
| Stock Adjustments % | -0% | -0% | -1% | 1% | -1% |
| Other Manufacturing Expenses % | 39% | 38% | 42% | 42% | 41% |
| Operating Profit | 568 | 677 | 610 | 682 | 721 |
| OPM % | 25% | 27% | 22% | 24% | 23% |
| + Other Income | 48 | 48 | 53 | 36 | 75 |
| Miscellaneous Income | 48 | 48 | 53 | 36 | 75 |
| Exceptional Income | 0 | 5 | 0 | 0 | 0 |
| Interest | 132 | 156 | 287 | 289 | 293 |
| Depreciation | 141 | 151 | 203 | 185 | 187 |
| Profit before tax | 344 | 418 | 172 | 244 | 315 |
| + Tax % | 26% | 24% | 8% | 24% | 23% |
| Current Tax | 84 | 85 | 34 | -33 | 57 |
| Deferred Tax | 7 | 15 | -20 | 90 | 15 |
| + Net Profit | 254 | 318 | 158 | 187 | 243 |
| Extraordinary Income / Expense | -18 | 5 | -52 | -9 | -15 |
| Exceptional Item | -18 | 0 | 0 | -9 | -15 |
| Minority Interest (After Tax) | -4 | -7 | -5 | -9 | -12 |
| Net Profit After Minority Interest | 250 | 311 | 153 | 178 | 232 |
| EPS in Rs | 2.17 | 2.69 | 1.30 | 1.53 | 1.96 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| + Sales | 1,407 | 3,975 | 4,806 | 6,172 | 8,242 | 10,336 |
| Sales Growth % | 183% | 21% | 28% | 34% | 25% | |
| Gross Sales | 10,336 | |||||
| + Expenses | 1,170 | 3,140 | 3,635 | 4,714 | 6,131 | 7,799 |
| Material Cost % | 23% | 25% | 21% | 20% | 20% | 20% |
| Raw Material Cost | 305 | 1,022 | 974 | 1,274 | 1,688 | 2,137 |
| Change in Inventory | 13 | -30 | 14 | -23 | -8 | -21 |
| Manufacturing Cost % | 5% | 26% | 27% | 29% | 29% | 31% |
| Employee Cost % | 17% | 14% | 14% | 14% | 15% | 14% |
| Other Cost % | 38% | 14% | 14% | 13% | 10% | 10% |
| Raw Materials % | 22% | 26% | 20% | 21% | 20% | 21% |
| Purchase of Finished Goods % | 21% | |||||
| Stock Adjustments % | -1% | 1% | -0% | 0% | 0% | 0% |
| Power & Fuel % | 2% | 2% | 2% | 2% | 1% | 1% |
| Other Manufacturing Expenses % | 3% | 24% | 26% | 28% | 28% | 29% |
| Selling & Administration % | 28% | 9% | 10% | 8% | 8% | 7% |
| Miscellaneous Expenses % | 12% | 4% | 5% | 4% | 2% | 3% |
| Operating Profit | 237 | 835 | 1,171 | 1,457 | 2,111 | 2,537 |
| OPM % | 17% | 21% | 24% | 24% | 26% | 25% |
| + Other Income | 72 | 319 | 88 | 94 | 134 | 185 |
| Miscellaneous Income | 185 | |||||
| Exceptional Income | 5 | |||||
| Interest | 151 | 326 | 329 | 455 | 512 | 864 |
| Depreciation | 128 | 256 | 315 | 397 | 507 | 680 |
| Profit before tax | 1,178 | |||||
| + Tax % | 22% | |||||
| Current Tax | 11 | 96 | 171 | 234 | 291 | 171 |
| Deferred Tax | 9 | -6 | -15 | -22 | -130 | 91 |
| + Net Profit | 917 | |||||
| Extraordinary Income / Expense | -74 | |||||
| Exceptional Item | -27 | |||||
| Minority Interest (After Tax) | 0 | 0 | 0 | 61 | -16 | -24 |
| Net Profit After Minority Interest | 0 | 542 | 429 | 594 | 1,065 | 892 |
| EPS in Rs | 71.63 | 56.73 | 70.50 | 140.36 | 7.77 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 69 | 76 | 76 | 76 | 77 | 236 |
| Reserves | 1,701 | 2,732 | 3,166 | 3,940 | 5,770 | 8,190 |
| + Borrowings | 1,073 | 2,017 | 2,184 | 5,130 | 6,385 | 12,863 |
| Secured Borrowings | 0 | 1,973 | 2,148 | 3,940 | 4,762 | 10,547 |
| Unsecured Borrowings | 1,073 | 44 | 36 | 1,190 | 1,623 | 2,316 |
| + Other Liabilities | 907 | 2,521 | 2,337 | 1,612 | 1,658 | 3,446 |
| Current Liabilities | 582 | 1,507 | 1,151 | 1,571 | 1,612 | 2,961 |
| Provisions | 21 | 84 | 71 | 76 | 72 | 71 |
| Minority Interest | 0 | 100 | 124 | 72 | 153 | 373 |
| Other liability items | 325 | 923 | 1,077 | 30 | 75 | 242 |
| Total Liabilities | 3,749 | 7,346 | 7,763 | 10,757 | 13,890 | 24,735 |
| + Fixed Assets | 1,573 | 4,582 | 4,784 | 8,158 | 9,826 | 18,753 |
| Gross Block | 2,353 | 6,427 | 6,867 | 11,486 | 13,704 | 23,537 |
| Accumulated Depreciation | 780 | 1,845 | 2,083 | 3,328 | 3,878 | 4,784 |
| CWIP | 381 | 1,089 | 1,033 | 42 | 614 | 795 |
| Investments | 1,115 | 768 | 1,038 | 1,121 | 1,776 | 2,675 |
| + Other Assets | 681 | 907 | 908 | 1,436 | 1,675 | 2,511 |
| Inventories | 14 | 77 | 63 | 103 | 132 | 170 |
| Trade receivables | 85 | 298 | 309 | 459 | 637 | 930 |
| Cash Equivalents | 16 | 162 | 162 | 380 | 330 | 323 |
| Loans n Advances | 64 | 138 | 116 | 173 | 306 | 424 |
| Other asset items | 502 | 232 | 257 | 322 | 269 | 665 |
| Total Assets | 3,749 | 7,346 | 7,763 | 10,757 | 13,890 | 24,735 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 390 | 805 | 1,149 | 1,389 | 1,570 | 2,078 |
| Profit from Operations | 1,093 | 1,297 | 1,644 | 2,235 | 2,665 | |
| Working Capital Changes | -195 | 50 | 36 | -376 | -165 | |
| Profit Before Tax & Extraordinary Items | 4 | 637 | 586 | 745 | 1,242 | 1,178 |
| Depreciation | 128 | 256 | 315 | 397 | 507 | 680 |
| Interest (Net) | 141 | 0 | 0 | 423 | 466 | 782 |
| Profit / Loss on Sale of Assets | 0 | 0 | -1 | -2 | 0 | -1 |
| Profit / Loss on Sale of Investments | 0 | -263 | -44 | -26 | -34 | -55 |
| Provisions & Write-offs (Net) | 0 | 21 | 21 | 149 | 82 | 111 |
| Profit / Loss in Forex | -2 | 1 | 0 | 0 | 1 | 3 |
| Receivables | 5 | -128 | -53 | -50 | -190 | -269 |
| Inventories | 13 | -28 | 14 | -23 | -8 | -21 |
| Trade Payables | 97 | 103 | 103 | 116 | -163 | 46 |
| Loans & Advances | 0 | 0 | 0 | 1 | 4 | 0 |
| Direct Taxes Paid | 71 | -94 | -198 | -291 | -290 | -422 |
| + Cash from Investing Activity | -213 | -1,711 | -994 | -846 | -2,544 | -7,025 |
| Purchase of Fixed Assets | -74 | -176 | -329 | -327 | -1,049 | -1,312 |
| Sale of Fixed Assets | 0 | 0 | 2 | 0 | 0 | 0 |
| Purchase of Investments | 0 | -4,062 | -3,357 | -3,152 | -4,687 | -4,942 |
| Sale of Investments | 0 | 3,904 | 3,124 | 3,149 | 4,134 | 4,295 |
| Interest Received | 12 | 6 | 14 | 8 | 11 | 51 |
| Investment in Group Companies | 0 | -78 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | -625 | -1,013 | -5,255 |
| Others | -150 | -1,305 | -449 | 101 | 61 | 139 |
| + Cash from Financing Activity | -198 | 941 | -144 | -250 | 904 | 4,954 |
| Proceeds from Issue of Shares | 0 | 1,137 | 0 | 408 | 750 | 0 |
| Proceeds from Issue of Debentures | 0 | 0 | 0 | 0 | 0 | 5,310 |
| Proceeds from Other Long-Term Borrowings | 0 | 134 | 535 | 294 | 905 | 596 |
| Repayment of Long-Term Borrowings | -56 | -87 | -369 | -259 | -248 | -350 |
| Repayment of Financial Liabilities | -36 | -23 | -18 | -38 | -50 | -66 |
| Interest Paid | -214 | -163 | -378 | -453 | -535 | |
| Others | 0 | -7 | -128 | -278 | 0 | 0 |
| Net Cash Flow | -21 | 34 | 12 | 293 | -70 | 8 |