| Industry
Industry name |
Castings, Forgings & Fastners |
| Variance
Full Year Net Profit Variance |
39 |
| Equity
Latest Equity |
17.4 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
579.24 |
| Dividend
Full Year Dividend % |
35 |
| Sales Turnover
Full Year Net Sales |
1328.4 |
| Net Profit
Full Year Net Profit |
48.47 |
| Full Year CPS
Full Year Cash Per Share |
8.7 |
| Earning Per Share
Full Year Earning Per Share |
5.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
368.18 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
68.6 |
| Networth
Full Year Return on Networth |
8.43 |
| Price/Book Value
Price to Book value |
1.982507 |
| Yearly PE ratio
Full Year Price to Earning per share |
24.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
15.7 |
| Bse value
BSE Value in lakhs |
13.14 |
| Nse value
NSE Value in lakhs |
259.33 |
| High
52 week high |
181 |
| Low
52 week low |
86 |
| Price
NSE Current market price |
137 |
| CPM
Current market price |
136 |
| Market cap
BSE / NSE Market Cap |
1186.7 |
| Net profit
Latest Quarter Net Profit |
15.27 |
| Net profit variance
Latest Quarter Net Profit variance |
13 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1246.35 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-34.7 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-2.78 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
91.94 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
6.92 |
| TTM NP
Trailing Twelve 12 month Net Profit |
30.87 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
39.49 |
| TTM EPS
Trailing Twelve 12 month EPS |
5.57 |
| TTM PE
Trailing Twelve 12 month PE |
24.49 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
24.41 |
| Equity
Latest Equity |
17.4 |
| LTP
Latest Price (BSE/NSE) |
136 |
| Gross block
Latest Gross Block |
651.74 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
8.3 |
| Year GPM
Full Year Gross Profit Margin |
6.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
8.7 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 300 | 330 | 291 | 330 | 332 | 299 | 330 | 368 |
| YOY Sales Growth % | 3% | -8% | -9% | 12% | 11% | -10% | 13% | 12% |
| Gross Sales | 300 | 330 | 291 | 330 | 332 | 299 | 330 | 368 |
| + Expenses | 280 | 309 | 274 | 300 | 304 | 282 | 296 | 336 |
| Material Cost % | 38% | 44% | 41% | 50% | 41% | 42% | 39% | 50% |
| Raw Material Cost | 124 | 149 | 126 | 149 | 141 | 130 | 136 | 170 |
| Change in Inventory | -11 | -2 | -6 | 17 | -5 | -6 | -6 | 14 |
| Manufacturing Cost % | 42% | 42% | 42% | 44% | 41% | 41% | 40% | 42% |
| Employee Cost % | 6% | 6% | 7% | 7% | 7% | 7% | 7% | 7% |
| Other Cost % | 7% | 1% | 4% | -10% | 3% | 4% | 4% | -8% |
| Raw Materials % | 41% | 45% | 43% | 45% | 42% | 44% | 41% | 46% |
| Stock Adjustments % | 4% | 1% | 2% | -5% | 2% | 2% | 2% | -4% |
| Power & Fuel % | 9% | 10% | 11% | 11% | 11% | 11% | 10% | 10% |
| Other Manufacturing Expenses % | 32% | 32% | 31% | 33% | 30% | 31% | 30% | 32% |
| Operating Profit | 20 | 21 | 17 | 30 | 28 | 17 | 33 | 32 |
| OPM % | 7% | 6% | 6% | 9% | 9% | 6% | 10% | 9% |
| + Other Income | 4 | 6 | 6 | 5 | 4 | 4 | 3 | 3 |
| Miscellaneous Income | 4 | 6 | 6 | 5 | 4 | 4 | 3 | 3 |
| Exceptional Income | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 8 | 9 | 9 | 9 | 9 | 8 | 8 | 7 |
| Depreciation | 6 | 6 | 6 | 7 | 6 | 7 | 7 | 7 |
| Profit before tax | 10 | 13 | 8 | 18 | 17 | 6 | 21 | 21 |
| + Tax % | 22% | 24% | 25% | 26% | 25% | 25% | 26% | 26% |
| Current Tax | 2 | 3 | 1 | 4 | 3 | 1 | 5 | 5 |
| Deferred Tax | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| + Net Profit | 8 | 10 | 6 | 14 | 13 | 5 | 16 | 15 |
| Extraordinary Income / Expense | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 8 | 10 | 6 | 14 | 13 | 5 | 16 | 15 |
| EPS in Rs | 0.91 | 1.13 | 0.69 | 1.56 | 1.44 | 0.55 | 1.83 | 1.76 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 638 | 760 | 856 | 567 | 615 | 927 | 1,264 | 1,267 | 1,252 | 1,328 |
| Sales Growth % | 19% | 13% | -34% | 9% | 51% | 36% | 0% | -1% | 6% | |
| Gross Sales | 511 | 729 | 856 | 567 | 612 | 925 | 1,264 | 1,267 | 1,252 | 1,328 |
| Excise Duty | 63 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 573 | 689 | 780 | 521 | 569 | 869 | 1,185 | 1,175 | 1,163 | 1,218 |
| Material Cost % | 38% | 46% | 47% | 42% | 47% | 49% | 50% | 44% | 44% | 44% |
| Raw Material Cost | 252 | 351 | 447 | 223 | 271 | 493 | 632 | 587 | 547 | 577 |
| Change in Inventory | -8 | -2 | -49 | 18 | 19 | -39 | 1 | -28 | 2 | 4 |
| Manufacturing Cost % | 31% | 32% | 34% | 35% | 32% | 32% | 30% | 34% | 33% | 33% |
| Employee Cost % | 6% | 6% | 6% | 8% | 7% | 6% | 5% | 6% | 6% | 7% |
| Other Cost % | 14% | 7% | 5% | 6% | 6% | 7% | 9% | 9% | 10% | 9% |
| Raw Materials % | 40% | 46% | 52% | 39% | 44% | 53% | 50% | 46% | 44% | 43% |
| Stock Adjustments % | 1% | 0% | 6% | -3% | -3% | 4% | -0% | 2% | -0% | -0% |
| Power & Fuel % | 15% | 14% | 13% | 13% | 12% | 11% | 10% | 11% | 10% | 10% |
| Other Manufacturing Expenses % | 16% | 18% | 21% | 22% | 20% | 21% | 20% | 23% | 22% | 22% |
| Selling & Administration % | 4% | 5% | 5% | 6% | 6% | 7% | 9% | 9% | 10% | 9% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 64 | 72 | 76 | 46 | 46 | 58 | 79 | 92 | 89 | 111 |
| OPM % | 10% | 9% | 9% | 8% | 8% | 6% | 6% | 7% | 7% | 8% |
| + Other Income | 5 | 4 | 6 | 14 | 5 | 9 | 16 | 32 | 21 | 14 |
| Miscellaneous Income | 5 | 4 | 6 | 11 | 8 | 14 | 16 | 32 | 21 | 14 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 4 | 0 |
| Interest | 6 | 3 | 7 | 13 | 17 | 26 | 31 | 32 | 35 | 33 |
| Depreciation | 13 | 16 | 17 | 19 | 22 | 23 | 24 | 24 | 25 | 27 |
| Profit before tax | 49 | 57 | 58 | 31 | 12 | 19 | 40 | 69 | 49 | 65 |
| + Tax % | 31% | 33% | 33% | -17% | 26% | 25% | 26% | 21% | 24% | 25% |
| Current Tax | 13 | 18 | 13 | 8 | 0 | 1 | 7 | 12 | 9 | 14 |
| Deferred Tax | 2 | 1 | 6 | -13 | 3 | 4 | 3 | 2 | 3 | 3 |
| + Net Profit | 34 | 38 | 38 | 36 | 9 | 14 | 30 | 54 | 37 | 48 |
| Profit Growth % | 12% | 0% | -6% | -75% | 57% | 109% | 83% | -31% | 30% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 4 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 4 | 0 |
| Net Profit After Minority Interest | 34 | 38 | 38 | 36 | 9 | 14 | 30 | 54 | 37 | 48 |
| EPS in Rs | 3.92 | 4.40 | 4.42 | 4.14 | 1.04 | 1.64 | 3.42 | 6.25 | 4.29 | 5.57 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
| Reserves | 322 | 350 | 378 | 403 | 413 | 424 | 451 | 502 | 535 | 579 |
| + Borrowings | 77 | 98 | 200 | 225 | 215 | 280 | 304 | 329 | 294 | 257 |
| Secured Borrowings | 77 | 98 | 168 | 212 | 215 | 280 | 304 | 329 | 294 | 257 |
| Unsecured Borrowings | 0 | 0 | 31 | 13 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 130 | 174 | 187 | 133 | 195 | 242 | 256 | 284 | 317 | 345 |
| Current Liabilities | 129 | 172 | 185 | 131 | 194 | 240 | 254 | 282 | 315 | 343 |
| Provisions | 2 | 3 | 5 | 3 | 2 | 2 | 5 | 1 | 3 | 4 |
| Minority Interest | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Total Liabilities | 546 | 639 | 782 | 779 | 840 | 963 | 1,028 | 1,132 | 1,164 | 1,199 |
| + Fixed Assets | 271 | 264 | 318 | 304 | 455 | 467 | 459 | 446 | 512 | 503 |
| Gross Block | 285 | 294 | 365 | 369 | 532 | 534 | 542 | 551 | 636 | 652 |
| Accumulated Depreciation | 13 | 29 | 46 | 65 | 77 | 66 | 83 | 105 | 123 | 149 |
| CWIP | 12 | 48 | 103 | 166 | 14 | 13 | 13 | 56 | 2 | 0 |
| Investments | 0 | 1 | 0 | 0 | 0 | 0 | 11 | 13 | 23 | 24 |
| + Other Assets | 262 | 326 | 360 | 309 | 371 | 482 | 545 | 617 | 627 | 672 |
| Inventories | 94 | 111 | 142 | 128 | 118 | 159 | 158 | 190 | 180 | 191 |
| Trade receivables | 76 | 117 | 121 | 113 | 164 | 240 | 256 | 301 | 340 | 356 |
| Cash Equivalents | 54 | 56 | 59 | 48 | 65 | 61 | 105 | 85 | 78 | 85 |
| Loans n Advances | 37 | 34 | 30 | 16 | 20 | 20 | 22 | 32 | 27 | 37 |
| Other asset items | 2 | 9 | 9 | 4 | 3 | 2 | 4 | 9 | 2 | 3 |
| Total Assets | 546 | 639 | 782 | 779 | 840 | 963 | 1,028 | 1,132 | 1,164 | 1,199 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 28 | 33 | 75 | 32 | 83 | -13 | 80 | 20 | 105 | 92 |
| Profit from Operations | 65 | 74 | 81 | 55 | 48 | 61 | 93 | 100 | 101 | 123 |
| Working Capital Changes | -24 | -23 | 7 | -15 | 35 | -73 | -7 | -64 | 9 | -18 |
| Profit Before Tax & Extraordinary Items | 49 | 57 | 58 | 31 | 12 | 19 | 40 | 69 | 49 | 65 |
| Depreciation | 13 | 16 | 17 | 19 | 22 | 23 | 24 | 24 | 25 | 27 |
| Interest (Net) | 3 | 2 | 6 | 9 | 14 | 23 | 27 | 25 | 30 | 27 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 1 | -3 | -1 | -3 | 1 | 1 | 1 | 4 |
| Receivables | -9 | -41 | -5 | 12 | -51 | -74 | -16 | -45 | -36 | -7 |
| Inventories | -20 | -17 | -30 | 13 | 10 | -40 | 1 | -32 | 10 | -11 |
| Trade Payables | 21 | 25 | 12 | -26 | 47 | 53 | 2 | 31 | 28 | 9 |
| Direct Taxes Paid | -13 | -18 | -13 | -8 | 0 | -1 | -5 | -16 | -6 | -13 |
| + Cash from Investing Activity | -10 | -44 | -125 | -63 | -18 | -32 | -23 | -31 | -38 | -11 |
| Purchase of Fixed Assets | -10 | -9 | -72 | -4 | -173 | -41 | -19 | -21 | -93 | -18 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 6 | 4 | 28 | 6 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | -11 | -2 | -11 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Capital WIP | -3 | -36 | -55 | -63 | 152 | 1 | 0 | -43 | 55 | 2 |
| Interest Received | 3 | 1 | 1 | 4 | 3 | 3 | 4 | 6 | 5 | 5 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | -17 | 19 | 44 | 27 | -51 | 2 | -71 | -39 | -61 | -76 |
| Proceeds from Issue of Shares | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 61 | 50 | 0 | 30 | 0 | 30 | 10 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | -34 | 0 | -37 | -34 | -32 | -39 |
| Dividend Paid | -4 | -9 | -10 | -10 | 0 | -2 | -3 | -3 | -3 | -4 |
| Interest Paid | -6 | -3 | -7 | -13 | -17 | -26 | -31 | -32 | -35 | -33 |
| Others | -6 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 1 | 8 | -7 | -4 | 14 | -42 | -13 | -49 | 6 | 4 |