Minda Corporation Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Auto Ancillaries
Variance

Full Year Net Profit Variance

42
Equity

Latest Equity

47.82
Face Value

Latest Face Value

2
Reserves

Total Reserve

2591.7
Dividend

Full Year Dividend %

70
Sales Turnover

Full Year Net Sales

6185.3
Net Profit

Full Year Net Profit

355.78
Full Year CPS

Full Year Cash Per Share

24.5
Earning Per Share

Full Year Earning Per Share

14.9
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

1703.81
Previous EPS

Previous earnings per share

0
Book Value

Book value

110.4
Networth

Full Year Return on Networth

11.46
Price/Book Value

Price to Book value

6.594203
Yearly PE ratio

Full Year Price to Earning per share

48.9
Yearly PC ratio

Full Year Price to Cash Per Share

29.7
Bse value

BSE Value in lakhs

293.92
Nse value

NSE Value in lakhs

5445.14
High

52 week high

735
Low

52 week low

445
Price

NSE Current market price

728
CPM

Current market price

728
Market cap

BSE / NSE Market Cap

17414.55
Net profit

Latest Quarter Net Profit

122.6
Net profit variance

Latest Quarter Net Profit variance

136
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

4863.19
TTM OP

Trailing Twelve 12 month Operating Profit

-35.27
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

-0.73
TTM GP

Trailing Twelve 12 month Gross Profit

613
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

9.91
TTM NP

Trailing Twelve 12 month Net Profit

261.78
TTM NPV

Trailing Twelve 12 month Net Profit Variane

41.94
TTM EPS

Trailing Twelve 12 month EPS

14.88
TTM PE

Trailing Twelve 12 month PE

48.95
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

182.5
Equity

Latest Equity

47.82
LTP

Latest Price (BSE/NSE)

728
Gross block

Latest Gross Block

2698.2
Loans

Total loans

334.3
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

11.6
Year GPM

Full Year Gross Profit Margin

9.9
Quarter OPM

Latest quater Operation Profit Margin

11.8

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 1,192 1,290 1,253 1,321 1,386 1,535 1,560 1,704
YOY Sales Growth % 11% 8% 7% 9% 16% 19% 25% 29%
Gross Sales 1,192 1,290 1,253 1,321 1,386 1,535 1,560 1,704
+ Expenses 1,061 1,143 1,109 1,168 1,230 1,357 1,381 1,500
Material Cost % 59% 62% 62% 60% 61% 63% 65% 60%
Raw Material Cost 714 787 761 794 838 949 987 1,027
Change in Inventory -11 6 12 -3 10 16 28 -5
Manufacturing Cost % 11% 11% 11% 11% 10% 11% 10% 10%
Employee Cost % 16% 15% 16% 15% 16% 15% 15% 14%
Other Cost % 4% 1% -0% 2% 1% -1% -2% 5%
Raw Materials % 60% 61% 61% 60% 60% 62% 63% 60%
Purchase of Finished Goods % 2% 2% 2% 1% 2% 1% 1% 4%
Stock Adjustments % 1% -0% -1% 0% -1% -1% -2% 0%
Other Manufacturing Expenses % 11% 11% 11% 11% 10% 11% 10% 10%
Operating Profit 132 147 144 153 156 178 179 203
OPM % 11% 11% 11% 12% 11% 12% 11% 12%
+ Other Income 8 12 9 3 3 3 3 8
Miscellaneous Income 8 12 9 3 3 3 3 8
Exceptional Income 0 0 0 0 0 0 0 3
Interest 10 11 12 35 33 31 29 30
Depreciation 46 51 50 57 56 57 58 59
Profit before tax 84 96 90 65 71 93 97 123
+ Tax % 26% 26% 29% 36% 26% 27% 33% 25%
Current Tax 24 26 27 18 19 28 38 26
Deferred Tax -2 -1 -1 5 0 -3 -6 5
+ Net Profit 64 74 65 52 65 85 84 124
Extraordinary Income / Expense 0 0 0 0 0 0 -4 3
Exceptional Item 0 0 0 0 0 0 -4 3
Profit / Loss of Associates 2 4 0 10 13 17 19 31
Minority Interest (After Tax) 0 0 0 0 0 0 1 1
Net Profit After Minority Interest 64 74 65 52 65 85 86 125
EPS in Rs 2.73 3.16 2.75 2.21 2.78 3.60 3.64 5.29

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 2,210 2,635 3,092 2,813 2,368 2,976 4,300 4,651 5,056 6,185
Sales Growth % 19% 17% -9% -16% 26% 44% 8% 9% 22%
Gross Sales 1,909 2,552 3,092 2,223 2,368 2,976 4,300 4,651 5,056 6,185
Excise Duty 151 42 0 0 0 0 0 0 0 0
+ Expenses 2,022 2,362 2,800 2,905 2,193 2,679 3,839 4,137 4,481 5,466
Material Cost % 55% 59% 62% 60% 63% 63% 65% 63% 62% 63%
Raw Material Cost 1,337 1,634 1,892 1,613 1,519 1,862 2,803 2,894 3,151 3,948
Change in Inventory -111 -76 11 86 -26 14 -25 30 -4 -49
Manufacturing Cost % 5% 7% 7% 8% 8% 8% 7% 7% 7% 7%
Employee Cost % 17% 17% 16% 18% 16% 16% 15% 16% 15% 15%
Other Cost % 14% 7% 5% 17% 5% 3% 3% 3% 4% 3%
Raw Materials % 61% 62% 61% 57% 64% 63% 65% 62% 62% 64%
Purchase of Finished Goods % 3% 2% 2% 3% 4% 5% 4% 2% 2% 2%
Stock Adjustments % 5% 3% -0% -3% 1% -0% 1% -1% 0% 1%
Power & Fuel % 2% 2% 2% 2% 2% 2% 2% 2% 2% 2%
Other Manufacturing Expenses % 4% 5% 5% 5% 6% 6% 5% 5% 5% 5%
Selling & Administration % 6% 4% 4% 4% 3% 2% 2% 2% 3% 3%
Miscellaneous Expenses % 1% 1% 1% 12% 3% 1% 1% 1% 1% 1%
Operating Profit 189 273 292 -92 174 297 461 514 575 720
OPM % 9% 10% 9% -3% 7% 10% 11% 11% 11% 12%
+ Other Income 27 29 81 57 33 57 16 16 32 15
Miscellaneous Income 51 34 81 55 40 60 16 16 32 18
Exceptional Income 0 0 18 0 0 33 0 0 0 3
Interest 30 40 51 54 39 32 42 57 69 123
Depreciation 58 74 88 118 94 112 138 166 204 230
Profit before tax 131 191 236 -160 78 211 298 308 336 383
+ Tax % 22% 25% 28% -28% 40% 11% 1% 27% 29% 28%
Current Tax 35 45 67 53 33 33 24 83 96 111
Deferred Tax -6 4 0 -7 -2 -9 -20 1 1 -5
+ Net Profit 102 142 169 -200 51 194 284 227 255 358
Profit Growth % 39% 19% -218% -124% 297% 57% -23% 6% 16%
Extraordinary Income / Expense 0 0 18 0 0 33 0 0 0 -1
Exceptional Item 0 0 18 0 0 33 0 0 0 -1
Profit / Loss of Associates 0 0 0 0 4 7 -10 2 16 81
Minority Interest (After Tax) 0 0 0 0 0 0 0 0 0 2
Net Profit After Minority Interest 102 143 169 -200 53 192 285 227 255 360
EPS in Rs 4.80 6.86 7.47 -8.82 2.05 7.72 12.32 9.42 10.01 11.60

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 42 46 50 50 53 53 53 53 53 53
Reserves 581 694 1,145 925 1,095 1,278 1,539 1,929 2,150 2,592
+ Borrowings 549 723 681 620 528 506 713 535 1,610 1,472
Secured Borrowings 426 626 559 482 373 376 508 348 1,290 1,137
Unsecured Borrowings 123 98 122 139 155 130 206 187 320 334
Deferred Credit 0 3 3 2 0 0 0 0 0 0
+ Other Liabilities 377 587 566 732 653 730 904 910 1,061 1,371
Current Liabilities 358 570 566 727 628 700 878 872 1,013 1,302
Provisions 16 19 25 94 24 20 14 12 13 15
Minority Interest 0 0 0 0 0 0 0 0 0 15
Equity Application Money 0 0 0 0 -1 -1 -1 -1 -1 -1
Other liability items 26 26 22 29 28 36 43 51 59 63
Total Liabilities 1,548 2,051 2,442 2,327 2,328 2,567 3,209 3,427 4,874 5,487
+ Fixed Assets 530 711 732 570 613 887 1,026 1,207 1,507 1,602
Gross Block 591 844 952 815 941 1,385 1,651 1,948 2,433 2,698
Accumulated Depreciation 61 133 220 245 328 498 625 741 925 1,097
CWIP 74 16 21 28 18 33 85 63 85 158
Investments 126 139 165 176 181 64 451 348 1,476 1,558
+ Other Assets 818 1,185 1,524 1,552 1,517 1,583 1,647 1,809 1,806 2,169
Inventories 306 448 446 395 396 479 573 527 581 710
Trade receivables 374 571 546 390 442 569 641 804 828 995
Cash Equivalents 33 26 353 472 499 333 162 192 97 147
Loans n Advances 77 92 125 293 151 169 230 178 182 176
Other asset items 27 48 54 3 29 34 41 108 118 141
Total Assets 1,548 2,051 2,442 2,327 2,328 2,567 3,209 3,427 4,874 5,487

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 48 70 209 450 86 167 387 287 544 676
Profit from Operations 206 289 312 272 215 306 466 520 584 739
Working Capital Changes -126 -175 -42 231 -108 -91 -44 -131 55 57
Profit Before Tax & Extraordinary Items 131 191 236 -154 84 183 289 310 352 465
Depreciation 58 74 88 118 94 112 138 166 204 230
Interest (Net) 19 34 26 16 9 11 27 45 61 116
Profit / Loss on Sale of Assets -15 2 1 2 0 1 0 1 0 0
Profit / Loss on Sale of Investments 0 0 -18 293 0 0 0 0 0 0
Provisions & Write-offs (Net) -1 0 3 15 -11 5 0 0 0 4
Profit / Loss in Forex 0 0 1 -6 -2 0 -3 0 0 3
Receivables -48 -200 18 119 -74 -34 -70 -165 -28 -162
Inventories -123 -146 0 32 -57 -16 -94 46 -54 -127
Trade Payables 13 180 -31 92 43 -34 159 -13 166 307
Direct Taxes Paid -31 -45 -61 -52 -21 -49 -35 -102 -94 -120
+ Cash from Investing Activity -158 -200 -402 -137 -192 12 -425 116 -1,409 -381
Purchase of Fixed Assets -159 -196 -120 -149 -135 -109 -251 -252 -350 -394
Sale of Fixed Assets 20 2 2 2 4 1 2 1 8 30
Purchase of Investments 0 0 0 0 0 -3 -406 -410 -871 -643
Sale of Investments 0 0 0 0 0 0 0 755 1,179 643
Interest Received 6 2 8 47 25 21 15 12 8 6
Investment in Subsidiaries -41 -7 0 0 0 0 0 0 0 0
Investment in Group Companies 0 0 0 0 0 -169 0 0 -1,400 -2
Others 14 -1 -316 -38 -87 270 215 10 18 -21
+ Cash from Financing Activity 67 122 203 -249 65 -161 74 -358 789 -267
Proceeds from Issue of Shares 0 0 306 0 82 0 0 0 0 0
Proceeds from Other Long-Term Borrowings 68 167 0 0 10 0 150 35 400 135
Proceeds from Short-Term Borrowings 37 26 77 0 38 0 56 0 671 0
Repayment of Long-Term Borrowings 0 0 -122 -81 0 -47 -45 -67 -74 -123
Repayment of Short-Term Borrowings 0 0 0 -75 0 -46 0 -173 0 -149
Repayment of Financial Liabilities 0 0 0 -32 -26 -28 -35 -80 -127 -115
Dividend Paid -12 -15 -18 -20 -7 -15 -26 -31 -33 -36
Interest Paid -25 -36 -40 -40 -32 -25 -26 -44 -48 -102
Others 0 -19 0 0 0 0 0 0 0 122
Net Cash Flow -43 -8 11 64 -42 18 37 44 -76 27