| Industry
Industry name |
Telecom-Service |
| Variance
Full Year Net Profit Variance |
-6 |
| Equity
Latest Equity |
630 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
-30589.74 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
956.37 |
| Net Profit
Full Year Net Profit |
-3518.32 |
| Full Year CPS
Full Year Cash Per Share |
-46.8 |
| Earning Per Share
Full Year Earning Per Share |
-55.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
216.89 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
-475.6 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
-0.05677 |
| Yearly PE ratio
Full Year Price to Earning per share |
-0.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-0.6 |
| Bse value
BSE Value in lakhs |
809.99 |
| Nse value
NSE Value in lakhs |
22540.51 |
| High
52 week high |
42 |
| Low
52 week low |
20 |
| Price
NSE Current market price |
27 |
| CPM
Current market price |
27 |
| Market cap
BSE / NSE Market Cap |
1689.66 |
| Net profit
Latest Quarter Net Profit |
-842.36 |
| Net profit variance
Latest Quarter Net Profit variance |
11 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
759.34 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-431.08 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-56.77 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-2445.72 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-247.6 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-3286.51 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
14.04 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
641.68 |
| Equity
Latest Equity |
630 |
| LTP
Latest Price (BSE/NSE) |
27 |
| Gross block
Latest Gross Block |
28404.56 |
| Loans
Total loans |
35444.57 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-56.5 |
| Year GPM
Full Year Gross Profit Margin |
-308.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
-15.2 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 174 | 261 | 275 | 172 | 190 | 211 | 371 | 217 |
| YOY Sales Growth % | -12% | 36% | 32% | -6% | 9% | -19% | 35% | 26% |
| Gross Sales | 174 | 261 | 275 | 172 | 190 | 211 | 371 | 217 |
| + Expenses | 294 | 298 | 292 | 251 | 298 | 238 | 311 | 250 |
| Manufacturing Cost % | 84% | 62% | 51% | 68% | 97% | 55% | 42% | 51% |
| Employee Cost % | 84% | 51% | 54% | 78% | 60% | 57% | 42% | 63% |
| Other Cost % | 0% | 1% | 0% | 0% | 0% | 1% | 0% | 0% |
| Purchase of Finished Goods % | 0% | 1% | 0% | 0% | 0% | 1% | 0% | 0% |
| Other Manufacturing Expenses % | 84% | 62% | 51% | 68% | 97% | 55% | 42% | 51% |
| Operating Profit | -119 | -37 | -16 | -79 | -108 | -28 | 60 | -33 |
| OPM % | -68% | -14% | -6% | -46% | -57% | -13% | 16% | -15% |
| + Other Income | 153 | 78 | 55 | 35 | 32 | 21 | 511 | 75 |
| Miscellaneous Income | 153 | 78 | 55 | 35 | 32 | 21 | 511 | 75 |
| Interest | 769 | 728 | 716 | 754 | 742 | 749 | 738 | 748 |
| Depreciation | 155 | 150 | 151 | 145 | 142 | 142 | 139 | 137 |
| Profit before tax | -890 | -836 | -829 | -943 | -960 | -897 | -307 | -842 |
| + Tax % | -0% | -0% | 0% | -0% | -0% | -0% | -0% | -0% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Deferred Tax | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 |
| + Net Profit | -890 | -836 | -828 | -943 | -960 | -897 | -307 | -842 |
| Net Profit After Minority Interest | -890 | -836 | -828 | -943 | -960 | -897 | -307 | -842 |
| EPS in Rs | -14.13 | -13.27 | -13.14 | -14.97 | -15.24 | -14.24 | -4.87 | -13.37 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 2,969 | 2,472 | 2,085 | 1,624 | 1,388 | 1,149 | 935 | 799 | 1,130 | 956 |
| Sales Growth % | -17% | -16% | -22% | -15% | -17% | -19% | -15% | 41% | -15% | |
| Gross Sales | 2,870 | 2,372 | 2,085 | 1,624 | 1,388 | 1,149 | 935 | 799 | 895 | 943 |
| + Expenses | 4,065 | 3,657 | 3,403 | 3,082 | 1,332 | 1,468 | 1,381 | 1,286 | 1,151 | 1,098 |
| Material Cost % | 0% | 0% | 0% | 0% | 0% | 1% | 1% | 1% | 0% | 0% |
| Raw Material Cost | 0 | 7 | 2 | 2 | 5 | 6 | 6 | 5 | 5 | 3 |
| Manufacturing Cost % | 34% | 32% | 38% | 41% | 40% | 46% | 50% | 54% | 33% | 28% |
| Employee Cost % | 95% | 107% | 117% | 137% | 36% | 50% | 61% | 74% | 49% | 55% |
| Other Cost % | 8% | 8% | 8% | 12% | 19% | 31% | 36% | 32% | 19% | 31% |
| Raw Materials % | 0% | 0% | 0% | 0% | 0% | 1% | 1% | 1% | 0% | 0% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 0% | 0% |
| Power & Fuel % | 9% | 10% | 12% | 15% | 15% | 18% | 21% | 22% | 14% | 11% |
| Other Manufacturing Expenses % | 25% | 22% | 26% | 26% | 26% | 28% | 30% | 32% | 19% | 17% |
| Selling & Administration % | 9% | 10% | 12% | 9% | 15% | 17% | 22% | 20% | 14% | 17% |
| Miscellaneous Expenses % | 5% | 5% | 4% | 8% | 10% | 15% | 15% | 14% | 5% | 14% |
| Operating Profit | -1,095 | -1,185 | -1,318 | -1,458 | 55 | -319 | -446 | -488 | -21 | -142 |
| OPM % | -37% | -48% | -63% | -90% | 4% | -28% | -48% | -61% | -2% | -15% |
| + Other Income | 686 | 746 | 636 | 693 | 486 | 630 | 614 | 576 | 223 | 586 |
| Miscellaneous Income | 683 | 745 | 637 | 694 | 486 | 630 | 614 | 577 | 486 | 600 |
| Interest | 1,448 | 1,505 | 1,703 | 1,951 | 2,117 | 2,147 | 2,364 | 2,694 | 2,928 | 2,995 |
| Depreciation | 1,113 | 1,054 | 1,002 | 986 | 893 | 772 | 730 | 666 | 612 | 568 |
| Profit before tax | -2,945 | -2,973 | -3,387 | -3,693 | -2,459 | -2,600 | -2,916 | -3,268 | -3,328 | -3,107 |
| + Tax % | 0% | -0% | -0% | -0% | -0% | -0% | 0% | 0% | 0% | -0% |
| Current Tax | -4 | 0 | 1 | 1 | 2 | 2 | 0 | 0 | 0 | 1 |
| Deferred Tax | 1 | 1 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | -1 |
| + Net Profit | -2,941 | -2,973 | -3,388 | -3,694 | -2,461 | -2,603 | -2,915 | -3,268 | -3,328 | -3,107 |
| Profit Growth % | 1% | 14% | 9% | -33% | 6% | 12% | 12% | 2% | -7% | |
| Net Profit After Minority Interest | -2,936 | -2,971 | -3,388 | -3,694 | -2,461 | -2,603 | -2,915 | -3,268 | -3,328 | -3,107 |
| EPS in Rs | 0.00 | 0.00 | -53.78 | -58.63 | -39.07 | -41.32 | -46.27 | -51.87 | -52.82 | -49.32 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 630 | 630 | 630 | 630 | 630 | 630 | 630 | 630 | 630 | 630 |
| Reserves | -4,004 | -6,962 | -10,358 | -14,212 | -16,675 | -19,298 | -21,485 | -24,274 | -27,549 | -30,590 |
| + Borrowings | 15,201 | 17,019 | 19,737 | 23,291 | 25,600 | 26,820 | 28,351 | 30,141 | 32,655 | 35,445 |
| Secured Borrowings | 4,313 | 7,659 | 9,093 | 10,690 | 10,201 | 10,186 | 6,798 | 2,802 | 398 | 0 |
| Unsecured Borrowings | 10,888 | 9,360 | 10,644 | 12,601 | 15,400 | 16,634 | 21,553 | 27,339 | 32,257 | 35,445 |
| Deferred Credit | 41 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 5,882 | 5,611 | 4,711 | 6,997 | 3,844 | 4,191 | 4,176 | 4,248 | 4,517 | 4,616 |
| Current Liabilities | 2,448 | 2,375 | 3,330 | 6,437 | 3,300 | 3,537 | 3,639 | 3,637 | 3,907 | 3,849 |
| Provisions | 331 | 341 | 400 | 198 | 197 | 53 | 105 | 111 | 105 | 104 |
| Other liability items | 3,438 | 3,239 | 1,382 | 561 | 545 | 654 | 537 | 611 | 610 | 767 |
| Total Liabilities | 17,709 | 16,298 | 14,720 | 16,706 | 13,400 | 12,342 | 11,672 | 10,745 | 10,253 | 10,101 |
| + Fixed Assets | 8,759 | 8,164 | 7,466 | 6,889 | 6,253 | 5,618 | 4,967 | 4,333 | 3,808 | 3,138 |
| Gross Block | 27,726 | 28,148 | 28,375 | 28,717 | 28,965 | 29,084 | 28,947 | 28,834 | 28,900 | 28,405 |
| Accumulated Depreciation | 18,966 | 19,985 | 20,908 | 21,828 | 22,712 | 23,466 | 23,980 | 24,501 | 25,091 | 25,267 |
| CWIP | 291 | 331 | 320 | 328 | 184 | 74 | 59 | 86 | 32 | 13 |
| Investments | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 4 | 4 | 5 |
| + Other Assets | 8,654 | 7,799 | 6,930 | 9,486 | 6,960 | 6,647 | 6,642 | 6,323 | 6,409 | 6,946 |
| Inventories | 31 | 32 | 41 | 37 | 34 | 33 | 33 | 34 | 33 | 32 |
| Trade receivables | 492 | 425 | 611 | 629 | 772 | 671 | 587 | 512 | 560 | 330 |
| Cash Equivalents | 115 | 117 | 140 | 210 | 320 | 149 | 354 | 108 | 210 | 776 |
| Loans n Advances | 4,345 | 4,479 | 4,990 | 7,676 | 5,081 | 4,982 | 4,847 | 4,760 | 4,567 | 4,472 |
| Other asset items | 3,671 | 2,745 | 1,148 | 934 | 754 | 813 | 821 | 908 | 1,040 | 1,336 |
| Total Assets | 17,709 | 16,298 | 14,720 | 16,706 | 13,400 | 12,342 | 11,672 | 10,745 | 10,253 | 10,101 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -1,024 | 155 | -733 | -1,206 | -225 | 704 | 64 | 130 | 340 | 176 |
| Profit from Operations | -782 | -777 | -843 | -1,096 | 554 | 221 | 201 | 91 | 86 | 9 |
| Working Capital Changes | -414 | 998 | 119 | -126 | -969 | 533 | -123 | 65 | 155 | 160 |
| Profit Before Tax & Extraordinary Items | -2,940 | -2,970 | -3,387 | -3,693 | -2,459 | -2,600 | -2,916 | -3,268 | -3,328 | -3,107 |
| Depreciation | 1,113 | 1,054 | 1,002 | 986 | 893 | 772 | 730 | 666 | 612 | 568 |
| Interest (Net) | 1,029 | 1,243 | 1,607 | 1,798 | 2,056 | 2,056 | 2,344 | 2,670 | 2,895 | 2,960 |
| Profit / Loss on Sale of Assets | 5 | 1 | 16 | -1 | -3 | -3 | -1 | 0 | -6 | -411 |
| Provisions & Write-offs (Net) | 40 | -119 | -76 | -74 | 51 | -109 | 47 | 25 | -84 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -61 | 23 | -213 | -97 | -226 | -28 | -31 | 0 | -67 | 220 |
| Inventories | 13 | -22 | -2 | 0 | -5 | -15 | 1 | -5 | 0 | -3 |
| Trade Payables | 75 | 62 | 110 | -462 | -65 | 487 | 99 | 107 | 46 | 167 |
| Loans & Advances | -707 | 1,151 | 1,102 | -114 | -90 | 20 | -12 | 3 | 1 | 1 |
| Direct Taxes Paid | 172 | -66 | -9 | 16 | 191 | -49 | -13 | -26 | 99 | 7 |
| + Cash from Investing Activity | -30 | -492 | -297 | -43 | -259 | 204 | -174 | 107 | -29 | -201 |
| Purchase of Fixed Assets | -417 | -512 | -310 | -143 | -100 | -13 | -44 | -73 | -36 | -25 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 419 |
| Interest Received | 401 | 5 | 13 | 91 | 31 | 72 | 7 | 15 | 11 | 14 |
| Dividend Received | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 1 |
| Others | -14 | 15 | 0 | 9 | -191 | 144 | -138 | 164 | -6 | -609 |
| + Cash from Financing Activity | 984 | 345 | 1,044 | 1,326 | 414 | -936 | 177 | -319 | -215 | -19 |
| Proceeds from Other Long-Term Borrowings | 2,448 | 3,345 | 1,477 | 1,594 | 6,006 | 0 | 4,528 | 2,665 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 1,238 | 1,676 | 0 | 1,271 | 0 | 0 | 2,507 | 1,830 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | -19 | 0 | 0 | -258 | 0 |
| Repayment of Short-Term Borrowings | -14 | -1,528 | 0 | 0 | -3,623 | 0 | -2,271 | -441 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -64 | -110 | -78 | -78 | -65 | -49 | -17 |
| Interest Paid | -1,451 | -1,472 | -1,671 | -1,881 | -1,859 | -2,111 | -2,002 | -2,477 | -2,415 | -1,832 |
| Net Cash Flow | -71 | 7 | 14 | 77 | -70 | -28 | 67 | -81 | 96 | -43 |