Minda Corporation Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Auto Ancillaries
Variance

Full Year Net Profit Variance

43
Equity

Latest Equity

47.82
Face Value

Latest Face Value

2
Reserves

Total Reserve

2595.69
Dividend

Full Year Dividend %

70
Sales Turnover

Full Year Net Sales

6185.34
Net Profit

Full Year Net Profit

361.27
Full Year CPS

Full Year Cash Per Share

24.7
Earning Per Share

Full Year Earning Per Share

15.1
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

1703.81
Previous EPS

Previous earnings per share

0
Book Value

Book value

110.6
Networth

Full Year Return on Networth

11.46
Price/Book Value

Price to Book value

6.175407
Yearly PE ratio

Full Year Price to Earning per share

45.2
Yearly PC ratio

Full Year Price to Cash Per Share

27.6
Bse value

BSE Value in lakhs

64.53
Nse value

NSE Value in lakhs

1165.75
High

52 week high

713
Low

52 week low

445
Price

NSE Current market price

683
CPM

Current market price

683
Market cap

BSE / NSE Market Cap

16338.69
Net profit

Latest Quarter Net Profit

122.6
Net profit variance

Latest Quarter Net Profit variance

136
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

4863.19
TTM OP

Trailing Twelve 12 month Operating Profit

548.21
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

11.27
TTM GP

Trailing Twelve 12 month Gross Profit

613.01
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

9.91
TTM NP

Trailing Twelve 12 month Net Profit

261.78
TTM NPV

Trailing Twelve 12 month Net Profit Variane

42.94
TTM EPS

Trailing Twelve 12 month EPS

15.11
TTM PE

Trailing Twelve 12 month PE

45.23
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

182.5
Equity

Latest Equity

47.82
LTP

Latest Price (BSE/NSE)

683
Gross block

Latest Gross Block

2432.8
Loans

Total loans

319.8
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

11.7
Year GPM

Full Year Gross Profit Margin

9.9
Quarter OPM

Latest quater Operation Profit Margin

11.8

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 1,192 1,290 1,253 1,321 1,386 1,535 1,560 1,704
YOY Sales Growth % 11% 8% 7% 9% 16% 19% 25% 29%
Gross Sales 1,192 1,290 1,253 1,321 1,386 1,535 1,560 1,704
+ Expenses 1,061 1,143 1,109 1,168 1,230 1,357 1,381 1,500
Material Cost % 59% 62% 62% 60% 61% 63% 65% 60%
Raw Material Cost 714 787 761 794 838 949 987 1,027
Change in Inventory -11 6 12 -3 10 16 28 -5
Manufacturing Cost % 11% 11% 11% 11% 10% 11% 10% 10%
Employee Cost % 16% 15% 16% 15% 16% 15% 15% 14%
Other Cost % 4% 1% -0% 2% 1% -1% -2% 5%
Raw Materials % 60% 61% 61% 60% 60% 62% 63% 60%
Purchase of Finished Goods % 2% 2% 2% 1% 2% 1% 1% 4%
Stock Adjustments % 1% -0% -1% 0% -1% -1% -2% 0%
Other Manufacturing Expenses % 11% 11% 11% 11% 10% 11% 10% 10%
Operating Profit 132 147 144 153 156 178 179 203
OPM % 11% 11% 11% 12% 11% 12% 11% 12%
+ Other Income 8 12 9 3 3 3 3 8
Miscellaneous Income 8 12 9 3 3 3 3 8
Exceptional Income 0 0 0 0 0 0 0 3
Interest 10 11 12 35 33 31 29 30
Depreciation 46 51 50 57 56 57 58 59
Profit before tax 84 96 90 65 71 93 97 123
+ Tax % 26% 26% 29% 36% 26% 27% 33% 25%
Current Tax 24 26 27 18 19 28 38 26
Deferred Tax -2 -1 -1 5 0 -3 -6 5
+ Net Profit 64 74 65 52 65 85 84 124
Extraordinary Income / Expense 0 0 0 0 0 0 -4 3
Exceptional Item 0 0 0 0 0 0 -4 3
Profit / Loss of Associates 2 4 0 10 13 17 19 31
Minority Interest (After Tax) 0 0 0 0 0 0 1 1
Net Profit After Minority Interest 64 74 65 52 65 85 86 125
EPS in Rs 2.73 3.16 2.75 2.21 2.78 3.60 3.64 5.29

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 2,659 2,210 2,635 3,092 2,813 2,368 2,976 4,300 4,651 5,131
Sales Growth % -17% 19% 17% -9% -16% 26% 44% 8% 10%
Gross Sales 2,416 1,909 2,552 3,092 2,223 2,368 2,976 4,300 4,651 5,056
Excise Duty 213 151 42 0 0 0 0 0 0 0
Other Operating Income 30 0 0 0 0 0 0 0 0 0
+ Expenses 2,436 2,022 2,362 2,800 2,905 2,193 2,679 3,839 4,137 4,556
Material Cost % 56% 55% 59% 62% 60% 63% 63% 65% 63% 61%
Raw Material Cost 1,513 1,337 1,634 1,892 1,613 1,519 1,862 2,803 2,894 3,151
Change in Inventory -15 -111 -76 11 86 -26 14 -25 30 -4
Manufacturing Cost % 5% 5% 7% 7% 8% 8% 8% 7% 7% 7%
Employee Cost % 16% 17% 17% 16% 18% 16% 16% 15% 16% 15%
Other Cost % 15% 14% 7% 5% 17% 5% 3% 3% 3% 5%
Raw Materials % 57% 61% 62% 61% 57% 64% 63% 65% 62% 61%
Purchase of Finished Goods % 2% 3% 2% 2% 3% 4% 5% 4% 2% 2%
Stock Adjustments % 1% 5% 3% -0% -3% 1% -0% 1% -1% 0%
Power & Fuel % 2% 2% 2% 2% 2% 2% 2% 2% 2% 2%
Other Manufacturing Expenses % 3% 4% 5% 5% 5% 6% 6% 5% 5% 5%
Selling & Administration % 6% 6% 4% 4% 4% 3% 2% 2% 2% 4%
Miscellaneous Expenses % 1% 1% 1% 1% 12% 3% 1% 1% 1% 1%
Operating Profit 222 189 273 292 -92 174 297 461 514 575
OPM % 8% 9% 10% 9% -3% 7% 10% 11% 11% 11%
+ Other Income 31 27 29 81 57 33 57 16 16 32
Miscellaneous Income 31 51 34 81 55 40 60 16 16 32
Exceptional Income 14 0 0 18 0 0 33 0 0 0
Interest 37 30 40 51 54 39 32 42 57 69
Depreciation 74 58 74 88 118 94 112 138 166 204
Profit before tax 147 131 191 236 -160 78 211 298 308 336
+ Tax % 25% 22% 25% 28% -28% 40% 11% 1% 27% 29%
Current Tax 38 35 45 67 53 33 33 24 83 96
Deferred Tax -1 -6 4 0 -7 -2 -9 -20 1 1
+ Net Profit 110 102 142 169 -200 51 194 284 227 255
Profit Growth % -7% 39% 19% -218% -124% 297% 57% -23% 6%
Extraordinary Income / Expense 14 0 0 18 0 0 33 0 0 0
Exceptional Item 14 0 0 18 0 0 33 0 0 0
Profit / Loss of Associates 0 0 0 0 0 4 7 -10 2 16
Minority Interest (After Tax) -3 0 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 107 102 143 169 -200 53 192 285 227 255
EPS in Rs 5.19 4.80 6.86 7.47 -8.82 2.05 7.72 12.32 9.42 10.01

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 61 42 46 50 50 53 53 53 53 53
Reserves 507 581 694 1,145 925 1,095 1,278 1,539 1,929 2,150
+ Borrowings 543 549 723 681 620 528 506 713 535 1,610
Secured Borrowings 384 426 626 559 482 373 376 508 348 1,290
Unsecured Borrowings 159 123 98 122 139 155 130 206 187 320
Deferred Credit 0 0 3 3 2 0 0 0 0 0
+ Other Liabilities 660 377 587 566 732 653 730 904 910 1,061
Current Liabilities 583 358 570 566 727 628 700 878 872 1,013
Provisions 43 16 19 25 94 24 20 14 12 13
Minority Interest 64 0 0 0 0 0 0 0 0 0
Equity Application Money 0 0 0 0 0 -1 -1 -1 -1 -1
Other liability items 24 26 26 22 29 28 36 43 51 59
Total Liabilities 1,771 1,548 2,051 2,442 2,327 2,328 2,567 3,209 3,427 4,874
+ Fixed Assets 719 530 711 732 570 613 887 1,026 1,207 1,507
Gross Block 1,352 591 844 952 815 941 1,385 1,651 1,948 2,433
Accumulated Depreciation 634 61 133 220 245 328 498 625 741 925
CWIP 13 74 16 21 28 18 33 85 63 85
Investments 5 126 139 165 176 181 64 451 348 1,476
+ Other Assets 1,034 818 1,185 1,524 1,552 1,517 1,583 1,647 1,809 1,806
Inventories 321 306 448 446 395 396 479 573 527 581
Trade receivables 435 374 571 546 390 442 569 641 804 828
Cash Equivalents 88 33 26 353 472 499 333 162 192 97
Loans n Advances 172 77 92 125 293 151 169 230 178 182
Other asset items 17 27 48 54 3 29 34 41 108 118
Total Assets 1,771 1,548 2,051 2,442 2,327 2,328 2,567 3,209 3,427 4,874

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 226 48 70 209 450 86 167 387 287 544
Profit from Operations 254 206 289 312 272 215 306 466 520 584
Working Capital Changes 13 -126 -175 -42 231 -108 -91 -44 -131 55
Profit Before Tax & Extraordinary Items 147 131 191 236 -154 84 183 289 310 352
Depreciation 74 58 74 88 118 94 112 138 166 204
Interest (Net) 30 19 34 26 16 9 11 27 45 61
Dividend Received 0 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Assets 2 -15 2 1 2 0 1 0 1 0
Profit / Loss on Sale of Investments 0 0 0 -18 293 0 0 0 0 0
Provisions & Write-offs (Net) -8 -1 0 3 15 -11 5 0 0 0
Profit / Loss in Forex 0 0 0 1 -6 -2 0 -3 0 0
Receivables -25 -48 -200 18 119 -74 -34 -70 -165 -28
Inventories -49 -123 -146 0 32 -57 -16 -94 46 -54
Trade Payables 41 13 180 -31 92 43 -34 159 -13 166
Loans & Advances 26 0 0 0 0 0 0 0 0 0
Direct Taxes Paid -41 -31 -45 -61 -52 -21 -49 -35 -102 -94
+ Cash from Investing Activity -158 -158 -200 -402 -137 -192 12 -425 116 -1,409
Purchase of Fixed Assets -98 -159 -196 -120 -149 -135 -109 -251 -252 -350
Sale of Fixed Assets 7 20 2 2 2 4 1 2 1 8
Purchase of Investments -2 0 0 0 0 0 -3 -406 -410 -871
Sale of Investments 0 0 0 0 0 0 0 0 755 1,179
Interest Received 3 6 2 8 47 25 21 15 12 8
Dividend Received 0 0 0 0 0 0 0 0 0 0
Investment in Subsidiaries -65 -41 -7 0 0 0 0 0 0 0
Investment in Group Companies 0 0 0 0 0 0 -169 0 0 -1,400
Others -3 14 -1 -316 -38 -87 270 215 10 18
+ Cash from Financing Activity -29 67 122 203 -249 65 -161 74 -358 789
Proceeds from Issue of Shares 2 0 0 306 0 82 0 0 0 0
Proceeds from Other Long-Term Borrowings -13 68 167 0 0 10 0 150 35 400
Proceeds from Short-Term Borrowings 0 37 26 77 0 38 0 56 0 671
Repayment of Long-Term Borrowings 0 0 0 -122 -81 0 -47 -45 -67 -74
Repayment of Short-Term Borrowings 0 0 0 0 -75 0 -46 0 -173 0
Repayment of Financial Liabilities 0 0 0 0 -32 -26 -28 -35 -80 -127
Dividend Paid -10 -12 -15 -18 -20 -7 -15 -26 -31 -33
Interest Paid -33 -25 -36 -40 -40 -32 -25 -26 -44 -48
Others 26 0 -19 0 0 0 0 0 0 0
Net Cash Flow 39 -43 -8 11 64 -42 18 37 44 -76