| Industry
Industry name |
Logistics |
| Variance
Full Year Net Profit Variance |
49 |
| Equity
Latest Equity |
462.62 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
3929.97 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
12626.35 |
| Net Profit
Full Year Net Profit |
-1347.71 |
| Full Year CPS
Full Year Cash Per Share |
-2.8 |
| Earning Per Share
Full Year Earning Per Share |
-2.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
3712.81 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
9.5 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
22 |
| Yearly PE ratio
Full Year Price to Earning per share |
-71.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-74.3 |
| Bse value
BSE Value in lakhs |
2850.08 |
| Nse value
NSE Value in lakhs |
48784.76 |
| High
52 week high |
255 |
| Low
52 week low |
126 |
| Price
NSE Current market price |
209 |
| CPM
Current market price |
209 |
| Market cap
BSE / NSE Market Cap |
96618.62 |
| Net profit
Latest Quarter Net Profit |
-132.84 |
| Net profit variance
Latest Quarter Net Profit variance |
38 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-1043.52 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-7.54 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
0 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
462.62 |
| LTP
Latest Price (BSE/NSE) |
209 |
| Gross block
Latest Gross Block |
319.58 |
| Loans
Total loans |
62.63 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-12.8 |
| Year GPM
Full Year Gross Profit Margin |
-9.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
-6.1 |
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|
| + Sales | 2,679 | 2,400 | 2,504 | 3,074 | 3,518 | 3,531 | 3,713 |
| YOY Sales Growth % | 31% | 47% | 48% | ||||
| Gross Sales | 2,679 | 2,400 | 2,504 | 3,074 | 3,518 | 3,531 | 3,713 |
| + Expenses | 2,820 | 3,916 | 2,861 | 3,575 | 4,060 | 3,786 | 3,937 |
| Manufacturing Cost % | 98% | 153% | 106% | 109% | 109% | 101% | 100% |
| Employee Cost % | 7% | 10% | 8% | 8% | 7% | 7% | 7% |
| Other Manufacturing Expenses % | 98% | 153% | 106% | 109% | 109% | 101% | 100% |
| Operating Profit | -141 | -1,516 | -357 | -501 | -543 | -255 | -225 |
| OPM % | -5% | -63% | -14% | -16% | -15% | -7% | -6% |
| + Other Income | 170 | 127 | 126 | 181 | 79 | 116 | 114 |
| Miscellaneous Income | 170 | 127 | 126 | 181 | 79 | 116 | 114 |
| Interest | 2 | 1 | 1 | 1 | 4 | 2 | 2 |
| Depreciation | 12 | 5 | 8 | 9 | 11 | 19 | 20 |
| Profit before tax | 15 | -1,395 | -240 | -331 | -479 | -160 | -133 |
| + Tax % | 342% | 0% | -21% | -24% | -3% | -4% | -0% |
| Current Tax | 53 | -4 | 49 | 81 | 12 | 6 | 0 |
| + Net Profit | -37 | -1,391 | -289 | -411 | -491 | -166 | -133 |
| Extraordinary Income / Expense | -10 | -1,285 | -92 | -45 | -4 | 0 | 0 |
| Exceptional Item | -10 | -1,285 | -92 | -45 | -4 | 0 | 0 |
| Net Profit After Minority Interest | -37 | -1,391 | -289 | -411 | -491 | -166 | -133 |
| EPS in Rs | -0.09 | -3.39 | -0.68 | -0.97 | -1.14 | -0.36 | -0.28 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| + Sales | 793 | 3,232 | 5,735 | 7,615 | 9,390 | 12,626 |
| Sales Growth % | 308% | 77% | 33% | 23% | 34% | |
| Gross Sales | 12,626 | |||||
| + Expenses | 1,328 | 6,598 | 7,533 | 8,122 | 11,315 | 14,253 |
| Manufacturing Cost % | 0% | 0% | 0% | 8% | 86% | 91% |
| Employee Cost % | 19% | 16% | 13% | 10% | 9% | 7% |
| Other Cost % | 149% | 188% | 119% | 89% | 25% | 14% |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 8% | 86% | 91% |
| Selling & Administration % | 65% | 96% | 16% | 87% | 10% | 12% |
| Miscellaneous Expenses % | 84% | 92% | 102% | 2% | 15% | 2% |
| Operating Profit | -536 | -3,366 | -1,799 | -507 | -1,925 | -1,626 |
| OPM % | -68% | -104% | -31% | -7% | -21% | -13% |
| + Other Income | 46 | 127 | 155 | 244 | 511 | 473 |
| Miscellaneous Income | 502 | |||||
| Interest | 0 | 0 | 1 | 6 | 7 | 9 |
| Depreciation | 9 | 9 | 30 | 58 | 34 | 47 |
| Profit before tax | -1,209 | |||||
| + Tax % | -12% | |||||
| Current Tax | 0 | 0 | 0 | 0 | 2,487 | 148 |
| + Net Profit | -1,358 | |||||
| Extraordinary Income / Expense | -141 | |||||
| Exceptional Item | -141 | |||||
| Net Profit After Minority Interest | 0 | 0 | -1,675 | -328 | -3,942 | -1,358 |
| EPS in Rs | -213.79 | 0.00 | -14,491.56 | -2.97 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 4 | 6 | 8 | 0 | 0 | 456 |
| Reserves | 150 | 239 | 2,169 | 1,876 | 1,048 | 3,930 |
| + Borrowings | 0 | 0 | 0 | 72 | 58 | 63 |
| Unsecured Borrowings | 0 | 0 | 0 | 72 | 58 | 63 |
| + Other Liabilities | 586 | 2,371 | 1,376 | 2,213 | 6,120 | 3,458 |
| Current Liabilities | 582 | 2,129 | 1,365 | 1,845 | 5,701 | 3,430 |
| Provisions | 2 | 6 | 21 | 9 | 2,498 | 13 |
| Equity Application Money | 0 | 227 | 0 | 354 | 398 | 0 |
| Other liability items | 4 | 14 | 11 | 14 | 21 | 28 |
| Total Liabilities | 739 | 2,616 | 3,553 | 4,161 | 7,226 | 7,907 |
| + Fixed Assets | 8 | 35 | 56 | 112 | 96 | 195 |
| Gross Block | 13 | 49 | 94 | 184 | 180 | 320 |
| Accumulated Depreciation | 5 | 14 | 38 | 72 | 84 | 125 |
| CWIP | 0 | 0 | 2 | 0 | 0 | 0 |
| Investments | 358 | 1,198 | 2,053 | 744 | 4,983 | 1,210 |
| + Other Assets | 374 | 1,383 | 1,442 | 3,305 | 2,147 | 6,502 |
| Trade receivables | 154 | 0 | 0 | 0 | 0 | 6 |
| Cash Equivalents | 72 | 518 | 726 | 141 | 378 | 1,893 |
| Loans n Advances | 143 | 846 | 440 | 2,283 | 1,425 | 2,521 |
| Other asset items | 5 | 19 | 276 | 882 | 343 | 2,082 |
| Total Assets | 739 | 2,616 | 3,553 | 4,161 | 7,226 | 7,907 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -247 | -2,113 | -2,303 | 220 | 539 | -3,875 |
| Profit from Operations | -1,660 | -239 | -1,001 | -1,352 | ||
| Working Capital Changes | 0 | 472 | 1,577 | 257 | ||
| Profit Before Tax & Extraordinary Items | -499 | -3,248 | -1,675 | -328 | -1,455 | -1,209 |
| Depreciation | 9 | 0 | 0 | 58 | 34 | 47 |
| Interest (Net) | -20 | 0 | 0 | -196 | -255 | -208 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | -17 | 0 | 0 | -29 | -64 | -130 |
| Provisions & Write-offs (Net) | 9 | 0 | 0 | 5 | 20 | 35 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | -6 |
| Receivables | -139 | 0 | 0 | -5 | -19 | -6 |
| Trade Payables | 206 | 0 | 0 | 40 | 197 | 523 |
| Loans & Advances | -9 | 0 | 0 | 3 | -1 | -2 |
| Direct Taxes Paid | -1 | 0 | 0 | -13 | -37 | -2,780 |
| Extraordinary Items | 0 | 1,034 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | 278 | -907 | -1,289 | -165 | -2,638 | 247 |
| Purchase of Fixed Assets | -4 | 0 | 0 | -35 | -23 | -101 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 1 |
| Purchase of Investments | -1,875 | 0 | 0 | -10,061 | -17,078 | -25,807 |
| Sale of Investments | 2,155 | 0 | 0 | 11,699 | 13,020 | 29,746 |
| Interest Received | 0 | 0 | 0 | 54 | 304 | 171 |
| Others | 0 | -907 | -1,289 | -1,822 | 1,138 | -3,763 |
| + Cash from Financing Activity | -5 | 3,372 | 3,263 | -11 | 2,105 | 4,101 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 2,297 | 4,251 |
| Repayment of Financial Liabilities | -5 | 0 | 0 | -6 | -14 | -18 |
| Interest Paid | 0 | -6 | -6 | -5 | ||
| Others | 0 | 3,372 | 3,263 | 0 | -172 | -126 |
| Net Cash Flow | 25 | 353 | -328 | 44 | 7 | 473 |