| Industry
Industry name |
Refineries |
| Variance
Full Year Net Profit Variance |
3260 |
| Equity
Latest Equity |
1752.6 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
12434.84 |
| Dividend
Full Year Dividend % |
40 |
| Sales Turnover
Full Year Net Sales |
88667.49 |
| Net Profit
Full Year Net Profit |
1967.41 |
| Full Year CPS
Full Year Cash Per Share |
19.9 |
| Earning Per Share
Full Year Earning Per Share |
11.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
38254.19 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
81 |
| Networth
Full Year Return on Networth |
14.17 |
| Price/Book Value
Price to Book value |
2.185185 |
| Yearly PE ratio
Full Year Price to Earning per share |
15.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
8.9 |
| Bse value
BSE Value in lakhs |
1362.98 |
| Nse value
NSE Value in lakhs |
18035.12 |
| High
52 week high |
215 |
| Low
52 week low |
120 |
| Price
NSE Current market price |
177 |
| CPM
Current market price |
177 |
| Market cap
BSE / NSE Market Cap |
31073.58 |
| Net profit
Latest Quarter Net Profit |
587.53 |
| Net profit variance
Latest Quarter Net Profit variance |
317 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
98210.64 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
3140.85 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
3.2 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
7219.83 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
6.59 |
| TTM NP
Trailing Twelve 12 month Net Profit |
912.2 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
1067.35 |
| TTM EPS
Trailing Twelve 12 month EPS |
15.88 |
| TTM PE
Trailing Twelve 12 month PE |
11.16 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
1344.89 |
| Equity
Latest Equity |
1752.6 |
| LTP
Latest Price (BSE/NSE) |
177 |
| Gross block
Latest Gross Block |
32139.76 |
| Loans
Total loans |
14545.17 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
7.1 |
| Year GPM
Full Year Gross Profit Margin |
6.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
2.2 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 24,968 | 21,871 | 24,596 | 17,356 | 22,649 | 24,712 | 23,950 | 38,254 |
| YOY Sales Growth % | 29% | -11% | -3% | -25% | -9% | 13% | -3% | 120% |
| Gross Sales | 28,786 | 25,601 | 27,601 | 20,988 | 25,953 | 29,720 | 28,493 | 41,609 |
| Excise Duty | 3,818 | 3,730 | 3,006 | 3,632 | 3,304 | 5,008 | 4,543 | 3,355 |
| + Expenses | 25,442 | 20,840 | 23,466 | 17,177 | 21,160 | 21,927 | 22,169 | 36,937 |
| Material Cost % | 82% | 100% | 95% | 81% | 93% | 80% | 105% | 91% |
| Raw Material Cost | 22,539 | 20,938 | 22,955 | 15,175 | 20,551 | 20,394 | 22,802 | 35,242 |
| Change in Inventory | -2,160 | 960 | 304 | -1,202 | 481 | -655 | 2,262 | -455 |
| Manufacturing Cost % | 2% | 3% | 3% | 4% | 4% | 3% | 6% | 3% |
| Employee Cost % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 0% |
| Other Cost % | 17% | -9% | -2% | 14% | -4% | 5% | -19% | 2% |
| Raw Materials % | 90% | 96% | 93% | 87% | 91% | 83% | 95% | 92% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 9% | -4% | -1% | 7% | -2% | 3% | -9% | 1% |
| Other Manufacturing Expenses % | 2% | 3% | 3% | 4% | 4% | 3% | 6% | 3% |
| Operating Profit | -474 | 1,031 | 1,130 | 180 | 1,489 | 2,785 | 1,781 | 1,318 |
| OPM % | -2% | 5% | 5% | 1% | 7% | 11% | 7% | 3% |
| + Other Income | 45 | 38 | 45 | 39 | 65 | 45 | 59 | 574 |
| Miscellaneous Income | 45 | 38 | 45 | 39 | 65 | 45 | 59 | 574 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 472 |
| Interest | 285 | 264 | 245 | 257 | 219 | 219 | 212 | 244 |
| Depreciation | 342 | 332 | 338 | 363 | 371 | 391 | 395 | 401 |
| Profit before tax | -1,056 | 474 | 592 | -402 | 963 | 2,220 | 1,233 | 1,246 |
| + Tax % | 34% | 35% | 37% | 33% | 35% | 35% | 91% | 24% |
| Current Tax | -17 | 0 | 4 | 0 | 97 | 386 | 223 | 236 |
| Deferred Tax | -342 | 165 | 217 | -131 | 239 | 384 | 894 | 64 |
| + Net Profit | -697 | 309 | 371 | -271 | 627 | 1,451 | 117 | 946 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 472 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 472 |
| Net Profit After Minority Interest | -697 | 309 | 371 | -271 | 627 | 1,451 | 117 | 946 |
| EPS in Rs | -3.98 | 1.76 | 2.11 | -1.54 | 3.58 | 8.28 | 0.67 | 5.40 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 59,989 | 63,688 | 73,699 | 59,980 | 50,796 | 86,094 | 124,736 | 105,223 | 109,280 | 105,155 |
| Sales Growth % | 6% | 16% | -19% | -15% | 69% | 45% | -16% | 4% | -4% | |
| Gross Sales | 26,983 | 33,818 | 53,072 | 40,454 | 13,187 | 53,374 | 92,905 | 75,590 | 80,086 | 72,178 |
| Excise Duty | 16,223 | 14,633 | 10,253 | 9,750 | 18,837 | 16,337 | 15,710 | 14,817 | 14,596 | 16,488 |
| Other Operating Income | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 55,282 | 59,500 | 71,096 | 63,135 | 50,099 | 81,194 | 118,239 | 97,569 | 106,987 | 98,920 |
| Material Cost % | 62% | 66% | 80% | 85% | 57% | 72% | 79% | 76% | 82% | 74% |
| Raw Material Cost | 37,269 | 43,179 | 59,096 | 49,519 | 30,371 | 63,638 | 97,389 | 80,795 | 89,638 | 78,944 |
| Change in Inventory | -332 | -880 | -417 | 1,260 | -1,385 | -1,373 | 1,280 | -1,075 | -415 | -886 |
| Manufacturing Cost % | 1% | 2% | 1% | 1% | 2% | 1% | 1% | 1% | 1% | 1% |
| Employee Cost % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Cost % | 28% | 24% | 15% | 19% | 38% | 20% | 14% | 15% | 14% | 18% |
| Raw Materials % | 62% | 68% | 80% | 83% | 60% | 74% | 78% | 77% | 82% | 75% |
| Purchase of Finished Goods % | 0% | 0% | 1% | 6% | 2% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 1% | 1% | 1% | -2% | 3% | 2% | -1% | 1% | 0% | 1% |
| Power & Fuel % | 1% | 1% | 0% | 0% | 0% | 1% | 0% | 0% | 1% | 1% |
| Other Manufacturing Expenses % | 1% | 1% | 1% | 1% | 2% | 1% | 1% | 1% | 1% | 1% |
| Selling & Administration % | 0% | 0% | 0% | 0% | 1% | 0% | 0% | 0% | 0% | 0% |
| Miscellaneous Expenses % | 0% | 1% | 1% | 2% | 0% | 1% | 1% | 1% | 1% | 2% |
| Loss on Forex Transaction % | -0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 4,707 | 4,188 | 2,603 | -3,155 | 697 | 4,901 | 6,497 | 7,654 | 2,292 | 6,235 |
| OPM % | 8% | 7% | 4% | -5% | 1% | 6% | 5% | 7% | 2% | 6% |
| + Other Income | 2,021 | 274 | 154 | 83 | 97 | 106 | 231 | 240 | 182 | 207 |
| Miscellaneous Income | 2,020 | 205 | 303 | 110 | 99 | 106 | 231 | 197 | 181 | 209 |
| Exceptional Income | 1,597 | 0 | 25 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
| Interest | 969 | 915 | 1,062 | 1,251 | 558 | 1,212 | 1,298 | 1,119 | 1,016 | 912 |
| Depreciation | 984 | 966 | 1,048 | 1,086 | 1,158 | 1,088 | 1,187 | 1,257 | 1,347 | 1,520 |
| Profit before tax | 5,531 | 3,351 | 651 | -5,404 | -920 | 2,711 | 4,256 | 5,523 | 119 | 4,015 |
| + Tax % | 32% | 33% | 46% | 25% | 17% | -9% | 38% | 35% | 53% | 52% |
| Current Tax | 1,185 | 699 | 136 | 104 | -1 | 477 | 743 | 964 | 4 | 705 |
| Deferred Tax | 575 | 399 | 165 | -1,465 | -153 | -724 | 858 | 961 | 59 | 1,385 |
| + Net Profit | 3,643 | 2,224 | 351 | -4,043 | -753 | 2,958 | 2,655 | 3,597 | 56 | 1,925 |
| Profit Growth % | -39% | -84% | -1251% | -81% | -493% | -10% | 35% | -98% | 3324% | |
| Extraordinary Income / Expense | 1,597 | -26 | -15 | 0 | 0 | -30 | 3 | -8 | 0 | 0 |
| Exceptional Item | 1,597 | -26 | -15 | 0 | 0 | -30 | 3 | -8 | 0 | 0 |
| Minority Interest (After Tax) | 179 | 219 | -11 | 688 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 3,473 | 1,993 | 340 | -3,355 | -765 | 2,958 | 2,655 | 3,597 | 56 | 1,925 |
| EPS in Rs | 18.79 | 10.12 | 2.00 | -23.06 | -4.36 | 16.88 | 15.15 | 20.52 | 0.32 | 10.98 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1,753 | 1,753 | 1,753 | 1,753 | 1,753 | 1,753 | 1,753 | 1,753 | 1,753 | 1,753 |
| Reserves | 7,747 | 8,477 | 8,193 | 4,607 | 2,495 | 5,457 | 8,112 | 11,523 | 11,209 | 12,435 |
| + Borrowings | 15,477 | 14,921 | 15,618 | 18,482 | 24,062 | 21,310 | 16,939 | 12,687 | 13,143 | 15,341 |
| Secured Borrowings | 8,769 | 6,941 | 6,213 | 10,443 | 9,301 | 9,039 | 7,883 | 1,133 | 940 | 796 |
| Unsecured Borrowings | 6,707 | 7,980 | 9,405 | 8,038 | 14,761 | 12,271 | 9,056 | 11,554 | 12,203 | 14,545 |
| Deferred Credit | 0 | 17 | 23 | 36 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 7,873 | 6,807 | 7,203 | 5,734 | 6,425 | 11,561 | 8,410 | 9,473 | 8,336 | 14,959 |
| Current Liabilities | 10,833 | 9,797 | 10,119 | 9,245 | 10,021 | 15,316 | 12,126 | 13,105 | 11,975 | 16,137 |
| Provisions | 339 | 411 | 459 | 193 | 560 | 489 | 372 | 303 | 365 | 450 |
| Minority Interest | 373 | 154 | 300 | -132 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Application Money | 3 | 4 | 0 | 0 | 0 | 0 | 0 | 6 | 8 | 9 |
| Other liability items | 66 | 409 | 429 | 685 | 481 | 488 | 607 | 658 | 728 | 703 |
| Total Liabilities | 32,849 | 31,958 | 32,766 | 30,576 | 34,735 | 40,081 | 35,214 | 35,437 | 34,442 | 44,488 |
| + Fixed Assets | 20,618 | 20,217 | 20,002 | 20,431 | 19,596 | 21,384 | 20,396 | 20,410 | 20,095 | 20,451 |
| Gross Block | 22,616 | 23,165 | 23,962 | 25,435 | 25,682 | 28,543 | 28,707 | 29,724 | 30,659 | 32,140 |
| Accumulated Depreciation | 1,997 | 2,948 | 3,959 | 5,004 | 6,086 | 7,159 | 8,311 | 9,314 | 10,563 | 11,688 |
| CWIP | 220 | 682 | 995 | 1,746 | 2,343 | 170 | 475 | 744 | 729 | 897 |
| Investments | 42 | 31 | 29 | 29 | 25 | 29 | 46 | 48 | 55 | 50 |
| + Other Assets | 11,969 | 11,028 | 11,740 | 8,369 | 12,770 | 18,499 | 14,297 | 14,234 | 13,562 | 23,090 |
| Inventories | 4,423 | 5,248 | 6,309 | 4,243 | 7,109 | 10,497 | 6,790 | 8,313 | 7,727 | 14,428 |
| Trade receivables | 2,619 | 2,577 | 2,374 | 1,017 | 2,451 | 4,328 | 4,469 | 3,860 | 3,511 | 6,059 |
| Cash Equivalents | 2,144 | 833 | 490 | 28 | 52 | 44 | 39 | 39 | 31 | 611 |
| Loans n Advances | 4,571 | 3,902 | 4,396 | 5,973 | 6,102 | 6,905 | 6,251 | 5,104 | 5,313 | 2,543 |
| Other asset items | -1,789 | -1,531 | -1,828 | -2,892 | -2,943 | -3,274 | -3,252 | -3,081 | -3,021 | -550 |
| Total Assets | 32,849 | 31,958 | 32,766 | 30,576 | 34,735 | 40,081 | 35,214 | 35,437 | 34,442 | 44,488 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -1,108 | 3,972 | 1,640 | 289 | -2,818 | 4,496 | 6,364 | 7,051 | 1,878 | 2,531 |
| Profit from Operations | 6,466 | 4,726 | 2,671 | -2,547 | 597 | 4,949 | 6,820 | 7,882 | 2,361 | 6,998 |
| Working Capital Changes | -6,583 | -65 | -927 | 2,922 | -3,426 | -190 | 310 | 119 | -406 | -3,763 |
| Profit Before Tax & Extraordinary Items | 3,293 | 1,774 | 351 | -4,043 | -765 | 2,958 | 2,655 | 3,597 | 56 | 1,925 |
| Depreciation | 984 | 966 | 1,048 | 1,086 | 1,158 | 1,088 | 1,187 | 1,257 | 1,347 | 1,520 |
| Interest (Net) | 588 | 800 | 955 | 1,219 | 536 | 1,172 | 1,269 | 1,099 | 983 | 856 |
| Dividend Received | -28 | -15 | -11 | -1 | 0 | 0 | 0 | -1 | -2 | -1 |
| Profit / Loss on Sale of Assets | 6 | 25 | 8 | 13 | 7 | 9 | 18 | 143 | 6 | 89 |
| Provisions & Write-offs (Net) | 1,791 | 1,062 | 296 | -1,356 | -181 | -15 | -43 | -146 | -23 | -20 |
| Profit / Loss in Forex | -157 | 115 | 39 | 564 | -147 | 8 | 203 | 76 | 58 | 599 |
| Receivables | -304 | -36 | 202 | 1,338 | -1,425 | -1,879 | -143 | 612 | 348 | -2,546 |
| Inventories | -1,032 | -824 | -1,070 | 2,075 | -2,866 | -3,388 | 3,707 | -1,576 | 586 | -6,701 |
| Trade Payables | -15,503 | -1,047 | 159 | -1,211 | 826 | 5,112 | -3,191 | 1,131 | -1,152 | 5,491 |
| Loans & Advances | -4 | -21 | -35 | -22 | -14 | -10 | -14 | -21 | -23 | -30 |
| Direct Taxes Paid | -991 | -689 | -103 | -86 | 11 | -263 | -766 | -950 | -77 | -704 |
| + Cash from Investing Activity | -265 | -981 | -1,080 | -1,449 | -2,101 | -595 | -673 | -1,524 | -940 | -1,378 |
| Purchase of Fixed Assets | -862 | -1,071 | -1,193 | -1,494 | -898 | -611 | -703 | -1,556 | -990 | -1,412 |
| Sale of Fixed Assets | 70 | 0 | 1 | 1 | 0 | 0 | 0 | 14 | 30 | 1 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 540 | 80 | 106 | 44 | 10 | 12 | 11 | 1 | 0 | 19 |
| Dividend Received | 28 | 15 | 11 | 2 | 4 | 5 | 22 | 14 | 23 | 15 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | -1,217 | 0 | 0 | 0 | 0 | 0 |
| Others | -42 | -6 | -6 | -2 | -1 | 0 | -3 | 4 | -2 | -1 |
| + Cash from Financing Activity | 265 | -2,796 | -996 | 1,157 | 4,944 | -3,922 | -5,690 | -5,524 | -938 | -598 |
| Proceeds from Issue of Shares | 0 | 0 | 147 | 244 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 1,969 | 1 | 0 | 10,265 | 3,992 | 1,555 | 614 | 186 | 294 | 8 |
| Proceeds from Short-Term Borrowings | 900 | 1,497 | 2,014 | 0 | 3,523 | 0 | 0 | 652 | 837 | 2,384 |
| Repayment of Long-Term Borrowings | -1,656 | -2,156 | -1,435 | -3,348 | -1,858 | -2,081 | -2,403 | -5,135 | -757 | -1,485 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | -4,801 | 0 | -2,585 | -2,755 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -28 | -30 | -7 | -8 | -9 | -8 | -42 |
| Dividend Paid | 0 | -1,266 | -634 | -211 | 0 | 0 | 0 | -175 | -351 | -701 |
| Interest Paid | -948 | -873 | -1,087 | -964 | -682 | -804 | -1,139 | -1,043 | -953 | -762 |
| Net Cash Flow | -1,109 | 194 | -436 | -3 | 24 | -20 | 1 | 3 | 0 | 554 |