| Industry
Industry name |
Steel |
| Variance
Full Year Net Profit Variance |
578 |
| Equity
Latest Equity |
566.8 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
463.42 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
2842.96 |
| Net Profit
Full Year Net Profit |
135.41 |
| Full Year CPS
Full Year Cash Per Share |
3.4 |
| Earning Per Share
Full Year Earning Per Share |
2.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
826.52 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
18.2 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
1.813187 |
| Yearly PE ratio
Full Year Price to Earning per share |
13.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
9.8 |
| Bse value
BSE Value in lakhs |
29.92 |
| Nse value
NSE Value in lakhs |
444.83 |
| High
52 week high |
46 |
| Low
52 week low |
26 |
| Price
NSE Current market price |
33 |
| CPM
Current market price |
33 |
| Market cap
BSE / NSE Market Cap |
1889.13 |
| Net profit
Latest Quarter Net Profit |
21.98 |
| Net profit variance
Latest Quarter Net Profit variance |
23 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
2957.46 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
235.44 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
7.96 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
40.49 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
1.37 |
| TTM NP
Trailing Twelve 12 month Net Profit |
15.06 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
905.8 |
| TTM EPS
Trailing Twelve 12 month EPS |
2.46 |
| TTM PE
Trailing Twelve 12 month PE |
13.55 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
53.95 |
| Equity
Latest Equity |
566.8 |
| LTP
Latest Price (BSE/NSE) |
33 |
| Gross block
Latest Gross Block |
1346.52 |
| Loans
Total loans |
21.41 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
6.2 |
| Year GPM
Full Year Gross Profit Margin |
4.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
6.4 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 656 | 717 | 760 | 711 | 677 | 639 | 816 | 827 |
| YOY Sales Growth % | -3% | -8% | 2% | -8% | 3% | -11% | 7% | 16% |
| Gross Sales | 656 | 717 | 760 | 711 | 677 | 639 | 816 | 827 |
| + Expenses | 630 | 698 | 715 | 666 | 755 | 607 | 739 | 774 |
| Material Cost % | 77% | 94% | 74% | 84% | 81% | 76% | 74% | 78% |
| Raw Material Cost | 519 | 627 | 585 | 578 | 547 | 492 | 612 | 650 |
| Change in Inventory | -14 | 45 | -22 | 17 | 2 | -4 | -7 | -3 |
| Manufacturing Cost % | 12% | 13% | 11% | 11% | 28% | 14% | 12% | 11% |
| Employee Cost % | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 3% |
| Other Cost % | 4% | -12% | 6% | -4% | -0% | 1% | 2% | 2% |
| Raw Materials % | 79% | 88% | 77% | 81% | 81% | 77% | 75% | 79% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% |
| Stock Adjustments % | 2% | -6% | 3% | -2% | -0% | 1% | 1% | 0% |
| Other Manufacturing Expenses % | 12% | 13% | 11% | 11% | 28% | 14% | 12% | 11% |
| Operating Profit | 27 | 19 | 45 | 45 | -78 | 32 | 77 | 53 |
| OPM % | 4% | 3% | 6% | 6% | -12% | 5% | 9% | 6% |
| + Other Income | 0 | 0 | 2 | 1 | 1 | 0 | 1 | 3 |
| Miscellaneous Income | 0 | 0 | 2 | 1 | 1 | 0 | 1 | 3 |
| Interest | 22 | 16 | 23 | 10 | 10 | 11 | 17 | 11 |
| Depreciation | 13 | 14 | 13 | 14 | 14 | 14 | 14 | 14 |
| Profit before tax | -8 | -10 | 10 | 22 | -100 | 7 | 48 | 30 |
| + Tax % | -13% | 185% | 423% | 17% | 26% | 25% | -77% | 26% |
| Deferred Tax | 1 | -18 | 44 | 4 | -26 | 2 | -37 | 8 |
| + Net Profit | -10 | 8 | -34 | 18 | -75 | 5 | 85 | 22 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | -101 | -1 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | -101 | -1 | 0 | 0 |
| Net Profit After Minority Interest | -10 | 8 | -34 | 18 | -75 | 5 | 85 | 22 |
| EPS in Rs | -0.25 | 0.21 | -0.64 | 0.31 | -1.32 | 0.10 | 1.50 | 0.39 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,008 | 942 | 1,188 | 1,670 | 1,533 | 1,723 | 2,340 | 2,550 | 2,874 | 2,905 |
| Sales Growth % | -7% | 26% | 41% | -8% | 12% | 36% | 9% | 13% | 1% | |
| Gross Sales | 792 | 749 | 1,131 | 1,670 | 1,533 | 1,723 | 2,340 | 2,550 | 2,874 | 2,905 |
| Excise Duty | 103 | 92 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1,019 | 867 | 1,085 | 1,540 | 1,460 | 1,582 | 2,184 | 2,487 | 2,748 | 2,771 |
| Material Cost % | 76% | 66% | 72% | 75% | 77% | 77% | 80% | 82% | 80% | 81% |
| Raw Material Cost | 736 | 595 | 869 | 1,268 | 1,173 | 1,332 | 1,912 | 2,065 | 2,334 | 2,359 |
| Change in Inventory | 30 | 24 | -8 | -16 | 12 | -12 | -42 | 25 | -39 | -4 |
| Manufacturing Cost % | 8% | 10% | 9% | 9% | 10% | 8% | 9% | 11% | 12% | 9% |
| Employee Cost % | 3% | 3% | 3% | 2% | 3% | 3% | 2% | 2% | 2% | 3% |
| Other Cost % | 14% | 13% | 7% | 6% | 5% | 4% | 2% | 2% | 2% | 3% |
| Raw Materials % | 73% | 63% | 73% | 76% | 77% | 77% | 82% | 81% | 81% | 81% |
| Purchase of Finished Goods % | 1% | 0% | 0% | 0% | 1% | 2% | 1% | 1% | 0% | 0% |
| Stock Adjustments % | -3% | -3% | 1% | 1% | -1% | 1% | 2% | -1% | 1% | 0% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 2% | 1% |
| Other Manufacturing Expenses % | 7% | 9% | 8% | 8% | 9% | 8% | 8% | 10% | 10% | 8% |
| Selling & Administration % | 2% | 3% | 3% | 2% | 2% | 2% | 2% | 1% | 1% | 2% |
| Miscellaneous Expenses % | 1% | 1% | 2% | 4% | 3% | 2% | 1% | 1% | 1% | 1% |
| Operating Profit | -11 | 75 | 103 | 130 | 72 | 141 | 155 | 64 | 125 | 134 |
| OPM % | -1% | 8% | 9% | 8% | 5% | 8% | 7% | 3% | 4% | 5% |
| + Other Income | 2 | 1 | 22 | 2 | 3 | 1 | 3 | 15 | 38 | 4 |
| Miscellaneous Income | 2 | 1 | 7 | 2 | 3 | 1 | 4 | 15 | 42 | 4 |
| Exceptional Income | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 119 | 123 | 129 | 79 | 86 | 79 | 74 | 82 | 88 | 81 |
| Depreciation | 63 | 56 | 57 | 55 | 54 | 55 | 54 | 54 | 55 | 54 |
| Profit before tax | -191 | -104 | -62 | -2 | -64 | 7 | 30 | -57 | 21 | 3 |
| + Tax % | 5% | 10% | 10% | -952% | -18% | 48% | 14% | 12% | 31% | 1208% |
| Current Tax | 0 | 2 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | -9 | -12 | -6 | 16 | 11 | 4 | 4 | -7 | 6 | 31 |
| + Net Profit | -182 | -94 | -56 | -18 | -73 | 4 | 26 | -51 | 14 | -28 |
| Profit Growth % | -49% | -40% | -68% | 305% | -106% | 516% | -297% | -128% | -298% | |
| Extraordinary Income / Expense | 0 | 0 | 5 | -1 | -2 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 5 | -1 | -2 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | -182 | -94 | -56 | -21 | -68 | 5 | 26 | -51 | 14 | -28 |
| EPS in Rs | 0.00 | 0.00 | 0.00 | -0.53 | -1.76 | 0.13 | 0.67 | -1.31 | 0.37 | -0.50 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 88 | 88 | 417 | 417 | 385 | 417 | 417 | 417 | 417 | 598 |
| Reserves | 427 | 335 | -19 | -36 | 176 | -110 | -83 | -132 | -119 | 322 |
| + Borrowings | 1,142 | 1,202 | 882 | 852 | 861 | 766 | 826 | 801 | 781 | 262 |
| Secured Borrowings | 1,107 | 1,163 | 580 | 531 | 516 | 396 | 419 | 364 | 318 | 241 |
| Unsecured Borrowings | 35 | 39 | 302 | 321 | 345 | 370 | 407 | 438 | 464 | 21 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 113 | 171 | 507 | 467 | 315 | 438 | 592 | 562 | 559 | 353 |
| Current Liabilities | 218 | 292 | 354 | 322 | 428 | 301 | 457 | 428 | 426 | 408 |
| Provisions | 0 | 1 | 0 | 2 | 2 | 2 | 3 | 3 | 2 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Application Money | 0 | 0 | 285 | 285 | 31 | 285 | 285 | 285 | 285 | 60 |
| Other liability items | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 5 |
| Total Liabilities | 1,770 | 1,796 | 1,786 | 1,699 | 1,737 | 1,511 | 1,751 | 1,648 | 1,638 | 1,535 |
| + Fixed Assets | 1,127 | 1,070 | 1,013 | 959 | 906 | 855 | 827 | 826 | 816 | 790 |
| Gross Block | 1,190 | 1,190 | 1,189 | 1,190 | 1,191 | 1,194 | 1,220 | 1,274 | 1,319 | 1,347 |
| Accumulated Depreciation | 64 | 120 | 176 | 231 | 284 | 340 | 394 | 448 | 503 | 556 |
| CWIP | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| Investments | 52 | 55 | 50 | 53 | 47 | 40 | 40 | 46 | 45 | 47 |
| + Other Assets | 590 | 670 | 722 | 686 | 783 | 615 | 884 | 776 | 776 | 697 |
| Inventories | 273 | 296 | 351 | 372 | 526 | 377 | 458 | 484 | 490 | 474 |
| Trade receivables | 110 | 136 | 104 | 110 | 74 | 56 | 70 | 76 | 71 | 75 |
| Cash Equivalents | 4 | 15 | 41 | 27 | 25 | 27 | 96 | 27 | 47 | 21 |
| Loans n Advances | 266 | 340 | 353 | 313 | 297 | 301 | 404 | 330 | 307 | 221 |
| Other asset items | -62 | -116 | -127 | -136 | -139 | -145 | -143 | -141 | -140 | -95 |
| Total Assets | 1,770 | 1,796 | 1,786 | 1,699 | 1,737 | 1,511 | 1,751 | 1,648 | 1,638 | 1,535 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -22 | 73 | 147 | 94 | 77 | 178 | 110 | 86 | 170 | 189 |
| Profit from Operations | -11 | 75 | 126 | 153 | 98 | 155 | 154 | 76 | 160 | 135 |
| Working Capital Changes | -11 | 0 | 22 | -58 | -19 | 24 | -42 | 12 | 14 | 57 |
| Profit Before Tax & Extraordinary Items | -191 | -104 | -62 | -2 | -56 | 8 | 30 | -57 | 21 | 3 |
| Depreciation | 63 | 56 | 57 | 55 | 54 | 55 | 54 | 54 | 55 | 54 |
| Interest (Net) | 113 | 118 | 122 | 58 | 61 | 78 | 70 | 79 | 85 | 78 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 22 | 22 | 17 | 11 | 2 | 2 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 1 | -2 | 2 | -1 | 1 |
| Receivables | 42 | -33 | 28 | 5 | 32 | 4 | -118 | 72 | 24 | 27 |
| Inventories | 49 | -23 | -55 | -21 | -154 | 147 | -81 | -26 | -7 | 16 |
| Trade Payables | -102 | 56 | 48 | -42 | 102 | -128 | 155 | -33 | -2 | 14 |
| Direct Taxes Paid | -1 | -2 | 0 | -1 | -2 | 0 | -2 | -3 | -3 | -3 |
| + Cash from Investing Activity | 84 | 1 | -19 | 14 | 0 | -1 | -62 | -19 | -50 | -34 |
| Purchase of Fixed Assets | 63 | 0 | 0 | -2 | -3 | -4 | -26 | -54 | -46 | -32 |
| Sale of Fixed Assets | 0 | 0 | 1 | 0 | 3 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 2 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 2 |
| Others | 0 | 0 | -20 | 15 | -3 | 1 | -38 | 33 | -6 | -4 |
| + Cash from Financing Activity | -78 | -61 | -122 | -108 | -79 | -177 | -11 | -104 | -106 | -178 |
| Proceeds from Short-Term Borrowings | 21 | 7 | 0 | 0 | 13 | 0 | 75 | 0 | 8 | 0 |
| Repayment of Long-Term Borrowings | -178 | -11 | -25 | -37 | -28 | -32 | -44 | -50 | -69 | -68 |
| Repayment of Short-Term Borrowings | 0 | 0 | -8 | -5 | 0 | -84 | 0 | -6 | 0 | -24 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -42 | -52 | -83 | -65 | -64 | -60 | -42 | -48 | -45 | -85 |
| Others | 121 | -5 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -17 | 13 | 6 | 0 | -2 | 0 | 37 | -37 | 15 | -22 |