Mufin Green Finance Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Finance
Variance

Full Year Net Profit Variance

44
Equity

Latest Equity

19.82
Face Value

Latest Face Value

1
Reserves

Total Reserve

554.88
Dividend

Full Year Dividend %

0
Sales Turnover

Full Year Net Sales

208.6
Net Profit

Full Year Net Profit

28.26
Full Year CPS

Full Year Cash Per Share

1.6
Earning Per Share

Full Year Earning Per Share

1.4
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

64.24
Previous EPS

Previous earnings per share

0
Book Value

Book value

29
Networth

Full Year Return on Networth

7.49
Price/Book Value

Price to Book value

4.275862
Yearly PE ratio

Full Year Price to Earning per share

86.9
Yearly PC ratio

Full Year Price to Cash Per Share

79.5
Bse value

BSE Value in lakhs

50.62
Nse value

NSE Value in lakhs

1090.85
High

52 week high

138
Low

52 week low

83
Price

NSE Current market price

124
CPM

Current market price

124
Market cap

BSE / NSE Market Cap

2465.14
Net profit

Latest Quarter Net Profit

11.09
Net profit variance

Latest Quarter Net Profit variance

208
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

143.36
TTM OP

Trailing Twelve 12 month Operating Profit

100.91
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

70.39
TTM GP

Trailing Twelve 12 month Gross Profit

40.61
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

19.47
TTM NP

Trailing Twelve 12 month Net Profit

19.17
TTM NPV

Trailing Twelve 12 month Net Profit Variane

44.14
TTM EPS

Trailing Twelve 12 month EPS

1.43
TTM PE

Trailing Twelve 12 month PE

86.99
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

3.28
Equity

Latest Equity

19.82
LTP

Latest Price (BSE/NSE)

124
Gross block

Latest Gross Block

13.81
Loans

Total loans

264
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

76.8
Year GPM

Full Year Gross Profit Margin

19.5
Quarter OPM

Latest quater Operation Profit Margin

82.6

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 37 46 49 49 49 53 52 64
YOY Sales Growth % 112% 118% 79% 54% 32% 14% 8% 30%
Gross Sales 37 46 49 49 49 53 52 64
Other Operating Income 0 0 0 0 0 1 1 1
+ Expenses 10 15 17 21 18 18 11 11
Material Cost % 0% -5% -10% 0% -0% -0% 0% 0%
Change in Inventory 0 -2 -5 0 0 0 0 0
Manufacturing Cost % 9% 6% 9% 18% 21% 16% 7% 7%
Employee Cost % 16% 13% 13% 14% 14% 12% 11% 9%
Other Cost % 2% 18% 22% 11% 3% 7% 2% 1%
Purchase of Finished Goods % 0% 0% 0% 8% 1% 3% 0% 0%
Stock Adjustments % 0% 5% 10% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 9% 6% 9% 18% 21% 16% 7% 7%
Selling & Administration % 0% 7% 0% 0% 0% 0% 0% 0%
Provisions & Contingencies % 3% 2% 2% 4% 2% 5% 4% 2%
Operating Profit 27 31 32 28 30 35 41 53
OPM % 72% 67% 66% 57% 63% 66% 79% 83%
+ Other Income 0 0 0 0 0 0 0 0
Miscellaneous Income 0 0 0 0 0 0 0 0
Interest 20 22 24 23 26 26 31 38
Depreciation 1 1 1 1 1 1 1 1
Profit before tax 6 8 8 4 4 8 9 15
+ Tax % 26% 29% 26% 18% 26% 27% 25% 25%
Current Tax 1 1 1 1 0 0 0 5
Deferred Tax 1 1 1 0 1 2 2 -1
+ Net Profit 4 6 6 3 3 6 7 11
Minority Interest (After Tax) 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 4 6 6 4 3 6 7 11
EPS in Rs 0.27 0.35 0.35 0.21 0.19 0.33 0.41 0.63

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 0 0 3 2 23 15 34 98 182
Sales Growth % 60% 2006% -50% 1251% -33% 126% 184% 86%
Gross Sales 5 4 23 26 35 98 181
Other Operating Income 0 0 0 0 0 0 0
+ Expenses 0 0 0 8 0 2 16 31 64
Material Cost % 0% 0% 0% 0% 0% 0% 0% 0% 4%
Raw Material Cost 0 0 0 0 0 0 0 0 8
Manufacturing Cost % 0% 0% 0% 420% 0% 0% 1% 1% 7%
Employee Cost % 0% 0% 1% 4% 0% 1% 26% 17% 14%
Other Cost % 80% 13% 5% 63% -1% 15% 21% 13% 10%
Raw Materials % 0% 0% 0% 0% 0% 0% 0% 0% 4%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 0% 2%
Other Manufacturing Expenses % 0% 0% 0% 420% 0% 0% 1% 1% 7%
Selling & Administration % 80% 13% 5% 27% 1% 14% 11% 8% 6%
Miscellaneous Expenses % 0% 0% 1% 35% -2% 1% 8% 5% 3%
Provisions & Contingencies % 1% 31% -2% 0% 9% 3% 2%
Operating Profit 0 0 3 -7 23 13 18 67 118
OPM % 20% 88% 94% -386% 100% 84% 53% 69% 65%
+ Other Income 0 0 0 0 0 0 0 0 0
Miscellaneous Income 0 0 0 0 0 1 1
Interest 0 0 0 0 0 0 6 45 90
Depreciation 0 0 0 0 0 0 2 2 3
Profit before tax 3 -7 23 13 11 21 26
+ Tax % 14% 9% 12% 14% 25% 24% 26%
Current Tax 0 0 0 0 1 3 3 1 4
Deferred Tax 0 0 0 -1 2 -2 -1 4 2
+ Net Profit 3 -6 20 11 8 16 19
Profit Growth % -323% -425% -45% -25% 98% 20%
Extraordinary Income / Expense 0 0 0 0 0 -1 0
Exceptional Item 0 0 0 0 0 -1 0
Minority Interest (After Tax) 0 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 0 0 0 0 0 0 0 16 20
EPS in Rs 0.99 1.18

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 2 2 4 4 4 4 5 16 16
Reserves 0 0 73 67 86 97 149 228 253
+ Borrowings 0 0 0 10 0 0 226 640 714
Secured Borrowings 0 0 0 10 0 0 168 570 450
Unsecured Borrowings 0 0 0 0 0 0 58 70 264
+ Other Liabilities 0 0 -7 -20 -17 -47 -243 -578 -778
Current Liabilities 0 0 1 0 2 1 17 45 55
Provisions 0 0 0 0 0 1 0 0 2
Minority Interest 0 0 0 0 0 0 0 0 0
Equity Share Warrants 0 0 0 0 0 0 1 21 19
Total Liabilities 2 2 70 61 74 55 137 306 206
+ Fixed Assets 0 0 0 0 0 2 3 9 6
Gross Block 0 0 0 0 0 2 5 13 14
Accumulated Depreciation 0 0 0 0 0 0 2 4 7
CWIP 0 0 0 0 0 0 0 0 0
Investments 0 1 66 59 73 10 3 5 5
+ Other Assets 2 1 4 2 1 43 131 293 195
Trade receivables 0 0 0 1 0 0 0 0 11
Cash Equivalents 2 0 4 1 0 14 118 251 150
Loans n Advances 0 1 0 1 0 29 14 45 38
Other asset items 0 0 0 0 0 0 -1 -4 -5
Total Assets 2 2 70 61 74 55 137 306 206

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 0 -2 3 -13 4 -58 -175 -359 -153
Profit from Operations -19 -33
Working Capital Changes -377 -177
Profit Before Tax & Extraordinary Items 0 0 3 -7 23 13 11 21 26
Depreciation 0 0 0 0 0 0 2 2 3
Interest (Net) 0 0 0 0 0 -4 -27 -46 -67
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Investments 0 0 0 1 -2 -11 0 0 0
Provisions & Write-offs (Net) 0 0 0 1 -1 0 2 3 4
Receivables 0 0 0 -1 0 0 0 0 -11
Trade Payables 0 0 0 0 0 0 0 0 1
Loans & Advances 0 -1 -4 -13 2 -29 -187 -354 -193
Interest Paid (Net) 0 0 0 0 0 3 20 41 60
Direct Taxes Paid 0 0 -1 -1 -1 -2 -5 -3 -3
+ Cash from Investing Activity 0 0 0 -1 6 67 -85 -57 90
Purchase of Fixed Assets 0 0 0 0 0 -2 0 -2 -1
Purchase of Investments 0 0 0 -39 -21 -83 -11 -149 -530
Sale of Investments 0 0 0 38 27 157 20 147 530
Others 0 0 0 0 0 -5 -94 -53 91
+ Cash from Financing Activity 2 0 0 10 -10 0 269 486 67
Proceeds from Issue of Shares 2 0 0 0 0 0 45 60 6
Proceeds from Issue of Debentures 0 0 0 0 0 0 57 7 131
Proceeds from Other Long-Term Borrowings 0 0 0 25 9 10 103 488 378
Proceeds from Bank Borrowings 0 0 0 0 0 0 84 14 0
Redemption of Debentures 0 0 0 0 0 0 0 -1 -5
Repayment of Long-Term Borrowings 0 0 0 -14 -19 -10 -19 -95 -440
Repayment of Financial Liabilities 0 0 0 0 0 0 0 -1 -2
Dividend Paid 0 0 0 0 0 0 0 0 0
Others 0 0 0 0 0 0 -1 14 0
Net Cash Flow 2 -2 3 -3 0 9 8 71 4