Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Max Estates Ltd - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Realty
Variance

Full Year Net Profit Variance

 -305
Equity

Latest Equity

 163.56
Face Value

Latest Face Value

 10
Reserves

Total Reserve

 2256.36
Dividend

Full Year Dividend %

 0
Sales Turnover

Full Year Net Sales

 199.45
Net Profit

Full Year Net Profit

 -40.52
Full Year CPS

Full Year Cash Per Share

 -0.5
Earning Per Share

Full Year Earning Per Share

 -2.5
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 51.91
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 147.9
Networth

Full Year Return on Networth

 -1.59
Price/Book Value

Price to Book value

 3.6714
Yearly PE ratio

Full Year Price to Earning per share

-219.2
Yearly PC ratio

Full Year Price to Cash Per Share

-1096
Bse value

BSE Value in lakhs

 20.33
Nse value

NSE Value in lakhs

 600.54
High

52 week high

 579
Low

52 week low

 306
Price

NSE Current market price

 542
CPM

Current market price

 543
Market cap

BSE / NSE Market Cap

 8888.94
Net profit

Latest Quarter Net Profit

 4.8
Net profit variance

Latest Quarter Net Profit variance

-58
Result year

Trailing latest month

 Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

134.84
TTM OP

Trailing Twelve 12 month Operating Profit

 37.84
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 28.06
TTM GP

Trailing Twelve 12 month Gross Profit

 49.97
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

25
TTM NP

Trailing Twelve 12 month Net Profit

-0.86
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-88.42
TTM EPS

Trailing Twelve 12 month EPS

 0.36
TTM PE

Trailing Twelve 12 month PE

 0
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 32.52
Equity

Latest Equity

 163.56
LTP

Latest Price (BSE/NSE)

 543
Gross block

Latest Gross Block

 2646.41
Loans

Total loans

 513.93
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

2.1
Year GPM

Full Year Gross Profit Margin

 18.1
Quarter OPM

Latest quater Operation Profit Margin

15.6

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 40 40 40 51 49 50 49 52
YOY Sales Growth % 96% 66% 33% 27% 21% 24% 24% 1%
Gross Sales 40 40 40 51 49 50 49 52
+ Expenses 32 28 31 38 39 47 53 44
Material Cost % 7% 0% 0% 7% 0% 0% 0% 0%
Raw Material Cost 3 0 0 4 0 0 0 0
Manufacturing Cost % 29% 41% 39% 33% 40% 31% 35% 25%
Employee Cost % 10% 10% 14% 14% 15% 16% 22% 21%
Other Cost % 33% 20% 24% 18% 25% 48% 49% 38%
Raw Materials % 7% 0% 0% 7% 0% 0% 0% 0%
Other Manufacturing Expenses % 29% 41% 39% 33% 40% 31% 35% 25%
Selling & Administration % 33% 20% 24% 18% 25% 48% 49% 38%
Operating Profit 9 12 9 14 10 3 -3 8
OPM % 21% 29% 23% 27% 21% 6% -6% 16%
+ Other Income 13 32 38 29 26 22 21 28
Miscellaneous Income 13 32 38 29 26 22 21 28
Interest 14 15 17 17 16 16 16 17
Depreciation 8 8 9 8 8 8 8 8
Profit before tax -1 20 21 17 12 1 -6 11
+ Tax % -14% 23% 34% 29% 33% 97% 34% 27%
Current Tax 10 4 7 11 16 8 8 10
Deferred Tax -10 1 0 -6 -12 -7 -10 -7
+ Net Profit -1 16 14 12 8 0 -4 8
Minority Interest (After Tax) 4 4 3 0 -1 -1 -1 -4
Net Profit After Minority Interest 2 20 17 11 7 -1 -5 5
EPS in Rs -0.09 1.04 0.90 0.74 0.49 0.01 -0.26 0.51

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2005 Mar 2006 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 0 0 37 11 19 69 107 93 160 199
Sales Growth % -70% 69% 270% 55% -13% 73% 24%
Gross Sales 107 93 160 199
+ Expenses 0 0 -18 -5 -2 2 76 120 116 176
Material Cost % 124% 81% 83% 27% 20% 0% 3% 2%
Raw Material Cost 0 0 11 -3 0 0 10 0 3 4
Change in Inventory 0 0 35 12 16 19 11 0 2 0
Manufacturing Cost % 0% 3% 2% 1% 5% 11% 9% 7%
Employee Cost % 4% 28% 27% 5% 14% 13% 11% 17%
Other Cost % -176% -161% -122% -30% 31% 105% 50% 62%
Raw Materials % 30% -25% 0% 0% 9% 0% 2% 2%
Stock Adjustments % -94% -106% -83% -27% -11% 0% -1% 0%
Power & Fuel % 0% 0% 0% 0% 2% 4% 4% 3%
Other Manufacturing Expenses % 0% 3% 2% 1% 2% 7% 5% 4%
Selling & Administration % 11% 50% 44% 20% 30% 54% 47% 58%
Miscellaneous Expenses % 0% 0% 0% 3% 1% 50% 3% 4%
Development & Construction Cost % 2% 0% 0% 0%
Operating Profit 0 0 55 16 21 68 32 -27 44 24
OPM % 148% 149% 110% 98% 30% -29% 28% 12%
+ Other Income 0 0 1 2 11 5 24 27 89 97
Miscellaneous Income 24 27 89 97
Interest 0 0 5 8 12 16 19 43 62 65
Depreciation 0 0 0 0 1 11 15 25 34 32
Profit before tax 22 -68 38 23
+ Tax % 16% 19% 30% 33%
Current Tax 0 0 0 0 0 1 21 5 22 43
Deferred Tax 0 0 0 0 0 3 -17 -17 -11 -35
+ Net Profit 18 -55 26 16
Profit Growth % -398% -148% -41%
Extraordinary Income / Expense 0 -44 0 0
Exceptional Item 0 -44 0 0
Minority Interest (After Tax) 0 0 0 0 0 0 1 13 14 -3
Net Profit After Minority Interest 0 0 0 0 0 5 19 -42 41 13
EPS in Rs 0.63 0.00 -3.75 1.64 0.96

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2005 Mar 2006 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0 0 68 78 78 78 0 147 161 163
Reserves 0 0 -26 -39 -51 -41 1,064 1,023 2,117 2,256
+ Borrowings 1 1 98 218 71 315 862 962 1,656 2,412
Secured Borrowings 0 0 0 15 39 254 684 736 1,529 1,898
Unsecured Borrowings 1 1 98 203 33 61 177 226 127 514
Deferred Credit 0 0 0 0 0 0 0 1 2 4
+ Other Liabilities 0 0 412 386 591 673 291 962 3,295 7,582
Current Liabilities 0 0 58 13 14 32 65 556 2,072 4,796
Provisions 0 0 1 1 1 1 3 4 5 8
Minority Interest 0 0 0 0 0 34 43 280 382 741
Equity Share Warrants 0 0 0 0 0 0 0 0 38 0
Equity Application Money 0 0 352 370 573 572 147 0 0 0
Other liability items 0 0 2 3 4 38 47 134 957 2,138
Total Liabilities 1 1 552 643 689 1,025 2,216 3,094 7,229 12,414
+ Fixed Assets 1 1 44 59 75 898 1,427 1,826 2,047 2,523
Gross Block 1 1 44 59 76 926 1,493 1,903 2,140 2,646
Accumulated Depreciation 0 0 0 1 1 28 65 77 93 124
CWIP 0 0 0 0 0 0 0 0 0 0
Investments 0 0 320 473 497 13 160 93 587 385
+ Other Assets 0 0 188 111 116 114 629 1,175 4,596 9,506
Inventories 0 0 59 47 32 14 387 533 2,285 6,888
Trade receivables 0 0 0 0 1 2 6 8 15 12
Cash Equivalents 0 0 3 54 56 48 41 260 1,083 615
Loans n Advances 0 0 124 8 18 25 49 168 441 898
Other asset items 0 0 1 2 10 25 146 206 771 1,093
Total Assets 1 1 552 643 689 1,025 2,216 3,094 7,229 12,414

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2005 Mar 2006 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 0 0 9 -24 6 41 -456 271 225 -616
Profit from Operations 30 41 19 48 32
Working Capital Changes 15 -465 258 249 -591
Profit Before Tax & Extraordinary Items 0 0 -19 -12 -12 8 22 -68 38 23
Depreciation 0 0 0 0 1 11 15 25 34 32
Interest (Net) 0 0 6 6 1 13 15 26 -4 -7
Profit / Loss on Sale of Assets 0 0 0 0 0 0 -1 0 0 0
Profit / Loss on Sale of Investments 0 0 0 0 0 0 -10 -9 -14 -20
Provisions & Write-offs (Net) 0 0 0 0 0 0 0 -1 1 0
Receivables 0 0 0 0 0 -3 -4 1 -4 3
Inventories 0 0 10 12 15 19 -373 -133 -1,714 -2,802
Trade Payables 0 0 0 -37 -1 -12 15 77 1,290 1,106
Direct Taxes Paid 0 0 0 0 -1 -4 -32 -6 -72 -57
+ Cash from Investing Activity 0 0 -352 -168 -49 -121 -52 -292 -1,993 -288
Purchase of Fixed Assets 0 0 -1 -1 0 -129 -522 -321 -677 -81
Sale of Fixed Assets 0 0 0 0 0 0 0 0 0 0
Purchase of Investments 0 0 -43 -15 -16 0 -63 0 -1,813 -2,725
Sale of Investments 0 0 11 0 0 0 132 35 1,340 2,956
Interest Received 0 0 0 0 4 4 12 14 52 79
Investment in Subsidiaries 0 0 -320 -153 -24 0 0 0 0 0
Acquisition of Companies 0 0 0 0 0 0 0 0 0 -320
Others 0 0 0 0 -12 5 389 -20 -895 -198
+ Cash from Financing Activity 0 0 346 243 45 78 521 234 1,766 879
Proceeds from Issue of Shares 0 0 60 10 0 0 19 162 801 113
Proceeds from Issue of Debentures 0 0 262 18 202 0 0 0 0 0
Proceeds from Other Long-Term Borrowings 0 0 0 127 24 122 892 64 1,062 654
Proceeds from Short-Term Borrowings 0 0 43 105 0 9 0 0 0 33
Repayment of Long-Term Borrowings 0 0 -15 0 -171 -28 -347 -62 -431 -80
Repayment of Financial Liabilities 0 0 0 0 0 0 0 -7 -11 -7
Interest Paid -25 -42 -67 -63 -125
Others 0 0 0 0 0 0 0 145 408 290
Net Cash Flow 0 0 3 51 2 -2 13 213 -2 -24