| Industry
Industry name |
FMCG |
| Variance
Full Year Net Profit Variance |
-7 |
| Equity
Latest Equity |
19 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
661.45 |
| Dividend
Full Year Dividend % |
20 |
| Sales Turnover
Full Year Net Sales |
445.1 |
| Net Profit
Full Year Net Profit |
36.23 |
| Full Year CPS
Full Year Cash Per Share |
21.2 |
| Earning Per Share
Full Year Earning Per Share |
19.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
328.4 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
358.1 |
| Networth
Full Year Return on Networth |
6.15 |
| Price/Book Value
Price to Book value |
0.4105 |
| Yearly PE ratio
Full Year Price to Earning per share |
7.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
7 |
| Bse value
BSE Value in lakhs |
4.45 |
| Nse value
NSE Value in lakhs |
147.58 |
| High
52 week high |
207 |
| Low
52 week low |
127 |
| Price
NSE Current market price |
148 |
| CPM
Current market price |
147 |
| Market cap
BSE / NSE Market Cap |
279.93 |
| Net profit
Latest Quarter Net Profit |
31.09 |
| Net profit variance
Latest Quarter Net Profit variance |
18 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
350.84 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
43.72 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
12.46 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
47.4 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
9.68 |
| TTM NP
Trailing Twelve 12 month Net Profit |
37.47 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
9.37 |
| TTM EPS
Trailing Twelve 12 month EPS |
17.82 |
| TTM PE
Trailing Twelve 12 month PE |
8.27 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
3.39 |
| Equity
Latest Equity |
19 |
| LTP
Latest Price (BSE/NSE) |
147 |
| Gross block
Latest Gross Block |
278.94 |
| Loans
Total loans |
16.25 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
10.4 |
| Year GPM
Full Year Gross Profit Margin |
9.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
10.3 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 32 | 37 | 52 | 284 | 44 | 66 | 52 | 328 |
| YOY Sales Growth % | 43% | 16% | 21% | 16% | 36% | 79% | -1% | 16% |
| Gross Sales | 32 | 37 | 52 | 284 | 44 | 66 | 52 | 328 |
| + Expenses | 27 | 29 | 52 | 254 | 38 | 62 | 47 | 293 |
| Material Cost % | -25% | 216% | 163% | -9% | 11% | 119% | 107% | -15% |
| Change in Inventory | -8 | 80 | 85 | -27 | 5 | 79 | 55 | -49 |
| Manufacturing Cost % | 11% | 245% | 227% | 42% | 62% | 176% | 150% | 38% |
| Employee Cost % | 28% | 28% | 12% | 3% | 24% | 18% | 8% | 3% |
| Other Cost % | 71% | -411% | -303% | 54% | -11% | -218% | -175% | 63% |
| Purchase of Finished Goods % | 12% | 14% | 2% | 2% | 1% | 2% | 4% | 0% |
| Stock Adjustments % | 25% | -216% | -163% | 9% | -11% | -119% | -107% | 15% |
| Other Manufacturing Expenses % | 11% | 245% | 227% | 42% | 62% | 176% | 150% | 38% |
| Selling & Administration % | 10% | 7% | 22% | 34% | 11% | 18% | 36% | 33% |
| Operating Profit | 5 | 8 | 0 | 29 | 6 | 4 | 4 | 35 |
| OPM % | 15% | 22% | 1% | 10% | 14% | 5% | 9% | 11% |
| + Other Income | 0 | 0 | 4 | 4 | 4 | 4 | 4 | 3 |
| Miscellaneous Income | 0 | 0 | 4 | 4 | 4 | 4 | 4 | 3 |
| Exceptional Income | 0 | 0 | 1 | 2 | 2 | 3 | 1 | 1 |
| Interest | 3 | 4 | 1 | 3 | 4 | 5 | 5 | 4 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 1 | 4 | 2 | 29 | 5 | 2 | 2 | 33 |
| + Tax % | -3% | 30% | 30% | 2% | 12% | 35% | 100% | 2% |
| Current Tax | 0 | 1 | 1 | 1 | 1 | 1 | 3 | 1 |
| + Net Profit | 1 | 3 | 1 | 28 | 5 | 2 | 0 | 32 |
| Extraordinary Income / Expense | 0 | 0 | 1 | 2 | 2 | 3 | 1 | 1 |
| Exceptional Item | 0 | 0 | 0 | 2 | 2 | 3 | 1 | 1 |
| Net Profit After Minority Interest | 1 | 3 | 1 | 28 | 5 | 2 | 0 | 32 |
| EPS in Rs | 0.53 | 1.33 | 0.42 | 14.88 | 2.53 | 0.89 | -0.79 | 16.98 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 162 | 170 | 192 | 231 | 280 | 308 | 278 | 301 | 333 | 365 |
| Sales Growth % | 5% | 13% | 20% | 21% | 10% | -9% | 8% | 10% | 10% | |
| Gross Sales | 150 | 170 | 192 | 231 | 280 | 308 | 278 | 301 | 333 | 365 |
| Other Operating Income | 0 | 0 | 1 | 2 | 2 | 2 | 1 | 0 | 0 | 0 |
| + Expenses | 138 | 139 | 151 | 187 | 225 | 241 | 330 | 253 | 281 | 315 |
| Material Cost % | -12% | 7% | 5% | -11% | -15% | -4% | 3% | 6% | -3% | -25% |
| Raw Material Cost | 4 | 2 | 3 | 5 | 7 | 9 | 4 | 5 | 12 | 13 |
| Change in Inventory | -24 | 10 | 7 | -30 | -48 | -22 | 5 | 12 | -21 | -103 |
| Manufacturing Cost % | 46% | 36% | 41% | 58% | 61% | 49% | 42% | 33% | 37% | 59% |
| Employee Cost % | 8% | 8% | 6% | 7% | 7% | 8% | 9% | 8% | 8% | 9% |
| Other Cost % | 43% | 31% | 26% | 27% | 28% | 26% | 65% | 38% | 42% | 43% |
| Raw Materials % | 3% | 1% | 1% | 2% | 3% | 3% | 1% | 2% | 4% | 3% |
| Purchase of Finished Goods % | 0% | 0% | 1% | 2% | 3% | 3% | 2% | 2% | 4% | 3% |
| Stock Adjustments % | 15% | -6% | -4% | 13% | 17% | 7% | -2% | -4% | 6% | 28% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 45% | 36% | 41% | 58% | 60% | 49% | 41% | 32% | 37% | 59% |
| Selling & Administration % | 42% | 31% | 25% | 26% | 27% | 24% | 32% | 37% | 42% | 42% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 1% | 1% | 1% | 33% | 0% | 0% | 1% |
| Operating Profit | 25 | 31 | 40 | 44 | 55 | 67 | -52 | 49 | 52 | 50 |
| OPM % | 15% | 18% | 21% | 19% | 20% | 22% | -19% | 16% | 16% | 14% |
| + Other Income | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 4 | 5 |
| Miscellaneous Income | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 4 | 5 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 |
| Interest | 6 | 10 | 10 | 5 | 7 | 9 | 11 | 10 | 9 | 11 |
| Depreciation | 4 | 3 | 1 | 1 | 1 | 3 | 3 | 3 | 3 | 4 |
| Profit before tax | 15 | 17 | 30 | 39 | 49 | 57 | -63 | 36 | 43 | 41 |
| + Tax % | 6% | 3% | 2% | 1% | -4% | 2% | -6% | 3% | 5% | 5% |
| Current Tax | 1 | 0 | 1 | 0 | -2 | 0 | 4 | 1 | 2 | 2 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| + Net Profit | 14 | 16 | 29 | 39 | 50 | 56 | -67 | 35 | 41 | 39 |
| Profit Growth % | 15% | 81% | 31% | 31% | 10% | -221% | -152% | 18% | -7% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -89 | 0 | 3 | 1 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -89 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | -67 | 35 | 40 | 39 |
| EPS in Rs | -35.46 | 18.42 | 20.85 | 20.31 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16 | 16 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
| Reserves | 105 | 287 | 450 | 489 | 539 | 594 | 523 | 554 | 591 | 625 |
| + Borrowings | 59 | 74 | 33 | 58 | 70 | 101 | 93 | 105 | 110 | 123 |
| Secured Borrowings | 55 | 68 | 28 | 52 | 63 | 89 | 91 | 104 | 103 | 106 |
| Unsecured Borrowings | 4 | 6 | 4 | 6 | 7 | 12 | 2 | 1 | 7 | 16 |
| Deferred Credit | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 3 | 2 |
| + Other Liabilities | 87 | 78 | 69 | 80 | 102 | 75 | 105 | 114 | 160 | 259 |
| Current Liabilities | 85 | 76 | 68 | 79 | 100 | 73 | 102 | 112 | 157 | 256 |
| Provisions | 2 | 3 | 3 | 1 | 3 | 3 | 2 | 1 | 2 | 1 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 |
| Total Liabilities | 267 | 455 | 571 | 646 | 730 | 790 | 740 | 793 | 880 | 1,026 |
| + Fixed Assets | 30 | 207 | 211 | 232 | 246 | 247 | 245 | 244 | 249 | 250 |
| Gross Block | 82 | 224 | 228 | 250 | 265 | 267 | 267 | 270 | 274 | 279 |
| Accumulated Depreciation | 52 | 16 | 17 | 18 | 19 | 20 | 22 | 25 | 25 | 29 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 |
| + Other Assets | 231 | 243 | 355 | 409 | 479 | 538 | 490 | 543 | 625 | 770 |
| Inventories | 141 | 130 | 123 | 155 | 204 | 226 | 220 | 208 | 230 | 338 |
| Trade receivables | 45 | 52 | 82 | 108 | 107 | 109 | 86 | 97 | 94 | 89 |
| Cash Equivalents | 1 | 6 | 45 | 21 | 22 | 29 | 4 | 38 | 77 | 89 |
| Loans n Advances | 34 | 55 | 105 | 124 | 140 | 171 | 158 | 178 | 170 | 174 |
| Other asset items | 10 | 0 | 0 | 1 | 5 | 1 | 22 | 23 | 53 | 80 |
| Total Assets | 267 | 455 | 571 | 646 | 730 | 790 | 740 | 793 | 880 | 1,026 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -14 | 3 | -47 | -23 | 9 | 1 | 17 | 38 | 75 | 18 |
| Profit from Operations | 39 | 49 | 52 | 54 | ||||||
| Working Capital Changes | -19 | -10 | 23 | -35 | ||||||
| Profit Before Tax & Extraordinary Items | 15 | 17 | 30 | 39 | 49 | 57 | -63 | 36 | 42 | 41 |
| Depreciation | 4 | 3 | 1 | 1 | 1 | 3 | 3 | 3 | 3 | 4 |
| Interest (Net) | 6 | 10 | 10 | 3 | 5 | 8 | 10 | 10 | 9 | 7 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Provisions & Write-offs (Net) | 0 | 0 | -1 | 0 | 1 | -1 | 90 | 0 | -3 | 2 |
| Receivables | -1 | -7 | -30 | -26 | 1 | -2 | 21 | -12 | 3 | 4 |
| Inventories | -24 | 11 | 7 | -32 | -49 | -22 | 6 | 13 | -22 | -108 |
| Trade Payables | -4 | -4 | -8 | 14 | 18 | -23 | 20 | -15 | 16 | 36 |
| Loans & Advances | -5 | -21 | -49 | -20 | -16 | -21 | -78 | -21 | 0 | -28 |
| Direct Taxes Paid | 0 | 0 | 0 | -3 | -2 | 0 | -3 | -1 | 0 | -1 |
| + Cash from Investing Activity | -17 | -4 | -4 | -20 | -14 | -10 | -20 | -3 | -27 | -4 |
| Purchase of Fixed Assets | -7 | -4 | -5 | -22 | -16 | -12 | -1 | -3 | -27 | -8 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 4 |
| Others | -10 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | 0 | 0 |
| + Cash from Financing Activity | 30 | 5 | 90 | 20 | 6 | 16 | -22 | -2 | -8 | -2 |
| Proceeds from Issue of Shares | 0 | 0 | 137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 14 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 9 |
| Proceeds from Short-Term Borrowings | 22 | 10 | 0 | 25 | 12 | 25 | 2 | 13 | 6 | 4 |
| Repayment of Long-Term Borrowings | 0 | 0 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Repayment of Short-Term Borrowings | 0 | 0 | -17 | 0 | 0 | 0 | -10 | -1 | -3 | 0 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -4 | -4 | -4 |
| Interest Paid | -11 | -10 | -9 | -10 | ||||||
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 5 | 39 | -23 | 1 | 7 | -25 | 34 | 39 | 11 |