Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Mercury EV-Tech Ltd - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Automobile
Variance

Full Year Net Profit Variance

 -44
Equity

Latest Equity

 19
Face Value

Latest Face Value

 1
Reserves

Total Reserve

 261.45
Dividend

Full Year Dividend %

 0
Sales Turnover

Full Year Net Sales

 102.08
Net Profit

Full Year Net Profit

 4.18
Full Year CPS

Full Year Cash Per Share

 0.4
Earning Per Share

Full Year Earning Per Share

 0.2
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 33.38
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 14.8
Networth

Full Year Return on Networth

 4.09
Price/Book Value

Price to Book value

 2.432432
Yearly PE ratio

Full Year Price to Earning per share

163.4
Yearly PC ratio

Full Year Price to Cash Per Share

87.4
Bse value

BSE Value in lakhs

 27.22
Nse value

NSE Value in lakhs

 75.26
High

52 week high

 59
Low

52 week low

 20
Price

NSE Current market price

 36
CPM

Current market price

 36
Market cap

BSE / NSE Market Cap

 676.3
Net profit

Latest Quarter Net Profit

 1.65
Net profit variance

Latest Quarter Net Profit variance

29
Result year

Trailing latest month

 Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

33.5
TTM OP

Trailing Twelve 12 month Operating Profit

 4.26
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 12.72
TTM GP

Trailing Twelve 12 month Gross Profit

 10.64
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

9.42
TTM NP

Trailing Twelve 12 month Net Profit

2.85
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-47.63
TTM EPS

Trailing Twelve 12 month EPS

 0.24
TTM PE

Trailing Twelve 12 month PE

 148.33
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 0.58
Equity

Latest Equity

 19
LTP

Latest Price (BSE/NSE)

 36
Gross block

Latest Gross Block

 45.4
Loans

Total loans

 4
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

5.2
Year GPM

Full Year Gross Profit Margin

 10
Quarter OPM

Latest quater Operation Profit Margin

9.8

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 19 36 31 23 34 25 20 33
YOY Sales Growth % 253% 677% 451% 483% 75% -29% -34% 48%
Gross Sales 19 36 31 23 34 25 20 33
+ Expenses 17 30 32 20 31 23 23 30
Material Cost % 45% 72% 85% 64% 67% 54% 39% 47%
Raw Material Cost 10 26 25 14 24 14 7 16
Change in Inventory -1 0 1 1 -1 0 1 0
Manufacturing Cost % 9% 4% 4% 9% 9% 11% 11% 7%
Employee Cost % 4% 5% 11% 15% 9% 12% 16% 8%
Other Cost % 31% 2% 2% 3% 6% 14% 45% 29%
Raw Materials % 50% 72% 83% 61% 69% 54% 35% 48%
Purchase of Finished Goods % 22% 0% 6% 9% 1% 14% 54% 27%
Stock Adjustments % 5% 1% -2% -3% 2% 0% -4% 1%
Other Manufacturing Expenses % 9% 4% 4% 9% 9% 11% 11% 7%
Operating Profit 2 6 -1 2 3 2 -2 3
OPM % 10% 17% -3% 9% 9% 9% -12% 10%
+ Other Income 0 0 3 1 1 0 5 0
Miscellaneous Income 0 0 3 1 1 0 5 0
Interest 0 0 0 0 0 0 0 1
Depreciation 0 0 0 0 1 1 1 1
Profit before tax 2 6 1 2 2 1 1 2
+ Tax % 25% 26% 3% 26% 22% 38% 80% 20%
Current Tax 1 2 0 1 1 0 0 0
Deferred Tax 0 0 0 0 0 0 0 0
+ Net Profit 2 4 2 1 2 1 0 2
Profit / Loss of Associates 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 2 4 2 1 2 1 0 2
EPS in Rs 0.09 0.23 0.06 0.07 0.09 0.05 0.02 0.09

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 0 0 1 1 0 1 1 16 22 90
Sales Growth % -63% 353% 22% -100% 3% 1264% 37% 307%
Gross Sales 0 0 1 1 0 1 1 16 23 90
+ Expenses 1 0 1 1 0 1 1 14 19 82
Material Cost % 98% 67% 109% 99% 99% 69% 74% 72% 78%
Raw Material Cost 0 0 1 1 0 1 1 15 13 70
Change in Inventory 0 0 0 0 0 0 0 -3 2 0
Manufacturing Cost % 0% 0% 0% 0% 0% 0% 3% 2% 2%
Employee Cost % 10% 27% 6% 6% 6% 2% 3% 6% 7%
Other Cost % 20% 53% 25% 10% 3% 4% 11% 7% 4%
Raw Materials % 98% 100% 75% 99% 99% 69% 91% 61% 78%
Purchase of Finished Goods % 93% 93% 75% 63% 99% 69% 0% 34% 9%
Stock Adjustments % 0% 33% -34% 0% 0% 0% 17% -11% 0%
Power & Fuel % 0% 0% 0% 0% 0% 0% 0% 1% 1%
Other Manufacturing Expenses % 0% 0% 0% 0% 0% 0% 2% 1% 1%
Selling & Administration % 15% 40% 9% 8% 5% 5% 8% 7% 4%
Miscellaneous Expenses % 5% 20% 15% 1% 0% 1% 3% 0% 0%
Operating Profit 0 0 0 0 0 0 0 2 3 8
OPM % -27% -47% -40% -14% -8% 25% 10% 13% 9%
+ Other Income 0 0 0 0 0 0 0 0 1 3
Miscellaneous Income 0 0 0 0 0 0 0 0 1 3
Interest 0 0 0 0 0 0 0 0 0 1
Depreciation 0 0 0 0 0 0 0 0 0 1
Profit before tax 0 0 0 0 0 0 0 2 3 10
+ Tax % -0% -0% -0% -0% 7% -0% 27% 13% 31% 23%
Current Tax 0 0 0 0 0 0 0 0 1 2
Deferred Tax 0 0 0 0 0 0 0 0 0 0
+ Net Profit 0 0 0 0 0 0 0 1 2 8
Profit Growth % -36% 286% -56% 8% -54% -500% 483% 50% 267%
Minority Interest (After Tax) 0 0 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 0 0 0 0 0 0 0 1 2 7
EPS in Rs 0.33 0.08 0.11 0.41

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 1 1 1 1 1 1 1 17 18 19
Reserves 2 1 1 1 1 0 1 33 63 258
+ Borrowings 0 0 0 0 0 0 0 23 56 6
Secured Borrowings 0 0 0 0 0 0 0 4 7 2
Unsecured Borrowings 0 0 0 0 0 0 0 19 48 4
+ Other Liabilities 0 0 0 0 0 0 0 4 14 53
Current Liabilities 0 0 0 0 0 0 0 4 14 30
Provisions 0 0 0 0 0 0 0 0 1 2
Minority Interest 0 0 0 0 0 0 0 0 0 1
Equity Share Warrants 0 0 0 0 0 0 0 0 0 85
Equity Application Money 0 0 0 0 0 0 0 0 0 0
Other liability items 0 0 0 0 0 0 0 0 0 21
Total Liabilities 3 2 2 1 1 1 1 77 151 336
+ Fixed Assets 0 0 0 0 0 0 0 33 37 44
Gross Block 0 0 0 0 0 0 0 33 37 45
Accumulated Depreciation 0 0 0 0 0 0 0 0 0 1
CWIP 0 0 0 0 0 0 0 9 43 59
Investments 0 0 0 0 0 0 0 0 0 0
+ Other Assets 3 2 2 1 1 1 1 35 71 233
Inventories 1 0 0 0 0 0 0 7 7 44
Trade receivables 0 0 1 0 0 0 0 5 14 39
Cash Equivalents 0 0 0 0 0 1 1 9 1 56
Loans n Advances 1 1 1 1 1 0 0 12 48 92
Other asset items 0 0 0 0 0 0 0 2 2 3
Total Assets 3 2 2 1 1 1 1 77 151 336

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 0 0 0 0 0 1 0 -14 -15 -44
Profit from Operations 0 2 3 11
Working Capital Changes -1 -16 -18 -54
Profit Before Tax & Extraordinary Items 0 0 0 0 0 0 0 2 3 10
Depreciation 0 0 0 0 0 0 0 0 0 1
Interest (Net) 0 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Investments 0 0 0 0 0 0 0 0 0 0
Provisions & Write-offs (Net) 0 0 0 0 0 0 0 0 0 0
Receivables 0 0 -1 0 0 0 0 -5 -9 -24
Inventories 0 0 0 0 0 0 0 -7 1 -34
Trade Payables 0 0 0 0 0 0 0 3 5 10
Loans & Advances 0 0 0 0 0 1 0 0 0 0
Direct Taxes Paid 0 0 0 0 0 0 0 0 0 0
+ Cash from Investing Activity 0 0 0 0 0 0 0 -48 -55 -90
Purchase of Fixed Assets 0 0 0 0 0 0 0 -42 -23 -23
Sale of Investments 0 0 0 0 0 0 0 0 0 0
Interest Received 0 0 0 0 0 0 0 0 0 0
Inter-Corporate Deposits 0 0 0 0 0 0 0 -6 0 0
Others 0 0 0 0 0 0 0 0 -32 -67
+ Cash from Financing Activity 0 0 0 0 0 0 0 70 61 139
Proceeds from Other Long-Term Borrowings 0 0 0 0 0 0 0 23 33 0
Share Application Money 0 0 0 0 0 0 0 47 29 193
Repayment of Long-Term Borrowings 0 0 0 0 0 0 0 0 0 -50
Repayment of Short-Term Borrowings 0 0 0 0 0 0 0 0 0 -4
Interest Paid 0 0 0 -1
Others 0 0 0 0 0 0 0 0 0 0
Net Cash Flow 0 0 0 0 0 1 0 8 -8 5