| Industry
Industry name |
Pharmaceuticals |
| Variance
Full Year Net Profit Variance |
-25 |
| Equity
Latest Equity |
35.82 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
9185.3 |
| Dividend
Full Year Dividend % |
250 |
| Sales Turnover
Full Year Net Sales |
4078.3 |
| Net Profit
Full Year Net Profit |
1418.5 |
| Full Year CPS
Full Year Cash Per Share |
90.7 |
| Earning Per Share
Full Year Earning Per Share |
79.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
739.1 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
514.8 |
| Networth
Full Year Return on Networth |
27.98 |
| Price/Book Value
Price to Book value |
1.789044 |
| Yearly PE ratio
Full Year Price to Earning per share |
11.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
10.2 |
| Bse value
BSE Value in lakhs |
386.16 |
| Nse value
NSE Value in lakhs |
1944.17 |
| High
52 week high |
1226 |
| Low
52 week low |
789 |
| Price
NSE Current market price |
921 |
| CPM
Current market price |
921 |
| Market cap
BSE / NSE Market Cap |
16492.44 |
| Net profit
Latest Quarter Net Profit |
267.9 |
| Net profit variance
Latest Quarter Net Profit variance |
-34 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
4560.6 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
2374.5 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
52.07 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1697.4 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
41.62 |
| TTM NP
Trailing Twelve 12 month Net Profit |
1944.8 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-24.72 |
| TTM EPS
Trailing Twelve 12 month EPS |
79.2 |
| TTM PE
Trailing Twelve 12 month PE |
11.63 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
189.6 |
| Equity
Latest Equity |
35.82 |
| LTP
Latest Price (BSE/NSE) |
921 |
| Gross block
Latest Gross Block |
4016.1 |
| Loans
Total loans |
97.6 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
35.2 |
| Year GPM
Full Year Gross Profit Margin |
41.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
17.3 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,363 | 1,371 | 475 | 1,221 | 1,329 | 1,363 | 647 | 739 |
| YOY Sales Growth % | 19% | 33% | -37% | 14% | -2% | -1% | 36% | -39% |
| Gross Sales | 1,363 | 1,371 | 475 | 1,221 | 1,329 | 1,363 | 647 | 739 |
| + Expenses | 558 | 567 | 436 | 673 | 758 | 784 | 489 | 612 |
| Material Cost % | 11% | 12% | 21% | 11% | 12% | 19% | 30% | 12% |
| Raw Material Cost | 151 | 143 | 73 | 169 | 181 | 175 | 135 | 103 |
| Change in Inventory | 4 | 19 | 29 | -39 | -15 | 78 | 58 | -14 |
| Manufacturing Cost % | 17% | 17% | 45% | 22% | 27% | 30% | 30% | 40% |
| Employee Cost % | 10% | 11% | 30% | 13% | 13% | 15% | 25% | 21% |
| Other Cost % | 2% | 1% | -4% | 10% | 5% | -6% | -9% | 9% |
| Raw Materials % | 11% | 10% | 15% | 14% | 14% | 13% | 21% | 14% |
| Purchase of Finished Goods % | 2% | 4% | 8% | 3% | 3% | 5% | 9% | 5% |
| Stock Adjustments % | -0% | -1% | -6% | 3% | 1% | -6% | -9% | 2% |
| Other Manufacturing Expenses % | 17% | 17% | 45% | 22% | 27% | 30% | 30% | 40% |
| Operating Profit | 805 | 804 | 39 | 548 | 571 | 579 | 159 | 128 |
| OPM % | 59% | 59% | 8% | 45% | 43% | 42% | 25% | 17% |
| + Other Income | 48 | 64 | 176 | 66 | 62 | 100 | 58 | 78 |
| Miscellaneous Income | 48 | 64 | 176 | 66 | 62 | 100 | 58 | 78 |
| Interest | 5 | 4 | 4 | 10 | 3 | 13 | 10 | 11 |
| Depreciation | 44 | 46 | 47 | 98 | 58 | 52 | 46 | 50 |
| Profit before tax | 804 | 818 | 164 | 506 | 572 | 614 | 161 | 144 |
| + Tax % | 17% | 17% | 19% | 20% | 16% | 16% | 13% | -62% |
| Current Tax | 144 | 154 | 34 | 106 | 116 | 140 | 31 | 16 |
| Deferred Tax | -9 | -12 | -2 | -7 | -24 | -45 | -11 | -105 |
| + Net Profit | 669 | 677 | 132 | 406 | 480 | 518 | 151 | 269 |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 36 |
| Minority Interest (After Tax) | 0 | 1 | 1 | 1 | 0 | 1 | 0 | -1 |
| Net Profit After Minority Interest | 669 | 677 | 133 | 407 | 481 | 518 | 152 | 268 |
| EPS in Rs | 37.32 | 37.81 | 7.43 | 22.70 | 26.84 | 28.94 | 8.46 | 14.96 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,080 | 2,065 | 2,202 | 2,095 | 1,915 | 2,052 | 1,945 | 2,707 | 3,999 | 4,430 |
| Sales Growth % | 91% | 7% | -5% | -9% | 7% | -5% | 39% | 48% | 11% | |
| Gross Sales | 1,122 | 1,975 | 2,168 | 2,095 | 1,915 | 2,052 | 1,945 | 2,707 | 3,999 | 4,430 |
| Excise Duty | 38 | 45 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 813 | 1,382 | 1,274 | 1,300 | 1,332 | 1,446 | 1,681 | 1,772 | 2,247 | 2,234 |
| Material Cost % | 25% | 29% | 19% | 17% | 20% | 25% | 29% | 23% | 18% | 16% |
| Raw Material Cost | 319 | 618 | 436 | 388 | 457 | 560 | 578 | 651 | 674 | 702 |
| Change in Inventory | -48 | -19 | -25 | -34 | -75 | -48 | -17 | -24 | 43 | -13 |
| Manufacturing Cost % | 11% | 7% | 8% | 9% | 10% | 9% | 12% | 9% | 7% | 7% |
| Employee Cost % | 17% | 12% | 15% | 17% | 20% | 20% | 23% | 18% | 13% | 13% |
| Other Cost % | 22% | 19% | 16% | 20% | 20% | 17% | 23% | 16% | 18% | 14% |
| Raw Materials % | 30% | 30% | 20% | 19% | 24% | 27% | 30% | 24% | 17% | 16% |
| Purchase of Finished Goods % | 7% | 5% | 2% | 3% | 7% | 9% | 3% | 6% | 4% | 4% |
| Stock Adjustments % | 4% | 1% | 1% | 2% | 4% | 2% | 1% | 1% | -1% | 0% |
| Power & Fuel % | 4% | 2% | 3% | 3% | 3% | 3% | 4% | 3% | 2% | 2% |
| Other Manufacturing Expenses % | 7% | 5% | 5% | 6% | 7% | 6% | 8% | 6% | 5% | 5% |
| Selling & Administration % | 17% | 15% | 14% | 17% | 16% | 15% | 19% | 14% | 15% | 12% |
| Miscellaneous Expenses % | 2% | 2% | 2% | 3% | 3% | 2% | 4% | 1% | 3% | 2% |
| Operating Profit | 267 | 683 | 928 | 795 | 583 | 606 | 264 | 936 | 1,751 | 2,196 |
| OPM % | 25% | 33% | 42% | 38% | 30% | 30% | 14% | 35% | 44% | 50% |
| + Other Income | 12 | 14 | 40 | 130 | 107 | 104 | 99 | 105 | 128 | 355 |
| Miscellaneous Income | 10 | 14 | 40 | 130 | 107 | 104 | 99 | 105 | 128 | 355 |
| Interest | 23 | 19 | 15 | 19 | 22 | 13 | 18 | 15 | 19 | 24 |
| Depreciation | 51 | 54 | 66 | 81 | 100 | 117 | 143 | 164 | 187 | 235 |
| Profit before tax | 205 | 624 | 887 | 825 | 569 | 580 | 202 | 862 | 1,674 | 2,291 |
| + Tax % | 23% | 22% | 22% | 22% | 19% | 24% | 16% | 17% | 17% | 18% |
| Current Tax | 44 | 135 | 220 | 188 | 131 | 148 | 48 | 163 | 317 | 438 |
| Deferred Tax | 4 | 4 | -28 | -6 | -21 | -11 | -16 | -16 | -31 | -30 |
| + Net Profit | 156 | 485 | 695 | 642 | 458 | 442 | 170 | 715 | 1,388 | 1,883 |
| Profit Growth % | 211% | 43% | -8% | -29% | -3% | -62% | 321% | 94% | 36% | |
| Minority Interest (After Tax) | 1 | 1 | 1 | 2 | 3 | -2 | 0 | 0 | 0 | 2 |
| Net Profit After Minority Interest | 157 | 486 | 696 | 644 | 461 | 441 | 170 | 715 | 1,388 | 1,885 |
| EPS in Rs | 8.95 | 27.79 | 37.68 | 35.20 | 25.17 | 24.24 | 9.32 | 39.19 | 77.56 | 105.22 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 35 | 35 | 37 | 37 | 36 | 37 | 37 | 37 | 36 | 36 |
| Reserves | 1,261 | 1,614 | 3,035 | 3,453 | 3,737 | 4,085 | 4,227 | 4,837 | 5,817 | 7,571 |
| + Borrowings | 113 | 222 | 173 | 386 | 316 | 268 | 416 | 167 | 371 | 279 |
| Secured Borrowings | 102 | 146 | 99 | 104 | 134 | 128 | 289 | 75 | 167 | 182 |
| Unsecured Borrowings | 10 | 76 | 74 | 283 | 182 | 139 | 127 | 92 | 204 | 98 |
| + Other Liabilities | 413 | 447 | 470 | 428 | 498 | 403 | 430 | 617 | 682 | 744 |
| Current Liabilities | 401 | 420 | 433 | 383 | 396 | 300 | 461 | 726 | 816 | 915 |
| Provisions | 5 | 15 | 16 | 16 | 19 | 14 | 18 | 27 | 135 | 157 |
| Minority Interest | 5 | 4 | 4 | 2 | 11 | 2 | 0 | 0 | 0 | 5 |
| Other liability items | 13 | 23 | 33 | 72 | 91 | 101 | 97 | 87 | 75 | 70 |
| Total Liabilities | 1,822 | 2,318 | 3,715 | 4,303 | 4,588 | 4,792 | 5,109 | 5,657 | 6,906 | 8,631 |
| + Fixed Assets | 710 | 833 | 1,019 | 1,227 | 1,584 | 2,023 | 2,312 | 2,427 | 2,491 | 2,698 |
| Gross Block | 983 | 1,159 | 1,408 | 1,695 | 2,149 | 2,702 | 3,127 | 3,375 | 3,603 | 4,016 |
| Accumulated Depreciation | 273 | 326 | 389 | 467 | 564 | 679 | 815 | 948 | 1,112 | 1,268 |
| CWIP | 212 | 336 | 480 | 638 | 518 | 223 | 130 | 64 | 137 | 225 |
| Investments | 22 | 32 | 77 | 169 | 112 | 304 | 308 | 392 | 539 | 474 |
| + Other Assets | 878 | 1,116 | 2,140 | 2,270 | 2,373 | 2,242 | 2,360 | 2,774 | 3,739 | 5,234 |
| Inventories | 357 | 349 | 438 | 529 | 558 | 798 | 762 | 743 | 701 | 766 |
| Trade receivables | 262 | 475 | 638 | 506 | 551 | 413 | 621 | 856 | 1,189 | 1,247 |
| Cash Equivalents | 45 | 36 | 184 | 280 | 66 | 284 | 206 | 546 | 953 | 2,176 |
| Loans n Advances | 157 | 196 | 803 | 913 | 1,122 | 698 | 822 | 746 | 966 | 1,057 |
| Other asset items | 57 | 60 | 77 | 42 | 76 | 49 | -51 | -117 | -70 | -12 |
| Total Assets | 1,822 | 2,318 | 3,715 | 4,303 | 4,588 | 4,792 | 5,109 | 5,657 | 6,906 | 8,631 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 112 | 346 | 464 | 669 | 417 | 299 | 47 | 849 | 1,212 | 1,697 |
| Profit from Operations | 299 | 725 | 963 | 839 | 623 | 642 | 326 | 964 | 1,807 | 2,269 |
| Working Capital Changes | -141 | -253 | -295 | 9 | -98 | -213 | -231 | 63 | -309 | -200 |
| Profit Before Tax & Extraordinary Items | 209 | 624 | 887 | 825 | 569 | 580 | 202 | 862 | 1,674 | 2,291 |
| Depreciation | 51 | 54 | 66 | 81 | 100 | 117 | 143 | 164 | 187 | 235 |
| Interest (Net) | 18 | 8 | -10 | -71 | -58 | -43 | -21 | -37 | -82 | -163 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 |
| Profit / Loss on Sale of Assets | 0 | 0 | -10 | -14 | -16 | -32 | -43 | -18 | 2 | -90 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 |
| Provisions & Write-offs (Net) | 15 | 26 | 13 | 2 | 20 | 9 | 45 | -12 | 28 | 1 |
| Profit / Loss in Forex | 0 | -1 | -1 | -10 | -6 | -1 | -1 | 0 | -1 | -1 |
| Receivables | -79 | -237 | -174 | 139 | -54 | 131 | -239 | -222 | -341 | -59 |
| Inventories | -139 | 8 | -90 | -91 | -29 | -240 | 56 | 19 | 42 | -65 |
| Trade Payables | 150 | -13 | 6 | -51 | 42 | -110 | 7 | 102 | -28 | 40 |
| Loans & Advances | 0 | -1 | -1 | -3 | -6 | -5 | 4 | 0 | 0 | 0 |
| Direct Taxes Paid | -46 | -126 | -205 | -179 | -108 | -130 | -48 | -178 | -286 | -373 |
| + Cash from Investing Activity | -176 | -299 | -1,116 | -611 | -175 | -107 | 4 | -465 | -1,026 | -1,437 |
| Purchase of Fixed Assets | -157 | -280 | -424 | -462 | -359 | -255 | -243 | -206 | -359 | -512 |
| Sale of Fixed Assets | 1 | 0 | 18 | 18 | 22 | 47 | 54 | 31 | 2 | 115 |
| Purchase of Investments | -21 | -29 | -45 | -112 | -67 | -185 | -29 | -126 | -263 | -340 |
| Sale of Investments | 3 | 21 | 0 | 20 | 120 | 7 | 71 | 15 | 129 | 410 |
| Interest Received | 2 | 8 | 10 | 52 | 87 | 67 | 50 | 49 | 59 | 147 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | -103 | 0 | 0 | 0 |
| Others | -4 | -20 | -675 | -128 | 21 | 210 | 205 | -229 | -594 | -1,260 |
| + Cash from Financing Activity | 154 | -48 | 651 | -51 | -251 | -186 | 35 | -363 | -247 | -211 |
| Proceeds from Issue of Shares | 334 | 0 | 896 | 0 | 0 | 0 | 0 | 0 | 0 | 7 |
| Proceeds from Short-Term Borrowings | 0 | 123 | 0 | 213 | 0 | 0 | 138 | 0 | 198 | 0 |
| Repayment of Long-Term Borrowings | -129 | -14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | -48 | 0 | -80 | -48 | 0 | -239 | 0 | -89 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -1 | -1 | -2 | -2 | -2 | -3 |
| Dividend Paid | -26 | -141 | -181 | -111 | -154 | -114 | -82 | -100 | -171 | -108 |
| Interest Paid | -26 | -16 | -16 | -19 | -22 | -13 | -17 | -14 | -18 | -18 |
| Others | 1 | 0 | 0 | -135 | 6 | -10 | -2 | -7 | -254 | 0 |
| Net Cash Flow | 90 | -1 | -2 | 7 | -9 | 6 | 85 | 21 | -62 | 50 |