| Industry
Industry name |
Leather |
| Variance
Full Year Net Profit Variance |
28 |
| Equity
Latest Equity |
21.73 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
1110.78 |
| Dividend
Full Year Dividend % |
120 |
| Sales Turnover
Full Year Net Sales |
967.02 |
| Net Profit
Full Year Net Profit |
188.07 |
| Full Year CPS
Full Year Cash Per Share |
50 |
| Earning Per Share
Full Year Earning Per Share |
43.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
269.23 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
260.6 |
| Networth
Full Year Return on Networth |
18.37 |
| Price/Book Value
Price to Book value |
3.035303 |
| Yearly PE ratio
Full Year Price to Earning per share |
18.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
15.8 |
| Bse value
BSE Value in lakhs |
60.51 |
| Nse value
NSE Value in lakhs |
1809.91 |
| High
52 week high |
906 |
| Low
52 week low |
472 |
| Price
NSE Current market price |
788 |
| CPM
Current market price |
791 |
| Market cap
BSE / NSE Market Cap |
3437.32 |
| Net profit
Latest Quarter Net Profit |
56.12 |
| Net profit variance
Latest Quarter Net Profit variance |
38 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
820.34 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
167.98 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
20.48 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
307.77 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
30.16 |
| TTM NP
Trailing Twelve 12 month Net Profit |
136.73 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
35.7 |
| TTM EPS
Trailing Twelve 12 month EPS |
47.67 |
| TTM PE
Trailing Twelve 12 month PE |
16.59 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
29.18 |
| Equity
Latest Equity |
21.73 |
| LTP
Latest Price (BSE/NSE) |
791 |
| Gross block
Latest Gross Block |
422.39 |
| Loans
Total loans |
1.58 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
24 |
| Year GPM
Full Year Gross Profit Margin |
29.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
21.9 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 208 | 208 | 251 | 216 | 240 | 237 | 273 | 269 |
| YOY Sales Growth % | 3% | 17% | 13% | 1% | 16% | 14% | 9% | 25% |
| Gross Sales | 208 | 208 | 251 | 216 | 240 | 237 | 273 | 269 |
| + Expenses | 165 | 162 | 198 | 173 | 190 | 182 | 188 | 210 |
| Material Cost % | 67% | 56% | 51% | 60% | 51% | 57% | 51% | 53% |
| Raw Material Cost | 127 | 116 | 137 | 126 | 129 | 130 | 135 | 147 |
| Change in Inventory | 12 | 1 | -10 | 4 | -8 | 5 | 5 | -3 |
| Manufacturing Cost % | 18% | 16% | 14% | 16% | 16% | 17% | 12% | 15% |
| Employee Cost % | 6% | 6% | 4% | 6% | 5% | 6% | 6% | 6% |
| Other Cost % | -11% | -0% | 10% | -2% | 7% | -3% | -1% | 4% |
| Raw Materials % | 61% | 56% | 55% | 58% | 54% | 55% | 49% | 55% |
| Purchase of Finished Goods % | 0% | 1% | 2% | 1% | 1% | 1% | 3% | 1% |
| Stock Adjustments % | -6% | -0% | 4% | -2% | 3% | -2% | -2% | 1% |
| Other Manufacturing Expenses % | 18% | 16% | 14% | 16% | 16% | 17% | 12% | 15% |
| Operating Profit | 43 | 47 | 53 | 43 | 50 | 56 | 86 | 59 |
| OPM % | 21% | 22% | 21% | 20% | 21% | 23% | 31% | 22% |
| + Other Income | 15 | 3 | 12 | 20 | 13 | 19 | 3 | 23 |
| Miscellaneous Income | 15 | 3 | 12 | 20 | 13 | 19 | 3 | 23 |
| Interest | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 |
| Profit before tax | 51 | 42 | 57 | 55 | 56 | 67 | 81 | 74 |
| + Tax % | 21% | 28% | 27% | 26% | 27% | 24% | 27% | 24% |
| Current Tax | 14 | 12 | 15 | 13 | 18 | 19 | 26 | 18 |
| Deferred Tax | -3 | 0 | 0 | 1 | -4 | -2 | -4 | 0 |
| + Net Profit | 40 | 31 | 42 | 41 | 41 | 51 | 59 | 56 |
| Net Profit After Minority Interest | 40 | 31 | 42 | 41 | 41 | 51 | 59 | 56 |
| EPS in Rs | 9.09 | 7.05 | 9.54 | 9.37 | 9.40 | 11.68 | 13.68 | 12.92 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 520 | 581 | 591 | 528 | 513 | 656 | 776 | 803 | 880 | 967 |
| Sales Growth % | 12% | 2% | -11% | -3% | 28% | 18% | 4% | 10% | 10% | |
| Gross Sales | 430 | 541 | 591 | 528 | 513 | 656 | 776 | 803 | 880 | 967 |
| Excise Duty | 47 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 393 | 437 | 462 | 424 | 391 | 531 | 637 | 644 | 689 | 732 |
| Material Cost % | 50% | 56% | 61% | 58% | 54% | 60% | 60% | 58% | 57% | 55% |
| Raw Material Cost | 271 | 326 | 361 | 309 | 290 | 403 | 481 | 451 | 510 | 534 |
| Change in Inventory | -10 | -1 | -3 | -2 | -14 | -11 | -18 | 13 | -6 | -6 |
| Manufacturing Cost % | 6% | 6% | 8% | 8% | 8% | 7% | 9% | 9% | 8% | 8% |
| Employee Cost % | 5% | 5% | 5% | 6% | 7% | 6% | 5% | 6% | 5% | 6% |
| Other Cost % | 14% | 8% | 5% | 7% | 7% | 8% | 9% | 8% | 7% | 7% |
| Raw Materials % | 52% | 56% | 61% | 59% | 57% | 61% | 62% | 56% | 58% | 55% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 1% | 1% |
| Stock Adjustments % | 2% | 0% | 0% | 0% | 3% | 2% | 2% | -2% | 1% | 1% |
| Power & Fuel % | 3% | 3% | 3% | 4% | 3% | 3% | 4% | 4% | 3% | 3% |
| Other Manufacturing Expenses % | 3% | 3% | 4% | 5% | 5% | 4% | 4% | 5% | 5% | 5% |
| Selling & Administration % | 4% | 4% | 5% | 6% | 6% | 7% | 8% | 7% | 6% | 6% |
| Miscellaneous Expenses % | 1% | 1% | 0% | 1% | 2% | 1% | 1% | 1% | 1% | 1% |
| Provisions & Contingencies % | 0% | 0% | 0% | 0% | 1% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 127 | 145 | 129 | 104 | 122 | 126 | 139 | 159 | 191 | 235 |
| OPM % | 24% | 25% | 22% | 20% | 24% | 19% | 18% | 20% | 22% | 24% |
| + Other Income | 11 | 13 | 22 | 20 | 20 | 20 | 18 | 32 | 41 | 55 |
| Miscellaneous Income | 11 | 16 | 22 | 20 | 20 | 20 | 18 | 32 | 41 | 55 |
| Interest | 1 | 1 | 1 | 2 | 4 | 2 | 2 | 3 | 2 | 1 |
| Depreciation | 17 | 17 | 18 | 18 | 18 | 20 | 22 | 29 | 29 | 29 |
| Profit before tax | 121 | 140 | 132 | 104 | 119 | 123 | 132 | 159 | 201 | 259 |
| + Tax % | 32% | 34% | 32% | 23% | 25% | 23% | 21% | 23% | 26% | 26% |
| Current Tax | 39 | 48 | 45 | 28 | 30 | 29 | 29 | 37 | 52 | 76 |
| Deferred Tax | -1 | 0 | -2 | -5 | 0 | 0 | -2 | 0 | 0 | -8 |
| + Net Profit | 82 | 94 | 90 | 80 | 90 | 94 | 104 | 122 | 149 | 192 |
| Profit Growth % | 15% | -5% | -11% | 12% | 5% | 10% | 18% | 22% | 28% | |
| Net Profit After Minority Interest | 82 | 97 | 90 | 80 | 90 | 94 | 104 | 122 | 149 | 192 |
| EPS in Rs | 17.81 | 21.38 | 19.76 | 17.60 | 20.13 | 21.17 | 23.71 | 27.86 | 34.36 | 44.13 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 23 | 23 | 23 | 23 | 22 | 22 | 22 | 22 | 22 | 22 |
| Reserves | 364 | 427 | 495 | 555 | 601 | 685 | 732 | 845 | 934 | 1,111 |
| + Borrowings | 12 | 6 | 22 | 34 | 41 | 31 | 25 | 15 | 9 | 8 |
| Secured Borrowings | 11 | 4 | 22 | 23 | 14 | 20 | 24 | 14 | 7 | 6 |
| Unsecured Borrowings | 1 | 2 | 0 | 12 | 26 | 11 | 2 | 2 | 2 | 2 |
| Deferred Credit | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 75 | 77 | 80 | 85 | 93 | 84 | 92 | 81 | 90 | 122 |
| Current Liabilities | 80 | 82 | 86 | 90 | 100 | 91 | 99 | 87 | 93 | 118 |
| Provisions | 2 | 3 | 3 | 7 | 14 | 9 | 3 | 5 | 8 | 13 |
| Other liability items | 0 | 0 | 1 | 1 | 1 | 1 | 3 | 4 | 8 | 15 |
| Total Liabilities | 474 | 532 | 620 | 696 | 757 | 822 | 871 | 963 | 1,055 | 1,262 |
| + Fixed Assets | 128 | 132 | 128 | 165 | 194 | 220 | 242 | 232 | 222 | 213 |
| Gross Block | 145 | 166 | 179 | 234 | 285 | 327 | 370 | 390 | 405 | 422 |
| Accumulated Depreciation | 17 | 34 | 51 | 69 | 87 | 107 | 128 | 157 | 182 | 209 |
| CWIP | 4 | 2 | 39 | 39 | 15 | 12 | 1 | 1 | 1 | 3 |
| Investments | 124 | 156 | 187 | 165 | 205 | 154 | 132 | 186 | 212 | 285 |
| + Other Assets | 218 | 242 | 266 | 327 | 343 | 437 | 496 | 544 | 620 | 761 |
| Inventories | 83 | 96 | 123 | 135 | 160 | 222 | 231 | 205 | 198 | 246 |
| Trade receivables | 95 | 103 | 89 | 97 | 114 | 122 | 134 | 158 | 182 | 209 |
| Cash Equivalents | 22 | 28 | 20 | 25 | 21 | 30 | 70 | 69 | 88 | 81 |
| Loans n Advances | 16 | 15 | 29 | 37 | 45 | 58 | 41 | 97 | 115 | 147 |
| Other asset items | 0 | -1 | 5 | 32 | 2 | 5 | 20 | 13 | 36 | 78 |
| Total Assets | 474 | 532 | 620 | 696 | 757 | 822 | 871 | 963 | 1,055 | 1,262 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 75 | 87 | 63 | 63 | 55 | 13 | 121 | 113 | 157 | 133 |
| Profit from Operations | 130 | 151 | 134 | 110 | 126 | 130 | 149 | 166 | 206 | 264 |
| Working Capital Changes | -8 | -17 | -23 | -22 | -48 | -86 | 9 | -17 | 0 | -62 |
| Profit Before Tax & Extraordinary Items | 120 | 145 | 132 | 104 | 120 | 123 | 132 | 159 | 201 | 259 |
| Depreciation | 17 | 17 | 18 | 18 | 18 | 20 | 22 | 29 | 29 | 29 |
| Interest (Net) | 1 | 1 | 1 | -1 | -3 | -4 | -2 | -3 | -6 | -9 |
| Dividend Received | -4 | -6 | -3 | -1 | 0 | 0 | 0 | 0 | 0 | -1 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | -1 | -1 | -1 | -1 | -5 | -2 | -2 | -1 | -2 | -3 |
| Provisions & Write-offs (Net) | 1 | 1 | -1 | 4 | 4 | 0 | 0 | 0 | 3 | 1 |
| Profit / Loss in Forex | 1 | -4 | -5 | -8 | -2 | -1 | 1 | 0 | 0 | -3 |
| Receivables | 0 | -6 | 16 | -7 | -68 | -7 | -12 | -25 | -26 | -23 |
| Inventories | -19 | -13 | -19 | -12 | -25 | -62 | -9 | 25 | 7 | -48 |
| Trade Payables | 13 | 2 | -18 | 2 | 51 | -3 | 19 | -12 | 11 | 26 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Deposits | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -47 | -48 | -48 | -25 | -23 | -31 | -37 | -37 | -49 | -69 |
| + Cash from Investing Activity | -26 | -30 | -68 | -48 | -20 | 17 | -32 | -78 | -68 | -113 |
| Purchase of Fixed Assets | -11 | -7 | -47 | -49 | -27 | -48 | -31 | -21 | -19 | -24 |
| Sale of Fixed Assets | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 1 |
| Purchase of Investments | -17 | -26 | -177 | -78 | -172 | -63 | -126 | -100 | -120 | -157 |
| Sale of Investments | 0 | 0 | 157 | 108 | 143 | 120 | 131 | 63 | 106 | 88 |
| Interest Received | 1 | 0 | 0 | 1 | 5 | 7 | 4 | 5 | 7 | 7 |
| Dividend Received | 1 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Acquisition of Companies | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | -29 | 30 | 0 | -11 | -24 | -44 | -30 |
| + Cash from Financing Activity | -46 | -50 | -3 | -7 | -38 | -21 | -67 | -21 | -70 | -24 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 20 | 17 | 13 | 16 | 5 | 0 | 0 | 4 |
| Repayment of Long-Term Borrowings | -6 | -5 | -4 | -4 | -6 | -7 | -10 | -10 | -6 | -5 |
| Repayment of Short-Term Borrowings | -8 | -3 | 0 | 0 | 0 | -19 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | -5 | -6 | -15 | -15 | -5 | -9 | -9 | -9 | -13 | -22 |
| Interest Paid | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -1 | -1 |
| Others | -26 | -26 | -3 | -3 | -37 | 0 | -50 | 0 | -49 | 0 |
| Net Cash Flow | 3 | 7 | -8 | 9 | -3 | 9 | 23 | 14 | 19 | -4 |