| Industry
Industry name |
Diversified |
| Variance
Full Year Net Profit Variance |
-31 |
| Equity
Latest Equity |
28.33 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
8716.98 |
| Dividend
Full Year Dividend % |
850 |
| Sales Turnover
Full Year Net Sales |
4290.92 |
| Net Profit
Full Year Net Profit |
755.94 |
| Full Year CPS
Full Year Cash Per Share |
40.5 |
| Earning Per Share
Full Year Earning Per Share |
26.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1142.85 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
308.7 |
| Networth
Full Year Return on Networth |
12.7 |
| Price/Book Value
Price to Book value |
1.797862 |
| Yearly PE ratio
Full Year Price to Earning per share |
20.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
13.7 |
| Bse value
BSE Value in lakhs |
137.33 |
| Nse value
NSE Value in lakhs |
1479.3 |
| High
52 week high |
739 |
| Low
52 week low |
503 |
| Price
NSE Current market price |
555 |
| CPM
Current market price |
555 |
| Market cap
BSE / NSE Market Cap |
15709.33 |
| Net profit
Latest Quarter Net Profit |
127.43 |
| Net profit variance
Latest Quarter Net Profit variance |
-46 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
3976.7 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-311.15 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-7.82 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1891.78 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
44.09 |
| TTM NP
Trailing Twelve 12 month Net Profit |
1034.69 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-30.74 |
| TTM EPS
Trailing Twelve 12 month EPS |
26.69 |
| TTM PE
Trailing Twelve 12 month PE |
20.78 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
337.49 |
| Equity
Latest Equity |
28.33 |
| LTP
Latest Price (BSE/NSE) |
555 |
| Gross block
Latest Gross Block |
9077.74 |
| Loans
Total loans |
5.49 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
39.5 |
| Year GPM
Full Year Gross Profit Margin |
43.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
32.5 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,222 | 900 | 842 | 1,018 | 1,193 | 964 | 991 | 1,143 |
| YOY Sales Growth % | 17% | -2% | -9% | 10% | -2% | 7% | 18% | 12% |
| Gross Sales | 1,222 | 900 | 842 | 1,018 | 1,193 | 964 | 991 | 1,143 |
| + Expenses | 633 | 487 | 396 | 637 | 605 | 649 | 549 | 772 |
| Material Cost % | 28% | 56% | 44% | 22% | 31% | 39% | 29% | 22% |
| Raw Material Cost | 364 | 369 | 280 | 318 | 388 | 354 | 278 | 334 |
| Change in Inventory | -25 | 134 | 91 | -94 | -21 | 23 | 9 | -86 |
| Manufacturing Cost % | 15% | 20% | 18% | 16% | 11% | 21% | 19% | 21% |
| Employee Cost % | 5% | 8% | 6% | 6% | 6% | 12% | 9% | 10% |
| Other Cost % | 4% | -30% | -22% | 18% | 4% | -5% | -2% | 15% |
| Raw Materials % | 30% | 41% | 33% | 31% | 33% | 37% | 28% | 29% |
| Stock Adjustments % | 2% | -15% | -11% | 9% | 2% | -2% | -1% | 8% |
| Other Manufacturing Expenses % | 15% | 20% | 18% | 16% | 11% | 21% | 19% | 21% |
| Operating Profit | 590 | 414 | 447 | 381 | 588 | 315 | 442 | 371 |
| OPM % | 48% | 46% | 53% | 37% | 49% | 33% | 45% | 32% |
| + Other Income | 36 | 45 | 36 | 38 | 39 | 26 | 70 | 52 |
| Miscellaneous Income | 36 | 45 | 36 | 38 | 39 | 26 | 70 | 52 |
| Exceptional Income | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 9 | 7 | 6 | 5 | 1 | 3 | 1 | 7 |
| Depreciation | 86 | 88 | 88 | 90 | 90 | 94 | 116 | 91 |
| Profit before tax | 531 | 363 | 389 | 324 | 536 | 244 | 396 | 325 |
| + Tax % | 16% | 9% | 9% | 7% | 25% | 27% | 18% | 58% |
| Current Tax | 84 | 51 | 41 | 6 | 152 | 50 | 21 | 26 |
| Deferred Tax | 1 | -20 | -6 | 15 | -15 | 16 | 50 | 163 |
| + Net Profit | 446 | 332 | 353 | 303 | 399 | 178 | 326 | 136 |
| Extraordinary Income / Expense | 0 | 2 | -3 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | -90 | -81 | -103 | -68 | -91 | -48 | -104 | -9 |
| Net Profit After Minority Interest | 356 | 251 | 250 | 234 | 308 | 129 | 222 | 127 |
| EPS in Rs | 24.51 | 17.30 | 8.62 | 8.10 | 10.89 | 4.57 | 7.84 | 4.49 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,387 | 2,348 | 2,946 | 2,759 | 2,549 | 3,348 | 3,528 | 3,818 | 3,984 | 4,291 |
| Sales Growth % | 69% | 25% | -6% | -8% | 31% | 5% | 8% | 4% | 8% | |
| Gross Sales | 1,334 | 2,345 | 3,055 | 2,791 | 2,549 | 3,348 | 3,528 | 3,818 | 3,984 | 4,291 |
| Excise Duty | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1,213 | 1,555 | 1,638 | 1,681 | 1,508 | 2,123 | 1,960 | 2,099 | 2,150 | 2,575 |
| Material Cost % | 48% | 44% | 33% | 31% | 21% | 27% | 27% | 33% | 31% | 33% |
| Raw Material Cost | 701 | 965 | 899 | 861 | 545 | 897 | 1,101 | 1,188 | 1,330 | 1,355 |
| Change in Inventory | -33 | 60 | 59 | -6 | -4 | 14 | -142 | 72 | -107 | 75 |
| Manufacturing Cost % | 14% | 10% | 10% | 9% | 12% | 12% | 15% | 14% | 14% | 14% |
| Employee Cost % | 9% | 6% | 5% | 6% | 6% | 6% | 6% | 6% | 6% | 9% |
| Other Cost % | 16% | 7% | 8% | 15% | 20% | 19% | 8% | 2% | 3% | 4% |
| Raw Materials % | 51% | 41% | 30% | 31% | 21% | 27% | 31% | 31% | 33% | 32% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 2% | -3% | -2% | 0% | 0% | -0% | 4% | -2% | 3% | -2% |
| Power & Fuel % | 1% | 1% | 1% | 0% | 1% | 0% | 0% | 0% | 0% | 1% |
| Other Manufacturing Expenses % | 13% | 9% | 9% | 8% | 11% | 11% | 14% | 14% | 13% | 13% |
| Selling & Administration % | 9% | 5% | 4% | 4% | 4% | 5% | 6% | 4% | 5% | 5% |
| Miscellaneous Expenses % | 4% | 1% | 4% | 11% | 15% | 14% | 2% | -2% | -1% | -1% |
| Loss on Forex Transaction % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 174 | 793 | 1,308 | 1,078 | 1,040 | 1,225 | 1,568 | 1,719 | 1,833 | 1,716 |
| OPM % | 13% | 34% | 44% | 39% | 41% | 37% | 44% | 45% | 46% | 40% |
| + Other Income | 148 | 69 | 91 | 122 | 276 | 305 | 401 | 253 | 152 | 188 |
| Miscellaneous Income | 163 | 74 | 114 | 152 | 265 | 352 | 491 | 286 | 154 | 188 |
| Gain on Forex Transaction | 0 | 0 | 14 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income | 79 | 0 | 0 | 0 | 2 | 54 | 4 | 117 | 2 | 0 |
| Interest | 72 | 246 | 362 | 319 | 348 | 338 | 397 | 275 | 26 | 12 |
| Depreciation | 90 | 228 | 276 | 294 | 300 | 295 | 306 | 319 | 352 | 391 |
| Profit before tax | 159 | 388 | 759 | 589 | 668 | 896 | 1,266 | 1,379 | 1,607 | 1,501 |
| + Tax % | 42% | 28% | 55% | 10% | 18% | 36% | 3% | 9% | 11% | 31% |
| Current Tax | 43 | 86 | 107 | 97 | 153 | 276 | 130 | 151 | 183 | 200 |
| Deferred Tax | 23 | 23 | 311 | -37 | -36 | 47 | -86 | -28 | -10 | 262 |
| + Net Profit | 89 | 278 | 443 | 508 | 551 | 573 | 1,222 | 1,256 | 1,434 | 1,039 |
| Profit Growth % | 211% | 59% | 15% | 8% | 4% | 113% | 3% | 14% | -28% | |
| Extraordinary Income / Expense | 79 | 0 | 0 | 0 | 1 | -95 | 2 | 117 | -2 | -1 |
| Exceptional Item | 79 | 0 | 0 | 0 | 1 | -102 | 0 | 116 | 0 | 0 |
| Minority Interest (After Tax) | -6 | -40 | -63 | -135 | -127 | -56 | 0 | 0 | -343 | -252 |
| Net Profit After Minority Interest | 87 | 238 | 276 | 395 | 423 | 518 | 1,222 | 1,256 | 1,091 | 787 |
| EPS in Rs | 5.20 | 15.56 | 18.98 | 30.11 | 37.21 | 39.49 | 84.16 | 86.53 | 50.65 | 36.68 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 36 | 36 | 36 | 35 | 30 | 29 | 29 | 29 | 28 | 28 |
| Reserves | 3,127 | 3,376 | 3,681 | 4,177 | 4,382 | 4,924 | 5,996 | 6,880 | 7,583 | 8,717 |
| + Borrowings | 4,389 | 4,008 | 3,438 | 3,492 | 3,392 | 3,587 | 3,074 | 414 | 893 | 2,226 |
| Secured Borrowings | 4,389 | 4,369 | 3,182 | 3,212 | 3,055 | 3,236 | 4,103 | 34 | 852 | 2,221 |
| Unsecured Borrowings | 0 | -361 | 255 | 280 | 337 | 351 | -1,029 | 380 | 41 | 5 |
| + Other Liabilities | 890 | 811 | 1,185 | 1,578 | 1,832 | 2,161 | 2,014 | 2,346 | 2,758 | 3,393 |
| Current Liabilities | 345 | 628 | 1,414 | 1,531 | 1,201 | 962 | 801 | 895 | 1,181 | 1,890 |
| Provisions | 13 | 20 | 29 | 26 | 71 | 51 | 36 | 55 | 53 | 71 |
| Minority Interest | 276 | 319 | 376 | 551 | 664 | 723 | 1,082 | 1,412 | 1,800 | 2,019 |
| Equity Application Money | 0 | -27 | -27 | -27 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 270 | 56 | 121 | 107 | 274 | 521 | 177 | 69 | 70 | 82 |
| Total Liabilities | 8,441 | 8,230 | 8,340 | 9,283 | 9,636 | 10,701 | 11,114 | 9,668 | 11,262 | 14,365 |
| + Fixed Assets | 2,148 | 6,143 | 5,965 | 6,019 | 5,639 | 5,546 | 5,664 | 5,559 | 5,528 | 5,753 |
| Gross Block | 2,404 | 6,641 | 6,753 | 7,126 | 7,028 | 7,243 | 7,749 | 7,948 | 8,314 | 9,078 |
| Accumulated Depreciation | 256 | 498 | 789 | 1,107 | 1,388 | 1,697 | 2,086 | 2,389 | 2,786 | 3,325 |
| CWIP | 3,969 | 10 | 6 | 17 | 17 | 17 | 47 | 50 | 575 | 2,185 |
| Investments | 411 | 175 | 155 | 124 | 314 | 529 | 450 | 514 | 1,042 | 1,408 |
| + Other Assets | 1,913 | 1,903 | 2,214 | 3,122 | 3,665 | 4,609 | 4,953 | 3,546 | 4,118 | 5,019 |
| Inventories | 400 | 404 | 420 | 399 | 295 | 371 | 688 | 603 | 818 | 666 |
| Trade receivables | 166 | 726 | 1,378 | 2,193 | 914 | 1,075 | 2,337 | 1,768 | 1,409 | 949 |
| Cash Equivalents | 647 | 319 | 249 | 292 | 359 | 342 | 436 | 307 | 1,045 | 2,115 |
| Loans n Advances | 593 | 565 | 809 | 785 | 488 | 301 | 335 | 309 | 599 | 1,249 |
| Other asset items | 107 | -111 | -642 | -546 | 1,608 | 2,521 | 1,157 | 559 | 247 | 40 |
| Total Assets | 8,441 | 8,230 | 8,340 | 9,283 | 9,636 | 10,701 | 11,114 | 9,668 | 11,262 | 14,365 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 39 | 201 | 824 | 527 | 758 | 608 | 1,223 | 3,174 | 2,157 | 2,312 |
| Profit from Operations | 191 | 808 | 1,390 | 1,340 | 1,511 | 1,638 | 1,654 | 1,691 | 1,736 | 1,689 |
| Working Capital Changes | -105 | -538 | -502 | -740 | -674 | -814 | -284 | 1,613 | 605 | 940 |
| Profit Before Tax & Extraordinary Items | 159 | 388 | 758 | 589 | 666 | 900 | 1,266 | 1,379 | 1,606 | 1,500 |
| Depreciation | 90 | 228 | 282 | 294 | 300 | 295 | 306 | 319 | 352 | 391 |
| Interest (Net) | 23 | 198 | 286 | 242 | 213 | 147 | 158 | 230 | -16 | -45 |
| Dividend Received | -10 | -2 | -2 | -3 | 0 | -1 | -1 | -1 | -1 | -1 |
| Profit / Loss on Sale of Assets | 1 | -2 | 5 | 0 | 0 | 0 | -10 | -5 | 1 | -24 |
| Profit / Loss on Sale of Investments | -31 | -3 | -4 | -1 | -5 | -4 | -15 | -9 | -47 | -53 |
| Provisions & Write-offs (Net) | 9 | 2 | 30 | 154 | 353 | 359 | -2 | -188 | -148 | -138 |
| Profit / Loss in Forex | 0 | 5 | -7 | -40 | 42 | 46 | -8 | -29 | -11 | 42 |
| Receivables | 33 | -559 | -654 | -830 | -862 | -902 | -18 | 1,420 | 757 | 1,038 |
| Inventories | 7 | -4 | -9 | 23 | 102 | -73 | -313 | 87 | -213 | 165 |
| Trade Payables | -61 | 37 | 9 | -41 | -13 | 11 | 67 | -17 | -2 | 102 |
| Direct Taxes Paid | -48 | -69 | -63 | -74 | -79 | -216 | -147 | -131 | -185 | -317 |
| + Cash from Investing Activity | -690 | 267 | 1 | 7 | -216 | -212 | 28 | -237 | -1,270 | -1,848 |
| Purchase of Fixed Assets | -516 | -80 | -132 | -130 | -33 | -63 | -100 | -166 | -852 | -1,807 |
| Sale of Fixed Assets | 0 | 5 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 24 |
| Purchase of Investments | -487 | -76 | -110 | -93 | -589 | -645 | -998 | -533 | -1,325 | -1,929 |
| Sale of Investments | 208 | 326 | 145 | 130 | 414 | 445 | 1,091 | 486 | 839 | 1,615 |
| Interest Received | 39 | 39 | 65 | 71 | 3 | 44 | 35 | 33 | 41 | 52 |
| Dividend Received | 10 | 2 | 2 | 3 | 0 | 2 | 1 | 1 | 1 | 1 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | -19 | 0 | 0 | 0 | 0 |
| Others | 57 | 52 | 31 | 26 | -11 | 24 | -14 | -58 | 25 | 196 |
| + Cash from Financing Activity | 648 | -813 | -878 | -482 | -473 | -415 | -1,184 | -3,066 | -163 | 645 |
| Proceeds from Other Long-Term Borrowings | 1,019 | 106 | 155 | 16 | 96 | 0 | 0 | 0 | 802 | 1,177 |
| Proceeds from Short-Term Borrowings | 0 | 13 | 30 | 52 | 0 | 64 | 8 | 0 | 11 | 0 |
| Repayment of Long-Term Borrowings | -250 | -676 | -694 | -282 | -77 | -37 | -823 | -2,704 | -348 | 0 |
| Repayment of Short-Term Borrowings | -35 | 0 | 0 | 0 | -109 | 0 | 0 | -65 | 0 | -17 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -4 | -2 | -3 | -2 | -3 | 0 | 0 |
| Dividend Paid | -25 | -20 | -30 | -60 | 0 | -36 | -86 | -86 | -115 | -495 |
| Interest Paid | -61 | -236 | -338 | -180 | -261 | -378 | -281 | -207 | -150 | -19 |
| Others | 0 | 0 | 0 | -22 | -120 | -25 | 0 | 0 | -363 | 0 |
| Net Cash Flow | -3 | -345 | -52 | 52 | 69 | -19 | 67 | -129 | 724 | 1,109 |