Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

MSTC Ltd - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 E-Commerce/App based Aggregator
Variance

Full Year Net Profit Variance

 11
Equity

Latest Equity

 70.4
Face Value

Latest Face Value

 10
Reserves

Total Reserve

 833.54
Dividend

Full Year Dividend %

 81
Sales Turnover

Full Year Net Sales

 369.66
Net Profit

Full Year Net Profit

 218.43
Full Year CPS

Full Year Cash Per Share

 32.5
Earning Per Share

Full Year Earning Per Share

 31
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 118.8
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 128.4
Networth

Full Year Return on Networth

 28.37
Price/Book Value

Price to Book value

 4.735202
Yearly PE ratio

Full Year Price to Earning per share

19.6
Yearly PC ratio

Full Year Price to Cash Per Share

18.7
Bse value

BSE Value in lakhs

 73.57
Nse value

NSE Value in lakhs

 1418.39
High

52 week high

 743
Low

52 week low

 362
Price

NSE Current market price

 607
CPM

Current market price

 608
Market cap

BSE / NSE Market Cap

 4279.97
Net profit

Latest Quarter Net Profit

 77.22
Net profit variance

Latest Quarter Net Profit variance

-10
Result year

Trailing latest month

 Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

525.01
TTM OP

Trailing Twelve 12 month Operating Profit

 104.29
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 19.86
TTM GP

Trailing Twelve 12 month Gross Profit

 302.8
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

81.91
TTM NP

Trailing Twelve 12 month Net Profit

181.58
TTM NPV

Trailing Twelve 12 month Net Profit Variane

11.12
TTM EPS

Trailing Twelve 12 month EPS

 31.03
TTM PE

Trailing Twelve 12 month PE

 19.59
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 13.21
Equity

Latest Equity

 70.4
LTP

Latest Price (BSE/NSE)

 608
Gross block

Latest Gross Block

 94.89
Loans

Total loans

 143.62
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

59.4
Year GPM

Full Year Gross Profit Margin

 81.9
Quarter OPM

Latest quater Operation Profit Margin

63.9

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 69 72 81 89 77 85 88 119
YOY Sales Growth % -61% -11% -56% -55% 12% 18% 9% 34%
Gross Sales 69 72 81 89 77 85 88 119
+ Expenses 30 35 34 46 34 35 39 43
Manufacturing Cost % 12% 17% 15% 24% 14% 14% 14% 15%
Employee Cost % 31% 32% 27% 28% 30% 27% 30% 22%
Other Cost % 0% 0% 0% 1% -0% -0% 0% -1%
Other Manufacturing Expenses % 12% 17% 15% 24% 14% 14% 14% 15%
Provisions & Contingencies % 0% 0% 0% 1% 0% 0% 0% -1%
Operating Profit 39 37 47 42 44 50 50 76
OPM % 56% 51% 58% 48% 56% 59% 56% 64%
+ Other Income 17 21 291 23 16 17 18 32
Miscellaneous Income 17 21 291 23 16 17 18 32
Exceptional Income 0 0 275 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Depreciation 2 3 2 2 2 3 3 3
Profit before tax 53 55 336 64 58 65 65 105
+ Tax % 26% 25% 25% -19% 27% 26% 22% 26%
Current Tax 14 15 85 -12 15 16 14 27
Deferred Tax 0 -1 0 0 0 1 0 1
+ Net Profit 39 41 251 76 42 48 51 77
Extraordinary Income / Expense 0 -2 275 -10 0 0 0 0
Exceptional Item 0 -2 275 -10 0 0 0 0
Net Profit After Minority Interest 39 41 251 76 42 48 51 77
EPS in Rs 5.58 5.89 35.63 10.73 6.01 6.75 7.30 10.97

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 3,225 1,739 2,265 3,292 1,231 780 876 721 316 311
Sales Growth % -46% 30% 45% -63% -37% 12% -18% -56% -2%
Gross Sales 3,292 1,231 780 876 721 644 311
+ Expenses 3,123 1,714 2,437 3,499 1,084 832 867 528 161 172
Material Cost % 84% 71% 70% 79% 50% 28% 24% 9% 0% 0%
Raw Material Cost 2,591 1,283 1,519 2,591 615 218 214 64 0 0
Change in Inventory 132 -55 71 0 0 0 0 0 0 0
Manufacturing Cost % 4% 8% 6% 5% 20% 20% 20% 24% 4% 4%
Employee Cost % 4% 9% 9% 5% 15% 22% 22% 24% 28% 29%
Other Cost % 4% 12% 22% 18% 3% 37% 33% 17% 19% 22%
Raw Materials % 80% 74% 67% 79% 50% 28% 24% 9% 0% 0%
Purchase of Finished Goods % 79% 50% 28% 24% 9% 22% 0%
Stock Adjustments % -4% 3% -3% 0% 0% 0% 0% 0% 0% 0%
Power & Fuel % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 4% 7% 6% 5% 20% 19% 20% 24% 3% 4%
Selling & Administration % 1% 2% 1% 1% 2% 2% 2% 4% 7% 6%
Miscellaneous Expenses % 11% 4% 27% 17% 1% 34% 30% 13% 36% 16%
Provisions & Contingencies % 16% 6% 32% 30% 11% 32% 0%
Operating Profit 102 25 -171 -207 147 -52 9 193 155 139
OPM % 3% 1% -8% -6% 12% -7% 1% 27% 49% 45%
+ Other Income 83 137 528 48 65 214 247 158 203 378
Miscellaneous Income 55 65 214 248 158 216 352
Provisions Written Back 0 9 0 0 0 0 0
Exceptional Income 0 0 0 0 0 8 275
Interest 104 78 85 65 30 8 3 0 0 0
Depreciation 12 12 12 15 17 19 21 22 7 9
Profit before tax -231 167 136 233 329 337 508
+ Tax % -30% 42% 17% 15% 26% 33% 20%
Current Tax 61 45 5 50 36 21 22 51 39 102
Deferred Tax -8 -1 35 20 34 2 12 36 74 -1
+ Net Profit -301 97 113 199 242 204 407
Profit Growth % -132% 16% 76% 21% -16% 99%
Extraordinary Income / Expense 0 0 0 0 0 8 263
Exceptional Item 0 0 0 0 0 0 263
Net Profit After Minority Interest -247 139 77 -307 97 113 199 242 165 407
EPS in Rs 0.00 79.06 21.94 0.00 13.78 16.05 28.28 34.37 23.44 57.82

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 9 18 35 70 70 70 70 70 70 70
Reserves 306 388 696 318 404 488 584 716 577 668
+ Borrowings 653 688 766 615 259 154 150 145 145 145
Secured Borrowings 310 445 623 471 115 11 6 1 1 1
Unsecured Borrowings 344 244 144 144 144 144 144 144 144 144
+ Other Liabilities 3,194 3,505 3,607 1,826 1,469 1,536 1,211 1,758 1,030 1,235
Current Liabilities 3,143 3,436 3,511 1,747 1,380 1,437 1,100 1,655 1,000 1,207
Provisions 64 47 22 33 40 48 63 71 5 0
Other liability items 53 72 98 80 90 100 113 105 33 31
Total Liabilities 4,162 4,600 5,104 2,829 2,201 2,249 2,015 2,690 1,822 2,118
+ Fixed Assets 62 66 69 83 96 89 142 141 69 65
Gross Block 73 89 104 132 159 170 243 263 91 95
Accumulated Depreciation 11 23 35 48 63 81 101 122 23 30
CWIP 4 2 10 23 29 52 0 0 0 0
Investments 0 3 9 14 11 14 21 19 28 12
+ Other Assets 4,096 4,529 5,015 2,708 2,065 2,093 1,853 2,529 1,725 2,042
Inventories 19 74 5 7 7 6 7 6 0 0
Trade receivables 2,582 3,460 3,982 1,870 1,463 890 548 463 317 310
Cash Equivalents 1,008 489 555 417 233 760 821 1,601 1,030 1,359
Loans n Advances 414 406 353 324 267 270 311 325 152 157
Other asset items 74 100 120 91 95 168 165 134 227 217
Total Assets 4,162 4,600 5,104 2,829 2,201 2,249 2,015 2,690 1,822 2,118

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 116 -519 21 101 222 681 170 844 -283 260
Profit from Operations 59 186 269 335 229 205 271 279 199 150
Working Capital Changes 103 -652 -201 -185 28 500 -62 625 -421 179
Profit Before Tax & Extraordinary Items 117 183 117 -237 167 136 233 329 278 508
Depreciation 13 12 12 15 17 19 21 22 7 9
Interest (Net) -72 24 41 15 15 -6 -21 -53 -65 -72
Dividend Received 0 0 0 0 0 0 0 0 -26 0
Profit / Loss on Sale of Assets 0 1 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Investments 0 0 0 3 3 1 0 3 7 -296
Provisions & Write-offs (Net) 0 -34 98 539 28 55 39 -21 -3 1
Receivables 845 -903 -364 1,603 395 440 278 72 111 3
Inventories 132 -55 70 -2 -1 2 -1 1 0 0
Trade Payables -868 314 90 -1,774 -370 11 -327 549 0 0
Loans & Advances -10 0 0 0 0 0 0 0 0 0
Direct Taxes Paid -45 -53 -47 -49 -35 -23 -40 -60 -60 -69
+ Cash from Investing Activity 68 377 84 60 255 11 -72 -551 -272 165
Purchase of Fixed Assets -4 -19 -26 -39 -39 -36 -74 -34 -108 -25
Sale of Fixed Assets 0 4 2 5 3 1 53 1 0 0
Interest Received 72 42 21 44 16 19 17 34 52 70
Dividend Received 0 0 0 0 0 0 0 0 26 0
Investment in Group Companies 0 -3 -6 -8 0 -4 -6 -1 0 -5
Others 0 353 93 58 275 31 -61 -550 -242 -193
+ Cash from Financing Activity -476 12 -94 -217 -233 -107 -98 -119 -96 -289
Proceeds from Bank Borrowings 0 122 0 0 0 0 0 0 0 0
Proceeds from Short-Term Borrowings 0 0 3 0 0 0 0 0 0 0
Repayment of Short-Term Borrowings -453 0 0 -128 -203 -77 -5 -5 0 0
Dividend Paid -18 -35 -25 -26 0 -23 -91 -114 -96 -289
Interest Paid 0 -68 -67 -58 -29 -7 -3 0 0 -1
Others -5 -7 -5 -5 -1 0 0 0 0 0
Net Cash Flow -292 -130 11 -56 245 585 0 175 -651 136