| Industry
Industry name |
Agro Chemicals |
| Variance
Full Year Net Profit Variance |
340 |
| Equity
Latest Equity |
25.43 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
1519.35 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
2173.96 |
| Net Profit
Full Year Net Profit |
29.11 |
| Full Year CPS
Full Year Cash Per Share |
5.8 |
| Earning Per Share
Full Year Earning Per Share |
1.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
542.83 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
60.7 |
| Networth
Full Year Return on Networth |
-0.8 |
| Price/Book Value
Price to Book value |
1.037891 |
| Yearly PE ratio
Full Year Price to Earning per share |
55 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
10.8 |
| Bse value
BSE Value in lakhs |
208.99 |
| Nse value
NSE Value in lakhs |
2333.22 |
| High
52 week high |
89 |
| Low
52 week low |
36 |
| Price
NSE Current market price |
63 |
| CPM
Current market price |
63 |
| Market cap
BSE / NSE Market Cap |
1601.93 |
| Net profit
Latest Quarter Net Profit |
48.19 |
| Net profit variance
Latest Quarter Net Profit variance |
280 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1719.56 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
30.66 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
1.78 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
223.78 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
10.64 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-82.21 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
241.01 |
| TTM EPS
Trailing Twelve 12 month EPS |
2.53 |
| TTM PE
Trailing Twelve 12 month PE |
24.9 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
94.91 |
| Equity
Latest Equity |
25.43 |
| LTP
Latest Price (BSE/NSE) |
63 |
| Gross block
Latest Gross Block |
2167.56 |
| Loans
Total loans |
22.61 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
8.2 |
| Year GPM
Full Year Gross Profit Margin |
8.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
18 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 544 | 569 | 553 | 614 | 577 | 509 | 474 | 543 |
| YOY Sales Growth % | 44% | 62% | 35% | 48% | 6% | -11% | -14% | -12% |
| Gross Sales | 544 | 569 | 553 | 614 | 577 | 509 | 474 | 543 |
| + Expenses | 513 | 528 | 488 | 547 | 525 | 471 | 455 | 445 |
| Material Cost % | 73% | 70% | 49% | 44% | 63% | 67% | 50% | 61% |
| Raw Material Cost | 368 | 370 | 291 | 316 | 350 | 319 | 262 | 301 |
| Change in Inventory | 31 | 30 | -22 | -46 | 13 | 20 | -28 | 28 |
| Manufacturing Cost % | 26% | 27% | 26% | 23% | 25% | 25% | 26% | 22% |
| Employee Cost % | 5% | 5% | 5% | 5% | 6% | 7% | 7% | 6% |
| Other Cost % | -10% | -10% | 8% | 18% | -4% | -7% | 14% | -7% |
| Raw Materials % | 68% | 65% | 52% | 51% | 61% | 63% | 55% | 55% |
| Purchase of Finished Goods % | 1% | 1% | -0% | 3% | 1% | 1% | 2% | 3% |
| Stock Adjustments % | -6% | -5% | 4% | 8% | -2% | -4% | 6% | -5% |
| Other Manufacturing Expenses % | 26% | 27% | 26% | 23% | 25% | 25% | 26% | 22% |
| Operating Profit | 31 | 41 | 65 | 67 | 52 | 38 | 20 | 98 |
| OPM % | 6% | 7% | 12% | 11% | 9% | 7% | 4% | 18% |
| + Other Income | 12 | 9 | 14 | 17 | 28 | 15 | 37 | 12 |
| Miscellaneous Income | 12 | 9 | 14 | 17 | 28 | 15 | 37 | 12 |
| Interest | 26 | 13 | 19 | 29 | 24 | 18 | 20 | 13 |
| Depreciation | 25 | 30 | 29 | 30 | 30 | 30 | 29 | 30 |
| Profit before tax | -9 | 7 | 31 | 24 | 26 | 5 | 7 | 67 |
| + Tax % | -1% | 159% | 35% | 48% | 56% | 178% | -12% | 28% |
| Current Tax | 2 | 0 | 2 | 11 | 14 | 9 | 2 | 18 |
| Deferred Tax | -2 | 12 | 9 | 0 | 0 | 0 | -3 | 1 |
| + Net Profit | -9 | -4 | 20 | 13 | 12 | -4 | 8 | 48 |
| Net Profit After Minority Interest | -9 | -4 | 20 | 13 | 12 | -4 | 8 | 48 |
| EPS in Rs | -0.36 | -0.17 | 0.78 | 0.50 | 0.45 | -0.14 | 0.32 | 1.90 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| + Sales | 700 | 1,637 | 2,498 | 2,553 | 1,566 | 2,080 | 2,174 |
| Sales Growth % | 134% | 53% | 2% | -39% | 33% | 5% | |
| Gross Sales | 695 | 1,637 | 2,498 | 2,553 | 1,566 | 2,080 | 2,174 |
| + Expenses | 588 | 1,354 | 2,120 | 2,212 | 1,587 | 1,937 | 1,998 |
| Material Cost % | 59% | 55% | 58% | 59% | 65% | 61% | 61% |
| Raw Material Cost | 399 | 968 | 1,613 | 1,537 | 925 | 1,302 | 1,286 |
| Change in Inventory | 10 | -63 | -160 | -28 | 98 | -38 | 40 |
| Manufacturing Cost % | 12% | 12% | 13% | 14% | 19% | 17% | 16% |
| Employee Cost % | 4% | 5% | 4% | 4% | 7% | 5% | 6% |
| Other Cost % | 9% | 10% | 10% | 9% | 10% | 10% | 9% |
| Raw Materials % | 57% | 59% | 65% | 60% | 59% | 63% | 59% |
| Purchase of Finished Goods % | 2% | 1% | 1% | 1% | 1% | 1% | 2% |
| Stock Adjustments % | -1% | 4% | 6% | 1% | -6% | 2% | -2% |
| Power & Fuel % | 7% | 7% | 8% | 8% | 10% | 9% | 8% |
| Other Manufacturing Expenses % | 6% | 6% | 5% | 6% | 9% | 8% | 8% |
| Selling & Administration % | 4% | 5% | 6% | 5% | 3% | 4% | 3% |
| Miscellaneous Expenses % | 6% | 5% | 4% | 5% | 7% | 6% | 6% |
| Operating Profit | 111 | 282 | 379 | 341 | -20 | 143 | 176 |
| OPM % | 16% | 17% | 15% | 13% | -1% | 7% | 8% |
| + Other Income | 131 | 31 | 102 | 115 | 38 | 44 | 96 |
| Miscellaneous Income | 138 | 31 | 102 | 115 | 38 | 44 | 96 |
| Exceptional Income | 0 | 7 | 6 | 19 | 0 | 0 | 0 |
| Interest | 18 | 11 | 9 | 66 | 46 | 69 | 92 |
| Depreciation | 22 | 51 | 63 | 77 | 92 | 108 | 119 |
| Profit before tax | 201 | 252 | 409 | 313 | -121 | 9 | 62 |
| + Tax % | 22% | 26% | 26% | 24% | 13% | 212% | 54% |
| Current Tax | 27 | 67 | 87 | 79 | 5 | 5 | 36 |
| Deferred Tax | 17 | -1 | 17 | -4 | -20 | 15 | -3 |
| + Net Profit | 157 | 186 | 304 | 238 | -106 | -11 | 29 |
| Profit Growth % | 19% | 63% | -22% | -145% | -90% | -371% | |
| Extraordinary Income / Expense | 0 | 7 | 6 | 19 | 0 | 0 | 0 |
| Exceptional Item | 0 | 7 | 6 | 19 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 150 | 186 | 304 | 238 | -106 | -11 | 29 |
| EPS in Rs | 11.76 | 7.33 | 11.97 | 9.35 | -4.17 | -0.42 | 1.13 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
| Reserves | 961 | 1,148 | 1,441 | 1,644 | 1,502 | 1,490 | 1,519 |
| + Borrowings | 264 | 268 | 499 | 824 | 837 | 829 | 726 |
| Secured Borrowings | 230 | 222 | 315 | 703 | 703 | 768 | 703 |
| Unsecured Borrowings | 34 | 46 | 184 | 121 | 134 | 61 | 23 |
| + Other Liabilities | 407 | 533 | 832 | 705 | 676 | 741 | 750 |
| Current Liabilities | 396 | 532 | 818 | 667 | 641 | 724 | 729 |
| Provisions | 18 | 20 | 20 | 19 | 19 | 20 | 29 |
| Other liability items | 18 | 15 | 23 | 38 | 35 | 25 | 33 |
| Total Liabilities | 1,657 | 1,974 | 2,798 | 3,198 | 3,040 | 3,085 | 3,021 |
| + Fixed Assets | 481 | 634 | 911 | 1,166 | 1,152 | 1,575 | 1,494 |
| Gross Block | 682 | 884 | 1,220 | 1,545 | 1,619 | 2,142 | 2,168 |
| Accumulated Depreciation | 201 | 250 | 310 | 379 | 468 | 567 | 674 |
| CWIP | 101 | 112 | 188 | 356 | 521 | 83 | 87 |
| Investments | 191 | 304 | 211 | 183 | 114 | 3 | 5 |
| + Other Assets | 885 | 924 | 1,487 | 1,494 | 1,253 | 1,425 | 1,435 |
| Inventories | 304 | 376 | 639 | 652 | 517 | 599 | 529 |
| Trade receivables | 461 | 411 | 543 | 523 | 433 | 567 | 672 |
| Cash Equivalents | 9 | 21 | 11 | 33 | 20 | 31 | 25 |
| Loans n Advances | 86 | 98 | 253 | 228 | 227 | 161 | 100 |
| Other asset items | 25 | 18 | 41 | 58 | 56 | 66 | 108 |
| Total Assets | 1,657 | 1,974 | 2,798 | 3,198 | 3,040 | 3,085 | 3,021 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 22 | 333 | 65 | 204 | 250 | 66 | 222 |
| Profit from Operations | 127 | 320 | 421 | 419 | 11 | 183 | 241 |
| Working Capital Changes | -77 | 85 | -261 | -130 | 245 | -113 | 9 |
| Profit Before Tax & Extraordinary Items | 194 | 252 | 409 | 313 | -121 | 9 | 62 |
| Depreciation | 22 | 51 | 63 | 77 | 92 | 108 | 119 |
| Interest (Net) | 17 | 11 | 9 | 66 | 46 | 69 | 92 |
| Dividend Received | -17 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 1 | 1 | 1 | 2 | 1 | 2 | 1 |
| Profit / Loss on Sale of Investments | -1 | -2 | -3 | -1 | -2 | 0 | 0 |
| Provisions & Write-offs (Net) | 8 | 0 | -20 | -19 | 2 | 0 | -5 |
| Profit / Loss in Forex | -17 | 21 | -10 | -2 | 6 | -1 | -24 |
| Receivables | -107 | 27 | -119 | 20 | 83 | -139 | -75 |
| Inventories | 48 | -72 | -259 | 26 | 129 | -82 | 70 |
| Trade Payables | -46 | 108 | 233 | -126 | 45 | 63 | -12 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -29 | -71 | -95 | -84 | -7 | -4 | -28 |
| + Cash from Investing Activity | 13 | -307 | -133 | -418 | -178 | 31 | -38 |
| Purchase of Fixed Assets | -71 | -209 | -244 | -465 | -266 | -89 | -45 |
| Sale of Fixed Assets | 0 | 0 | 1 | 1 | 2 | 3 | 1 |
| Purchase of Investments | -46 | -268 | -129 | -420 | -244 | -32 | -72 |
| Sale of Investments | 98 | 168 | 234 | 388 | 260 | 48 | 71 |
| Investment Income | 0 | 3 | 5 | 18 | 17 | 11 | 8 |
| Interest Received | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Received | 17 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 11 | 0 | -1 | 60 | 53 | 89 | -1 |
| + Cash from Financing Activity | -26 | -14 | 58 | 234 | -85 | -91 | -190 |
| Proceeds from Bank Borrowings | 0 | 110 | 150 | 328 | 157 | 63 | 4 |
| Proceeds from Short-Term Borrowings | 20 | 0 | 0 | 60 | 0 | 104 | 48 |
| Repayment of Long-Term Borrowings | -13 | -43 | -40 | -74 | -136 | -175 | -156 |
| Repayment of Short-Term Borrowings | 0 | -71 | -4 | 0 | -8 | 0 | 0 |
| Repayment of Financial Liabilities | -1 | -2 | -2 | -2 | -2 | -2 | 0 |
| Dividend Paid | -26 | 0 | -35 | -36 | -36 | 0 | 0 |
| Interest Paid | -6 | -9 | -11 | -42 | -62 | -80 | -87 |
| Net Cash Flow | 8 | 12 | -10 | 21 | -14 | 6 | -7 |