| Industry
Industry name |
Capital Goods - Electrical Equipment |
| Variance
Full Year Net Profit Variance |
38 |
| Equity
Latest Equity |
27.99 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
427.95 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
746.94 |
| Net Profit
Full Year Net Profit |
53.78 |
| Full Year CPS
Full Year Cash Per Share |
4.6 |
| Earning Per Share
Full Year Earning Per Share |
3.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
234.13 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
32.6 |
| Networth
Full Year Return on Networth |
13.68 |
| Price/Book Value
Price to Book value |
13.251534 |
| Yearly PE ratio
Full Year Price to Earning per share |
112.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
94.1 |
| Bse value
BSE Value in lakhs |
0 |
| Nse value
NSE Value in lakhs |
3591.67 |
| High
52 week high |
450 |
| Low
52 week low |
151 |
| Price
NSE Current market price |
432 |
| CPM
Current market price |
0 |
| Market cap
BSE / NSE Market Cap |
6047.7 |
| Net profit
Latest Quarter Net Profit |
16.73 |
| Net profit variance
Latest Quarter Net Profit variance |
54 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
88.86 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
10.66 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
36.59 |
| TTM EPS
Trailing Twelve 12 month EPS |
4.26 |
| TTM PE
Trailing Twelve 12 month PE |
101.44 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
27.99 |
| LTP
Latest Price (BSE/NSE) |
432 |
| Gross block
Latest Gross Block |
90.58 |
| Loans
Total loans |
5.67 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
10.8 |
| Year GPM
Full Year Gross Profit Margin |
10.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
10.5 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 184 | 194 | 251 | 167 | 222 | 210 | 277 | 259 |
| YOY Sales Growth % | 34% | 32% | 6% | 21% | 21% | 8% | 11% | 55% |
| Gross Sales | 184 | 194 | 251 | 167 | 222 | 210 | 277 | 259 |
| + Expenses | 163 | 182 | 228 | 150 | 196 | 190 | 247 | 231 |
| Material Cost % | 69% | 66% | 65% | 79% | 70% | 75% | 63% | 99% |
| Raw Material Cost | 128 | 136 | 174 | 124 | 154 | 153 | 188 | 222 |
| Change in Inventory | -1 | -8 | -11 | 7 | 1 | 5 | -14 | 34 |
| Manufacturing Cost % | 11% | 13% | 10% | 11% | 11% | 12% | 9% | 9% |
| Employee Cost % | 7% | 7% | 7% | 9% | 8% | 9% | 7% | 8% |
| Other Cost % | 2% | 8% | 9% | -9% | -1% | -5% | 10% | -26% |
| Raw Materials % | 70% | 70% | 69% | 74% | 69% | 73% | 68% | 85% |
| Stock Adjustments % | 1% | 4% | 4% | -4% | -0% | -3% | 5% | -13% |
| Other Manufacturing Expenses % | 11% | 13% | 10% | 11% | 11% | 12% | 9% | 9% |
| Operating Profit | 21 | 11 | 22 | 17 | 26 | 20 | 30 | 28 |
| OPM % | 12% | 6% | 9% | 10% | 12% | 10% | 11% | 11% |
| + Other Income | 2 | 4 | 4 | 5 | 4 | 4 | 3 | 4 |
| Miscellaneous Income | 2 | 4 | 4 | 5 | 4 | 4 | 3 | 4 |
| Interest | 4 | 4 | 3 | 3 | 4 | 4 | 8 | 4 |
| Depreciation | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 5 |
| Profit before tax | 16 | 8 | 18 | 15 | 22 | 16 | 22 | 24 |
| + Tax % | 21% | 40% | 27% | 25% | 26% | 24% | 17% | 26% |
| Current Tax | 4 | 5 | 6 | 5 | 8 | 2 | 3 | 7 |
| Deferred Tax | 0 | -2 | -1 | -1 | -3 | 2 | 1 | 0 |
| + Net Profit | 13 | 5 | 14 | 12 | 17 | 12 | 19 | 18 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 13 | 5 | 13 | 12 | 16 | 12 | 18 | 17 |
| EPS in Rs | 0.95 | 0.39 | 0.97 | 0.84 | 1.20 | 0.85 | 1.33 | 1.23 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 250 | 272 | 369 | 400 | 263 | 251 | 376 | 443 | 622 | 767 |
| Sales Growth % | 9% | 36% | 8% | -34% | -4% | 50% | 18% | 40% | 23% | |
| Gross Sales | 251 | 376 | 443 | 622 | 767 | |||||
| + Expenses | 230 | 248 | 357 | 388 | 277 | 224 | 345 | 404 | 570 | 698 |
| Material Cost % | 67% | 66% | 78% | 79% | 71% | 69% | 75% | 74% | 76% | 73% |
| Raw Material Cost | 167 | 179 | 296 | 322 | 205 | 177 | 281 | 313 | 496 | 544 |
| Change in Inventory | -1 | -1 | -10 | -5 | -18 | -3 | 2 | 16 | -26 | 14 |
| Manufacturing Cost % | 9% | 11% | 1% | 2% | 2% | 2% | 2% | 2% | 2% | 2% |
| Employee Cost % | 6% | 5% | 8% | 7% | 12% | 10% | 8% | 8% | 7% | 7% |
| Other Cost % | 10% | 9% | 10% | 8% | 21% | 8% | 6% | 7% | 7% | 9% |
| Raw Materials % | 67% | 66% | 80% | 81% | 78% | 70% | 75% | 71% | 80% | 71% |
| Stock Adjustments % | 0% | 0% | 3% | 1% | 7% | 1% | -1% | -4% | 4% | -2% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 9% | 11% | 1% | 2% | 2% | 2% | 2% | 2% | 2% | 2% |
| Selling & Administration % | 0% | 0% | 4% | 4% | 5% | 4% | 4% | 6% | 5% | 6% |
| Miscellaneous Expenses % | 9% | 8% | 1% | 2% | 2% | 4% | 2% | 2% | 2% | 3% |
| Operating Profit | 20 | 23 | 12 | 12 | -14 | 27 | 31 | 39 | 52 | 69 |
| OPM % | 8% | 9% | 3% | 3% | -5% | 11% | 8% | 9% | 8% | 9% |
| + Other Income | 2 | 2 | 3 | 4 | 6 | 8 | 5 | 5 | 7 | 13 |
| Miscellaneous Income | 8 | 5 | 5 | 7 | 13 | |||||
| Interest | 3 | 5 | 7 | 8 | 11 | 9 | 7 | 10 | 12 | 14 |
| Depreciation | 5 | 5 | 5 | 5 | 10 | 9 | 9 | 8 | 10 | 16 |
| Profit before tax | 17 | 19 | 25 | 36 | 52 | |||||
| + Tax % | 20% | 32% | 33% | 29% | 27% | |||||
| Current Tax | 5 | 7 | 7 | 5 | 3 | 3 | 7 | 8 | 11 | 18 |
| Deferred Tax | 0 | 0 | -1 | -1 | -1 | 1 | -1 | 1 | -1 | -4 |
| + Net Profit | 14 | 13 | 17 | 26 | 38 | |||||
| Profit Growth % | -2% | 26% | 53% | 48% | ||||||
| Minority Interest (After Tax) | 0 | -1 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 9 | 10 | 16 | 9 | 6 | 13 | 13 | 17 | 26 | 38 |
| EPS in Rs | 5.44 | 6.29 | 9.02 | 3.73 | 2.40 | 1.10 | 1.08 | 1.33 | 1.94 | 2.76 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17 | 17 | 18 | 25 | 25 | 25 | 25 | 25 | 27 | 28 |
| Reserves | 46 | 58 | 78 | 130 | 124 | 137 | 148 | 176 | 221 | 362 |
| + Borrowings | 32 | 40 | 46 | 57 | 56 | 58 | 37 | 66 | 97 | 55 |
| Secured Borrowings | 30 | 40 | 44 | 56 | 49 | 54 | 35 | 61 | 92 | 40 |
| Unsecured Borrowings | 1 | 0 | 1 | 1 | 8 | 4 | 2 | 5 | 5 | 16 |
| Deferred Credit | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 2 | 2 |
| + Other Liabilities | 54 | 112 | 212 | 162 | 178 | 164 | 164 | 199 | 271 | 280 |
| Current Liabilities | 52 | 106 | 204 | 155 | 169 | 154 | 153 | 182 | 259 | 256 |
| Provisions | 1 | 3 | 3 | 1 | 2 | 2 | 2 | 2 | 5 | 6 |
| Minority Interest | 1 | 6 | 7 | 6 | 6 | 7 | 7 | 6 | 5 | 4 |
| Equity Application Money | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 8 | 3 | 14 |
| Other liability items | 1 | 1 | 2 | 3 | 2 | 2 | 3 | 4 | 5 | 6 |
| Total Liabilities | 149 | 227 | 354 | 373 | 383 | 383 | 373 | 466 | 616 | 725 |
| + Fixed Assets | 43 | 56 | 39 | 43 | 53 | 49 | 49 | 66 | 75 | 75 |
| Gross Block | 43 | 56 | 73 | 82 | 60 | 67 | 74 | 96 | 117 | 132 |
| Accumulated Depreciation | 0 | 0 | 33 | 39 | 6 | 18 | 25 | 30 | 41 | 56 |
| CWIP | 0 | 0 | 14 | 14 | 0 | 0 | 2 | 0 | 6 | 16 |
| Investments | 0 | 0 | 3 | 3 | 5 | 3 | 3 | 3 | 6 | 6 |
| + Other Assets | 106 | 171 | 297 | 313 | 325 | 331 | 319 | 396 | 529 | 627 |
| Inventories | 13 | 35 | 48 | 56 | 75 | 79 | 79 | 64 | 92 | 79 |
| Trade receivables | 71 | 110 | 184 | 190 | 169 | 173 | 172 | 226 | 317 | 331 |
| Cash Equivalents | 7 | 5 | 24 | 17 | 15 | 14 | 9 | 19 | 23 | 55 |
| Loans n Advances | 12 | 14 | 29 | 47 | 57 | 58 | 45 | 51 | 55 | 153 |
| Other asset items | 3 | 7 | 12 | 3 | 8 | 7 | 13 | 36 | 41 | 9 |
| Total Assets | 149 | 227 | 354 | 373 | 383 | 383 | 373 | 466 | 616 | 725 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 1 | 13 | 31 | -53 | 23 | 2 | 47 | -2 | -7 | 55 |
| Profit from Operations | 26 | 33 | 33 | 32 | 35 | 37 | 45 | 63 | 89 | |
| Working Capital Changes | -7 | 5 | -79 | -7 | -30 | 16 | -40 | -61 | -16 | |
| Profit Before Tax & Extraordinary Items | 13 | 17 | 23 | 13 | 8 | 17 | 19 | 25 | 36 | 52 |
| Depreciation | 5 | 5 | 5 | 5 | 10 | 9 | 9 | 8 | 10 | 16 |
| Interest (Net) | 2 | 5 | 6 | 7 | 11 | 9 | 7 | 10 | 12 | 10 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -1 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 1 | 1 | 1 | 5 | 0 | 1 | 6 | 13 |
| Profit / Loss in Forex | 0 | -1 | 0 | 0 | 2 | 0 | 1 | 1 | 0 | 1 |
| Receivables | -9 | -38 | -68 | -7 | 11 | -9 | 0 | -54 | -98 | -16 |
| Inventories | 4 | -22 | -10 | -8 | -24 | -4 | 0 | 16 | -28 | 13 |
| Trade Payables | -8 | 47 | 76 | -30 | 23 | -24 | -3 | 22 | 70 | -18 |
| Loans & Advances | 2 | 0 | -11 | -19 | -1 | 4 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | -6 | -8 | -2 | -3 | -6 | -7 | -9 | -17 |
| Advance Tax Paid | -5 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -8 | -16 | -23 | 1 | -1 | 1 | -19 | -28 | -21 | -95 |
| Purchase of Fixed Assets | -8 | -18 | -7 | -8 | -3 | -5 | -12 | -23 | -24 | -22 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 3 | 0 | 2 | 1 | 0 | 1 |
| Purchase of Investments | 0 | 0 | 0 | 0 | -1 | 0 | -8 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Others | 0 | 2 | -16 | 7 | 0 | 0 | 0 | -1 | 5 | -74 |
| + Cash from Financing Activity | 6 | 2 | 3 | 44 | -19 | -7 | -31 | 31 | 32 | 52 |
| Proceeds from Issue of Shares | 0 | 0 | 5 | 43 | 0 | 0 | 0 | 11 | 14 | 105 |
| Proceeds from Other Long-Term Borrowings | 1 | 0 | 0 | 11 | 0 | 2 | 0 | 15 | 2 | 0 |
| Proceeds from Short-Term Borrowings | 8 | 8 | 11 | 0 | 0 | 2 | 0 | 10 | 29 | 0 |
| Repayment of Long-Term Borrowings | 0 | -2 | -6 | 0 | -3 | 0 | -5 | 0 | 0 | -6 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | -3 | 0 | -14 | 0 | 0 | -40 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | -3 | -3 | -1 | 0 | -1 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | -3 |
| Interest Paid | -5 | -7 | -8 | -11 | -9 | -7 | -9 | -12 | -14 | |
| Others | 0 | 0 | 0 | -2 | -2 | 0 | 0 | 5 | 0 | 10 |
| Net Cash Flow | -1 | -1 | 11 | -9 | 3 | -3 | -3 | 1 | 4 | 12 |