| Industry
Industry name |
Auto Ancillaries |
| Variance
Full Year Net Profit Variance |
257 |
| Equity
Latest Equity |
8 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
670.03 |
| Dividend
Full Year Dividend % |
225 |
| Sales Turnover
Full Year Net Sales |
1315.42 |
| Net Profit
Full Year Net Profit |
22.37 |
| Full Year CPS
Full Year Cash Per Share |
8.2 |
| Earning Per Share
Full Year Earning Per Share |
5.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
347.5 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
169.5 |
| Networth
Full Year Return on Networth |
3.23 |
| Price/Book Value
Price to Book value |
0.784661 |
| Yearly PE ratio
Full Year Price to Earning per share |
23.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
16.1 |
| Bse value
BSE Value in lakhs |
7.25 |
| Nse value
NSE Value in lakhs |
232.11 |
| High
52 week high |
162 |
| Low
52 week low |
109 |
| Price
NSE Current market price |
133 |
| CPM
Current market price |
133 |
| Market cap
BSE / NSE Market Cap |
532.53 |
| Net profit
Latest Quarter Net Profit |
11.23 |
| Net profit variance
Latest Quarter Net Profit variance |
36 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1226.07 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
14.34 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
1.17 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
43.11 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
3.13 |
| TTM NP
Trailing Twelve 12 month Net Profit |
30.44 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
4.77 |
| TTM EPS
Trailing Twelve 12 month EPS |
6.61 |
| TTM PE
Trailing Twelve 12 month PE |
20.14 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
12.25 |
| Equity
Latest Equity |
8 |
| LTP
Latest Price (BSE/NSE) |
133 |
| Gross block
Latest Gross Block |
239.36 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
1.6 |
| Year GPM
Full Year Gross Profit Margin |
3.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
0.7 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 318 | 319 | 303 | 286 | 333 | 350 | 347 | 348 |
| YOY Sales Growth % | 11% | 5% | 3% | -8% | 5% | 10% | 15% | 21% |
| Gross Sales | 318 | 319 | 303 | 286 | 333 | 350 | 347 | 348 |
| + Expenses | 323 | 311 | 296 | 284 | 329 | 340 | 347 | 345 |
| Material Cost % | 80% | 79% | 73% | 80% | 79% | 77% | 78% | 77% |
| Raw Material Cost | 253 | 249 | 228 | 226 | 260 | 269 | 271 | 270 |
| Change in Inventory | 3 | 2 | -5 | 2 | 1 | 0 | 1 | -4 |
| Manufacturing Cost % | 13% | 11% | 11% | 12% | 11% | 11% | 13% | 11% |
| Employee Cost % | 10% | 10% | 9% | 10% | 10% | 9% | 9% | 10% |
| Other Cost % | -2% | -1% | 4% | -2% | -1% | -0% | -1% | 2% |
| Raw Materials % | 80% | 78% | 75% | 79% | 78% | 77% | 78% | 78% |
| Stock Adjustments % | -1% | -1% | 2% | -1% | -0% | -0% | -0% | 1% |
| Other Manufacturing Expenses % | 13% | 11% | 11% | 12% | 11% | 11% | 13% | 11% |
| Operating Profit | -5 | 8 | 7 | 2 | 3 | 10 | 0 | 2 |
| OPM % | -2% | 2% | 2% | 1% | 1% | 3% | -0% | 1% |
| + Other Income | 9 | 3 | 9 | 11 | 3 | 7 | 4 | 13 |
| Miscellaneous Income | 9 | 3 | 9 | 11 | 3 | 7 | 4 | 13 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Profit before tax | 1 | 8 | 13 | 10 | 4 | 15 | 1 | 13 |
| + Tax % | -138% | 26% | 30% | 16% | 31% | 26% | 105% | 13% |
| Current Tax | 2 | 4 | 3 | 0 | 1 | 4 | 1 | 1 |
| Deferred Tax | -3 | -2 | 1 | 1 | 0 | 0 | 0 | 1 |
| + Net Profit | 2 | 6 | 9 | 8 | 3 | 11 | 0 | 11 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,591 | 1,615 | 1,669 | 1,288 | 1,085 | 1,060 | 1,241 | 1,173 | 1,250 | 1,315 |
| Sales Growth % | 2% | 3% | -23% | -16% | -2% | 17% | -5% | 7% | 5% | |
| Gross Sales | 1,329 | 1,547 | 1,669 | 1,288 | 1,085 | 1,060 | 1,241 | 1,173 | 1,250 | 1,315 |
| Excise Duty | 131 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1,491 | 1,502 | 1,581 | 1,234 | 1,061 | 1,052 | 1,218 | 1,159 | 1,234 | 1,295 |
| Material Cost % | 67% | 72% | 75% | 74% | 75% | 77% | 78% | 77% | 78% | 78% |
| Raw Material Cost | 1,068 | 1,166 | 1,256 | 953 | 810 | 821 | 974 | 904 | 969 | 1,026 |
| Change in Inventory | 4 | -3 | -3 | -2 | 4 | 0 | -8 | 4 | 2 | -4 |
| Manufacturing Cost % | 7% | 7% | 8% | 7% | 7% | 7% | 7% | 7% | 6% | 6% |
| Employee Cost % | 7% | 8% | 8% | 9% | 11% | 11% | 9% | 10% | 10% | 9% |
| Other Cost % | 12% | 6% | 4% | 5% | 4% | 4% | 5% | 5% | 5% | 5% |
| Raw Materials % | 67% | 72% | 75% | 74% | 75% | 77% | 79% | 77% | 77% | 78% |
| Stock Adjustments % | -0% | 0% | 0% | 0% | -0% | -0% | 1% | -0% | -0% | 0% |
| Power & Fuel % | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 3% |
| Other Manufacturing Expenses % | 5% | 5% | 5% | 5% | 5% | 4% | 4% | 4% | 4% | 4% |
| Selling & Administration % | 3% | 3% | 4% | 4% | 4% | 4% | 4% | 4% | 4% | 5% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Operating Profit | 99 | 113 | 88 | 55 | 24 | 8 | 23 | 14 | 17 | 21 |
| OPM % | 6% | 7% | 5% | 4% | 2% | 1% | 2% | 1% | 1% | 2% |
| + Other Income | 18 | 21 | 23 | 25 | 24 | 18 | 31 | 34 | 30 | 20 |
| Miscellaneous Income | 18 | 21 | 23 | 25 | 24 | 18 | 31 | 34 | 30 | 26 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 29 | 28 | 26 | 20 | 16 | 12 | 12 | 12 | 12 | 11 |
| Profit before tax | 88 | 105 | 86 | 58 | 31 | 14 | 42 | 36 | 35 | 30 |
| + Tax % | 31% | 26% | 27% | 27% | 17% | 12% | 24% | 15% | 18% | 26% |
| Current Tax | 31 | 31 | 28 | 15 | 5 | 1 | 10 | 3 | 10 | 7 |
| Deferred Tax | -4 | -3 | -5 | 1 | 0 | 1 | 0 | 2 | -4 | 1 |
| + Net Profit | 61 | 78 | 63 | 43 | 26 | 12 | 32 | 31 | 29 | 22 |
| Profit Growth % | 28% | -19% | -32% | -39% | -54% | 163% | -4% | -6% | -24% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 4 | -1 | 0 | -2 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 4 | -1 | 0 | -2 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Reserves | 505 | 562 | 603 | 625 | 633 | 629 | 643 | 656 | 666 | 670 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 163 | 224 | 181 | 129 | 160 | 148 | 159 | 146 | 154 | 187 |
| Current Liabilities | 165 | 227 | 180 | 119 | 150 | 141 | 153 | 141 | 148 | 181 |
| Provisions | 13 | 17 | 18 | 4 | 4 | 3 | 2 | 2 | 2 | 3 |
| Other liability items | 4 | 3 | 3 | 11 | 12 | 10 | 10 | 10 | 11 | 13 |
| Total Liabilities | 676 | 793 | 791 | 761 | 801 | 786 | 811 | 811 | 828 | 865 |
| + Fixed Assets | 178 | 157 | 143 | 145 | 134 | 125 | 129 | 123 | 118 | 113 |
| Gross Block | 206 | 213 | 224 | 246 | 234 | 224 | 226 | 230 | 236 | 239 |
| Accumulated Depreciation | 28 | 56 | 81 | 101 | 100 | 99 | 97 | 108 | 118 | 127 |
| CWIP | 3 | 1 | 3 | 2 | 1 | 6 | 2 | 0 | 1 | 0 |
| Investments | 171 | 244 | 243 | 319 | 292 | 307 | 313 | 322 | 349 | 347 |
| + Other Assets | 324 | 391 | 402 | 295 | 374 | 349 | 367 | 366 | 361 | 405 |
| Inventories | 62 | 63 | 80 | 73 | 88 | 73 | 73 | 73 | 77 | 83 |
| Trade receivables | 194 | 245 | 199 | 140 | 196 | 170 | 193 | 183 | 168 | 235 |
| Cash Equivalents | 6 | 20 | 42 | 4 | 11 | 18 | 6 | 18 | 27 | 2 |
| Loans n Advances | 16 | 17 | 22 | 17 | 15 | 19 | 33 | 26 | 22 | 19 |
| Other asset items | 46 | 46 | 59 | 62 | 63 | 69 | 61 | 66 | 66 | 67 |
| Total Assets | 676 | 793 | 791 | 761 | 801 | 786 | 811 | 811 | 828 | 865 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 83 | 96 | 41 | 66 | -18 | 30 | 6 | 11 | 37 | -21 |
| Profit Before Tax & Extraordinary Items | 61 | 78 | 63 | 43 | 26 | 12 | 32 | 31 | 29 | 22 |
| Depreciation | 29 | 28 | 26 | 20 | 16 | 12 | 12 | 12 | 12 | 11 |
| Interest (Net) | -5 | 0 | -1 | -1 | -1 | -2 | -8 | -4 | -6 | -8 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | -8 | -8 | -17 | -21 | -4 | -6 | -9 | -3 | -34 | -1 |
| Provisions & Write-offs (Net) | 27 | 28 | 23 | 16 | 0 | 1 | -1 | 0 | 2 | -1 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 5 | -51 | 46 | 59 | -57 | 26 | -23 | 9 | 8 | -67 |
| Inventories | 1 | -1 | -17 | 7 | -15 | 15 | -1 | 1 | -4 | -6 |
| Trade Payables | 2 | 50 | -41 | -43 | 25 | -12 | 15 | -13 | 11 | 36 |
| Loans & Advances | 0 | -1 | 0 | 0 | -4 | -3 | -1 | 7 | -1 | 1 |
| Direct Taxes Paid | -34 | -30 | -35 | -18 | -7 | -7 | -4 | -8 | -10 | -9 |
| + Cash from Investing Activity | -79 | -63 | 3 | -82 | 43 | -5 | 0 | 19 | -10 | 14 |
| Purchase of Fixed Assets | 0 | 0 | 0 | -20 | -5 | -8 | -12 | -4 | -7 | -7 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Purchase of Investments | -1,104 | -715 | -844 | -880 | -254 | -205 | -194 | -181 | -357 | -158 |
| Sale of Investments | 1,027 | 658 | 861 | 817 | 301 | 205 | 198 | 200 | 348 | 170 |
| Capital WIP | -8 | -7 | -14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 5 | 0 | 1 | 1 | 1 | 2 | 8 | 3 | 5 | 8 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 0 | -19 | -22 | -22 | -18 | -18 | -18 | -18 | -18 | -18 |
| Dividend Paid | 0 | -16 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 |
| Others | 0 | -3 | -4 | -4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 4 | 14 | 23 | -39 | 7 | 7 | -11 | 12 | 9 | -25 |