| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
13 |
| Equity
Latest Equity |
31.95 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
269.33 |
| Dividend
Full Year Dividend % |
10 |
| Sales Turnover
Full Year Net Sales |
407.3 |
| Net Profit
Full Year Net Profit |
34.05 |
| Full Year CPS
Full Year Cash Per Share |
12.1 |
| Earning Per Share
Full Year Earning Per Share |
10.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
104.08 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
94.3 |
| Networth
Full Year Return on Networth |
11.19 |
| Price/Book Value
Price to Book value |
1.580064 |
| Yearly PE ratio
Full Year Price to Earning per share |
14 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
12.3 |
| Bse value
BSE Value in lakhs |
12.95 |
| Nse value
NSE Value in lakhs |
313.98 |
| High
52 week high |
307 |
| Low
52 week low |
134 |
| Price
NSE Current market price |
149 |
| CPM
Current market price |
149 |
| Market cap
BSE / NSE Market Cap |
476.44 |
| Net profit
Latest Quarter Net Profit |
8.36 |
| Net profit variance
Latest Quarter Net Profit variance |
-4 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
410.03 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
35.32 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
8.61 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
42.34 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
10.32 |
| TTM NP
Trailing Twelve 12 month Net Profit |
29.01 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
6.4 |
| TTM EPS
Trailing Twelve 12 month EPS |
10.34 |
| TTM PE
Trailing Twelve 12 month PE |
14.42 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
4.52 |
| Equity
Latest Equity |
31.95 |
| LTP
Latest Price (BSE/NSE) |
149 |
| Gross block
Latest Gross Block |
48.11 |
| Loans
Total loans |
3.88 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
8.8 |
| Year GPM
Full Year Gross Profit Margin |
11.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
7.8 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 108 | 104 | 104 | 101 | 102 | 100 | 104 | 104 |
| YOY Sales Growth % | 10% | 9% | 6% | -6% | -6% | -3% | -0% | 3% |
| Gross Sales | 108 | 104 | 104 | 101 | 102 | 100 | 104 | 104 |
| + Expenses | 100 | 95 | 95 | 92 | 94 | 95 | 93 | 96 |
| Manufacturing Cost % | 36% | 34% | 35% | 32% | 31% | 35% | 30% | 32% |
| Employee Cost % | 56% | 58% | 57% | 59% | 62% | 60% | 60% | 60% |
| Other Manufacturing Expenses % | 36% | 34% | 35% | 32% | 31% | 35% | 30% | 32% |
| Operating Profit | 9 | 9 | 9 | 10 | 7 | 5 | 11 | 8 |
| OPM % | 8% | 9% | 8% | 9% | 7% | 5% | 10% | 8% |
| + Other Income | 2 | 2 | 2 | 3 | 4 | 2 | 3 | 3 |
| Miscellaneous Income | 2 | 2 | 2 | 3 | 4 | 2 | 3 | 3 |
| Exceptional Income | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 9 | 9 | 9 | 11 | 10 | 6 | 12 | 10 |
| + Tax % | 16% | 15% | 25% | 19% | 23% | 16% | 18% | 13% |
| Current Tax | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 1 |
| Deferred Tax | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 |
| + Net Profit | 8 | 8 | 7 | 9 | 8 | 5 | 10 | 8 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 2 | -5 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 2 | -5 | 0 | 0 |
| Net Profit After Minority Interest | 8 | 8 | 7 | 9 | 8 | 5 | 10 | 8 |
| EPS in Rs | 2.38 | 2.49 | 2.13 | 2.74 | 2.36 | 1.58 | 3.18 | 2.62 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 342 | 297 | 299 | 276 | 287 | 299 | 337 | 386 | 424 | 407 |
| Sales Growth % | -13% | 1% | -8% | 4% | 4% | 13% | 14% | 10% | -4% | |
| Gross Sales | 342 | 297 | 299 | 276 | 287 | 299 | 337 | 386 | 424 | 407 |
| + Expenses | 331 | 297 | 295 | 333 | 267 | 278 | 310 | 353 | 391 | 375 |
| Manufacturing Cost % | 22% | 21% | 22% | 18% | 20% | 25% | 24% | 26% | 30% | 26% |
| Employee Cost % | 65% | 69% | 68% | 72% | 68% | 63% | 63% | 61% | 56% | 60% |
| Other Cost % | 9% | 10% | 9% | 30% | 6% | 5% | 5% | 5% | 5% | 6% |
| Power & Fuel % | 0% | 0% | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 22% | 20% | 21% | 18% | 19% | 24% | 24% | 25% | 30% | 26% |
| Selling & Administration % | 8% | 9% | 8% | 7% | 5% | 5% | 5% | 5% | 4% | 5% |
| Miscellaneous Expenses % | 1% | 2% | 1% | 23% | 1% | -0% | 0% | 0% | 1% | 1% |
| Operating Profit | 11 | 0 | 4 | -57 | 20 | 21 | 27 | 32 | 34 | 33 |
| OPM % | 3% | -0% | 1% | -20% | 7% | 7% | 8% | 8% | 8% | 8% |
| + Other Income | 3 | 2 | 3 | 2 | 5 | 23 | 4 | 6 | 8 | 12 |
| Miscellaneous Income | 3 | 2 | 3 | 2 | 5 | 23 | 4 | 6 | 8 | 12 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 2 |
| Interest | 0 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 2 | 1 | 2 | 7 | 6 | 5 | 5 | 4 | 5 | 5 |
| Profit before tax | 11 | 0 | 4 | -64 | 16 | 38 | 26 | 34 | 35 | 39 |
| + Tax % | 19% | -4608% | 37% | -1% | 33% | 13% | 20% | 19% | 19% | 19% |
| Current Tax | 5 | 4 | 1 | 1 | 7 | 5 | 5 | 7 | 7 | 9 |
| Deferred Tax | -3 | 1 | 1 | -1 | -1 | 0 | 0 | 0 | 0 | -2 |
| + Net Profit | 9 | -6 | 3 | -65 | 11 | 33 | 21 | 27 | 29 | 32 |
| Profit Growth % | -162% | -149% | -2465% | -117% | 207% | -38% | 31% | 5% | 10% | |
| Extraordinary Income / Expense | 0 | -2 | 0 | -61 | 0 | 18 | 0 | 0 | -2 | -3 |
| Exceptional Item | 0 | -2 | 0 | -61 | 0 | 18 | 0 | 0 | -2 | -3 |
| Net Profit After Minority Interest | 9 | -6 | 3 | -65 | 11 | 33 | 21 | 27 | 29 | 32 |
| EPS in Rs | 3.72 | 0.00 | 1.09 | -25.70 | 4.31 | 13.17 | 8.35 | 10.87 | 8.99 | 9.87 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 32 | 32 |
| Reserves | 170 | 164 | 167 | 103 | 113 | 149 | 164 | 192 | 226 | 269 |
| + Borrowings | 1 | 0 | 0 | 13 | 26 | 8 | 6 | 2 | 7 | 4 |
| Secured Borrowings | 1 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 0 | 0 | 0 | 13 | 8 | 8 | 6 | 2 | 7 | 4 |
| + Other Liabilities | 44 | 47 | 47 | 44 | 43 | 47 | 48 | 56 | 56 | 65 |
| Current Liabilities | 40 | 37 | 36 | 33 | 36 | 43 | 43 | 48 | 49 | 53 |
| Provisions | 12 | 14 | 6 | 7 | 7 | 6 | 5 | 6 | 5 | 9 |
| Equity Application Money | 1 | 3 | 4 | 2 | 2 | 2 | 1 | 4 | 2 | 2 |
| Other liability items | 2 | 7 | 10 | 10 | 5 | 3 | 4 | 5 | 5 | 9 |
| Total Liabilities | 240 | 236 | 239 | 185 | 207 | 229 | 243 | 276 | 322 | 370 |
| + Fixed Assets | 90 | 97 | 101 | 51 | 38 | 38 | 36 | 33 | 38 | 33 |
| Gross Block | 91 | 100 | 106 | 119 | 51 | 55 | 48 | 49 | 49 | 48 |
| Accumulated Depreciation | 1 | 3 | 5 | 68 | 13 | 17 | 13 | 16 | 11 | 15 |
| Lease Adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 8 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 56 |
| + Other Assets | 150 | 130 | 125 | 133 | 169 | 191 | 207 | 243 | 284 | 280 |
| Trade receivables | 70 | 57 | 71 | 57 | 68 | 73 | 86 | 93 | 101 | 114 |
| Cash Equivalents | 39 | 31 | 11 | 29 | 78 | 77 | 100 | 125 | 134 | 136 |
| Loans n Advances | 30 | 29 | 32 | 30 | 13 | 14 | 14 | 18 | 18 | 24 |
| Other asset items | 11 | 13 | 12 | 16 | 10 | 27 | 7 | 6 | 30 | 7 |
| Total Assets | 240 | 236 | 239 | 185 | 207 | 229 | 243 | 276 | 322 | 370 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -12 | 4 | -13 | 15 | 34 | 22 | 13 | 22 | 24 | 26 |
| Profit from Operations | 16 | 3 | 4 | 6 | 22 | 22 | 29 | 34 | 37 | 36 |
| Working Capital Changes | -21 | 6 | -10 | 13 | 12 | 4 | -10 | -4 | -5 | -1 |
| Profit Before Tax & Extraordinary Items | 11 | 0 | 4 | -64 | 16 | 38 | 26 | 34 | 35 | 39 |
| Depreciation | 2 | 1 | 2 | 7 | 6 | 5 | 5 | 4 | 5 | 5 |
| Interest (Net) | -2 | -1 | 0 | 2 | -1 | -2 | -2 | -4 | -6 | -7 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 3 | 1 | -2 | 62 | 1 | -1 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 |
| Receivables | -19 | 14 | -13 | 19 | 6 | -2 | -10 | -7 | -6 | -2 |
| Loans & Advances | -5 | -3 | 0 | -1 | 0 | 1 | 2 | -1 | 0 | 2 |
| Direct Taxes Paid | -6 | -5 | -7 | -3 | 0 | -4 | -6 | -8 | -7 | -9 |
| + Cash from Investing Activity | 1 | -12 | -2 | 13 | -25 | -19 | -7 | -12 | -5 | -28 |
| Purchase of Fixed Assets | -1 | -2 | -1 | -2 | -1 | -1 | -1 | -1 | -1 | -1 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Purchase of Investments | 0 | -10 | -51 | -61 | 0 | 0 | 0 | 0 | 0 | -56 |
| Sale of Investments | 0 | 2 | 46 | 74 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 2 | 1 | 1 | 0 | 2 | 1 | 3 | 4 | 5 | 6 |
| Others | 0 | -3 | 3 | 2 | -27 | -19 | -9 | -15 | -10 | 22 |
| + Cash from Financing Activity | -1 | -3 | -3 | -9 | 13 | -3 | -15 | -2 | 1 | -7 |
| Proceeds from Issue of Shares | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 4 | 8 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -6 | -4 | -4 | -3 | -3 | -3 | -4 |
| Dividend Paid | -3 | -3 | -3 | -3 | 0 | 0 | -3 | -2 | -2 | -3 |
| Interest Paid | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1 |
| Others | 1 | -1 | 0 | 0 | 0 | 0 | -9 | 0 | 0 | 0 |
| Net Cash Flow | -11 | -11 | -18 | 19 | 22 | 0 | -9 | 9 | 20 | -8 |