| Industry
Industry name |
Chemicals |
| Variance
Full Year Net Profit Variance |
132 |
| Equity
Latest Equity |
10.26 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
3964.33 |
| Dividend
Full Year Dividend % |
755 |
| Sales Turnover
Full Year Net Sales |
3313.9 |
| Net Profit
Full Year Net Profit |
668.68 |
| Full Year CPS
Full Year Cash Per Share |
159.4 |
| Earning Per Share
Full Year Earning Per Share |
130.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
937.71 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
774.8 |
| Networth
Full Year Return on Networth |
11.52 |
| Price/Book Value
Price to Book value |
9.874806 |
| Yearly PE ratio
Full Year Price to Earning per share |
58.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
48 |
| Bse value
BSE Value in lakhs |
143.13 |
| Nse value
NSE Value in lakhs |
6949.44 |
| High
52 week high |
7801 |
| Low
52 week low |
4500 |
| Price
NSE Current market price |
7650 |
| CPM
Current market price |
7651 |
| Market cap
BSE / NSE Market Cap |
39248.35 |
| Net profit
Latest Quarter Net Profit |
202.29 |
| Net profit variance
Latest Quarter Net Profit variance |
113 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
2144.31 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
400.17 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
18.66 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1022.37 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
30.85 |
| TTM NP
Trailing Twelve 12 month Net Profit |
216.55 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
131.71 |
| TTM EPS
Trailing Twelve 12 month EPS |
130.35 |
| TTM PE
Trailing Twelve 12 month PE |
58.7 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
105.2 |
| Equity
Latest Equity |
10.26 |
| LTP
Latest Price (BSE/NSE) |
7651 |
| Gross block
Latest Gross Block |
3180.07 |
| Loans
Total loans |
25.66 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
32.6 |
| Year GPM
Full Year Gross Profit Margin |
31.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
32.8 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 524 | 519 | 606 | 701 | 725 | 758 | 892 | 938 |
| YOY Sales Growth % | 7% | 10% | 21% | 16% | 39% | 46% | 47% | 34% |
| Gross Sales | 524 | 519 | 606 | 701 | 725 | 758 | 892 | 938 |
| + Expenses | 423 | 411 | 459 | 522 | 519 | 512 | 605 | 617 |
| Material Cost % | 40% | 48% | 52% | 42% | 43% | 37% | 39% | 49% |
| Raw Material Cost | 218 | 235 | 289 | 306 | 307 | 297 | 359 | 425 |
| Change in Inventory | -10 | 13 | 27 | -13 | 3 | -13 | -7 | 39 |
| Manufacturing Cost % | 22% | 21% | 21% | 19% | 18% | 17% | 18% | 16% |
| Employee Cost % | 15% | 15% | 12% | 10% | 11% | 10% | 8% | 9% |
| Other Cost % | 4% | -5% | -9% | 4% | -0% | 4% | 2% | -8% |
| Raw Materials % | 42% | 45% | 48% | 44% | 42% | 39% | 40% | 45% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 1% | 0% | 0% | 0% |
| Stock Adjustments % | 2% | -2% | -4% | 2% | -0% | 2% | 1% | -4% |
| Other Manufacturing Expenses % | 22% | 21% | 21% | 19% | 18% | 17% | 18% | 16% |
| Operating Profit | 100 | 107 | 147 | 179 | 207 | 246 | 287 | 321 |
| OPM % | 19% | 21% | 24% | 25% | 29% | 32% | 32% | 34% |
| + Other Income | 10 | 11 | 10 | 12 | 14 | 18 | 16 | 31 |
| Miscellaneous Income | 10 | 11 | 10 | 12 | 14 | 18 | 16 | 31 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 |
| Interest | 16 | 14 | 20 | 28 | 30 | 30 | 28 | 29 |
| Depreciation | 27 | 28 | 30 | 35 | 35 | 37 | 36 | 41 |
| Profit before tax | 68 | 77 | 108 | 127 | 155 | 198 | 238 | 282 |
| + Tax % | 25% | 23% | 23% | 25% | 24% | 25% | 22% | 25% |
| Current Tax | 17 | 18 | 24 | 32 | 38 | 49 | 53 | 70 |
| + Net Profit | 51 | 59 | 84 | 95 | 117 | 148 | 185 | 213 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -20 | 14 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -20 | 14 |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 51 | 59 | 84 | 95 | 117 | 148 | 185 | 213 |
| EPS in Rs | 10.33 | 11.86 | 16.86 | 19.15 | 23.63 | 29.06 | 36.18 | 41.49 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 783 | 925 | 996 | 1,062 | 1,179 | 1,453 | 2,077 | 2,065 | 2,349 | 2,302 |
| Sales Growth % | 18% | 8% | 7% | 11% | 23% | 43% | -1% | 14% | -2% | |
| Gross Sales | 653 | 861 | 996 | 1,062 | 1,179 | 1,453 | 2,077 | 2,065 | 2,349 | 3,314 |
| Excise Duty | 42 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 633 | 717 | 778 | 798 | 870 | 1,099 | 1,527 | 1,667 | 1,816 | 1,249 |
| Material Cost % | 39% | 41% | 45% | 43% | 43% | 43% | 42% | 44% | 43% | 43% |
| Raw Material Cost | 334 | 377 | 444 | 479 | 522 | 642 | 896 | 879 | 1,027 | 999 |
| Change in Inventory | -31 | 1 | 3 | -25 | -12 | -10 | -29 | 24 | -17 | -4 |
| Manufacturing Cost % | 17% | 16% | 16% | 15% | 14% | 15% | 14% | 16% | 16% | 14% |
| Employee Cost % | 12% | 12% | 12% | 12% | 12% | 12% | 12% | 14% | 13% | 10% |
| Other Cost % | 13% | 8% | 6% | 6% | 5% | 5% | 5% | 7% | 5% | -12% |
| Raw Materials % | 43% | 41% | 45% | 45% | 44% | 44% | 43% | 43% | 44% | 43% |
| Purchase of Finished Goods % | 1% | 2% | 2% | 1% | 2% | 2% | 1% | 0% | 0% | 0% |
| Stock Adjustments % | 4% | -0% | -0% | 2% | 1% | 1% | 1% | -1% | 1% | 0% |
| Power & Fuel % | 6% | 6% | 6% | 5% | 5% | 5% | 6% | 8% | 7% | 5% |
| Other Manufacturing Expenses % | 11% | 11% | 10% | 10% | 9% | 10% | 8% | 9% | 9% | 9% |
| Selling & Administration % | 3% | 3% | 2% | 2% | 2% | 2% | 2% | 2% | 1% | 2% |
| Miscellaneous Expenses % | 4% | 4% | 4% | 4% | 3% | 3% | 4% | 5% | 4% | 3% |
| Operating Profit | 150 | 209 | 218 | 263 | 309 | 355 | 550 | 398 | 534 | 1,053 |
| OPM % | 19% | 23% | 22% | 25% | 26% | 24% | 26% | 19% | 23% | 46% |
| + Other Income | 56 | 93 | 34 | 33 | 95 | 39 | 36 | 108 | 44 | 88 |
| Miscellaneous Income | 35 | 91 | 34 | 33 | 96 | 39 | 36 | 108 | 44 | 79 |
| Exceptional Income | 0 | 0 | 0 | 0 | 16 | 0 | 0 | 52 | 0 | 14 |
| Interest | 3 | 1 | 1 | 2 | 2 | 2 | 28 | 75 | 78 | 8 |
| Depreciation | 30 | 40 | 28 | 37 | 44 | 48 | 63 | 96 | 119 | 80 |
| Profit before tax | 177 | 262 | 224 | 258 | 358 | 344 | 496 | 336 | 380 | 873 |
| + Tax % | 25% | 32% | 34% | -56% | 31% | 24% | 24% | 19% | 24% | 19% |
| Current Tax | 46 | 80 | 73 | -58 | 119 | 82 | 106 | 36 | 80 | 146 |
| Deferred Tax | -1 | 4 | 4 | -85 | -9 | -1 | 15 | 29 | 11 | 23 |
| + Net Profit | 132 | 176 | 149 | 409 | 258 | 263 | 375 | 271 | 289 | 664 |
| Profit Growth % | 35% | -18% | 172% | -38% | 6% | 43% | -28% | 7% | 130% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 16 | 0 | 0 | 52 | 0 | -7 |
| Exceptional Item | 0 | 0 | 0 | 0 | 16 | 0 | 0 | 52 | 0 | -7 |
| Profit / Loss of Associates | 0 | -3 | 2 | 7 | 10 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 137 | 180 | 149 | 409 | 258 | 263 | 375 | 271 | 289 | 0 |
| EPS in Rs | 27.98 | 36.98 | 29.82 | 81.12 | 49.91 | 53.09 | 75.72 | 54.59 | 58.19 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 825 | 974 | 1,063 | 1,402 | 1,624 | 1,834 | 2,175 | 2,373 | 2,616 | 3,656 |
| + Borrowings | 19 | 13 | 4 | 1 | 25 | 121 | 861 | 1,368 | 1,466 | 44 |
| Secured Borrowings | 18 | 13 | 4 | 1 | 3 | 104 | 849 | 1,340 | 1,441 | 0 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 23 | 16 | 12 | 29 | 26 | 44 |
| + Other Liabilities | 324 | 259 | 231 | 215 | 239 | 420 | 484 | 626 | 738 | 680 |
| Current Liabilities | 323 | 249 | 223 | 222 | 240 | 420 | 486 | 571 | 656 | 633 |
| Provisions | 15 | 37 | 38 | 3 | 12 | 15 | 16 | 13 | 10 | 6 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 24 | 26 | 23 | 39 | 25 | 27 | 29 | 103 | 147 | 67 |
| Total Liabilities | 1,177 | 1,256 | 1,307 | 1,629 | 1,898 | 2,385 | 3,529 | 4,377 | 4,830 | 4,390 |
| + Fixed Assets | 561 | 428 | 430 | 529 | 540 | 556 | 1,646 | 1,875 | 2,736 | 906 |
| Gross Block | 592 | 481 | 509 | 642 | 694 | 749 | 1,899 | 2,203 | 3,180 | 1,297 |
| Accumulated Depreciation | 30 | 53 | 79 | 114 | 154 | 193 | 254 | 328 | 444 | 391 |
| CWIP | 17 | 20 | 39 | 39 | 95 | 742 | 279 | 711 | 355 | 64 |
| Investments | 239 | 428 | 427 | 195 | 99 | 118 | 44 | 495 | 480 | 2,359 |
| + Other Assets | 360 | 380 | 410 | 866 | 1,163 | 969 | 1,561 | 1,296 | 1,259 | 1,061 |
| Inventories | 113 | 114 | 112 | 158 | 180 | 258 | 468 | 372 | 322 | 199 |
| Trade receivables | 138 | 156 | 173 | 218 | 284 | 358 | 562 | 513 | 582 | 600 |
| Cash Equivalents | 42 | 37 | 37 | 278 | 544 | 96 | 35 | 28 | 41 | 65 |
| Loans n Advances | 60 | 66 | 66 | 117 | 129 | 230 | 320 | 204 | 238 | 157 |
| Other asset items | 8 | 7 | 22 | 94 | 26 | 28 | 177 | 181 | 76 | 39 |
| Total Assets | 1,177 | 1,256 | 1,307 | 1,629 | 1,898 | 2,385 | 3,529 | 4,377 | 4,830 | 4,390 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 92 | 169 | 90 | 157 | 237 | 75 | -64 | 750 | 571 | 511 |
| Profit from Operations | 163 | 235 | 224 | 273 | 345 | 363 | 577 | 423 | 556 | |
| Working Capital Changes | -39 | -16 | -61 | -71 | -125 | -210 | -531 | 361 | 93 | |
| Profit Before Tax & Extraordinary Items | 182 | 266 | 224 | 258 | 358 | 344 | 496 | 336 | 380 | 656 |
| Depreciation | 30 | 40 | 28 | 37 | 44 | 48 | 63 | 96 | 119 | 80 |
| Interest (Net) | -1 | -3 | 0 | -1 | -17 | -15 | 24 | 71 | 76 | 0 |
| Dividend Received | -2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 |
| Profit / Loss on Sale of Assets | 1 | 6 | 1 | 4 | -4 | 0 | -2 | 1 | 0 | 0 |
| Profit / Loss on Sale of Investments | -9 | -26 | -4 | -8 | -17 | 0 | -9 | -5 | -23 | -19 |
| Provisions & Write-offs (Net) | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 1 | 5 | 1 |
| Profit / Loss in Forex | 1 | -1 | 1 | 2 | 2 | 0 | 2 | -1 | 4 | 0 |
| Receivables | 15 | -18 | -18 | -44 | -69 | -74 | -207 | 51 | -78 | -155 |
| Inventories | -37 | -12 | 2 | -46 | -22 | -77 | -211 | 96 | 49 | -31 |
| Trade Payables | -13 | 42 | -43 | 28 | 15 | 42 | 120 | 136 | 88 | 217 |
| Direct Taxes Paid | -32 | -50 | -72 | -46 | 17 | -78 | -110 | -34 | -78 | -157 |
| + Cash from Investing Activity | -16 | -136 | -24 | 85 | -237 | -172 | -656 | -1,094 | -511 | -1,129 |
| Purchase of Fixed Assets | -176 | -49 | -62 | -108 | -99 | -579 | -758 | -732 | -567 | -184 |
| Sale of Fixed Assets | 0 | 0 | 0 | 10 | 8 | 3 | 2 | 54 | 0 | 2 |
| Purchase of Investments | -319 | -529 | -272 | -320 | -32 | -452 | -1,262 | -1,878 | -1,567 | -2,039 |
| Sale of Investments | 334 | 396 | 292 | 574 | 99 | 437 | 1,346 | 1,444 | 1,608 | 1,346 |
| Interest Received | 4 | 4 | 1 | 2 | 18 | 18 | 3 | 3 | 2 | 7 |
| Dividend Received | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -200 |
| Inter-Corporate Deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -317 |
| Others | 141 | 41 | 16 | -73 | -297 | 401 | 13 | 16 | 13 | 241 |
| + Cash from Financing Activity | -67 | -39 | -68 | -81 | -45 | 42 | 658 | 336 | -47 | 626 |
| Proceeds from Issue of Shares | 0 | 3 | 2 | 1 | 1 | 3 | 1 | 0 | 0 | 747 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 1 | 1 | 102 | 653 | 381 | 32 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 91 | 110 | 69 | 0 |
| Repayment of Long-Term Borrowings | -11 | -7 | -9 | -4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -6 | -6 | -7 | -6 | -7 | -10 | -14 |
| Dividend Paid | -34 | -35 | -61 | -71 | -39 | -54 | -54 | -74 | -60 | -68 |
| Interest Paid | -2 | -1 | -1 | -2 | -2 | -2 | -28 | -75 | -79 | |
| Others | -20 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 10 | -6 | -3 | 161 | -45 | -56 | -61 | -8 | 13 | 7 |