Nelco Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Telecom Equipment & Infra Services
Variance

Full Year Net Profit Variance

-94
Equity

Latest Equity

22.82
Face Value

Latest Face Value

10
Reserves

Total Reserve

106.01
Dividend

Full Year Dividend %

10
Sales Turnover

Full Year Net Sales

306.6
Net Profit

Full Year Net Profit

0.59
Full Year CPS

Full Year Cash Per Share

9
Earning Per Share

Full Year Earning Per Share

0.3
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

80.03
Previous EPS

Previous earnings per share

0
Book Value

Book value

56.5
Networth

Full Year Return on Networth

0.46
Price/Book Value

Price to Book value

19.150442
Yearly PE ratio

Full Year Price to Earning per share

4207
Yearly PC ratio

Full Year Price to Cash Per Share

120.2
Bse value

BSE Value in lakhs

789.43
Nse value

NSE Value in lakhs

11298.13
High

52 week high

1121
Low

52 week low

502
Price

NSE Current market price

1082
CPM

Current market price

1082
Market cap

BSE / NSE Market Cap

2468.21
Net profit

Latest Quarter Net Profit

2.08
Net profit variance

Latest Quarter Net Profit variance

15
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

321.48
TTM OP

Trailing Twelve 12 month Operating Profit

56.95
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

17.71
TTM GP

Trailing Twelve 12 month Gross Profit

25.47
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

8.17
TTM NP

Trailing Twelve 12 month Net Profit

20.91
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-11.88
TTM EPS

Trailing Twelve 12 month EPS

2.61
TTM PE

Trailing Twelve 12 month PE

414.41
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

22.27
Equity

Latest Equity

22.82
LTP

Latest Price (BSE/NSE)

1082
Gross block

Latest Gross Block

199.29
Loans

Total loans

32.05
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

9.5
Year GPM

Full Year Gross Profit Margin

9.2
Quarter OPM

Latest quater Operation Profit Margin

9.1

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 83 81 68 75 74 78 79 80
YOY Sales Growth % 8% -3% -17% 1% -10% -3% 17% 7%
Gross Sales 83 81 68 75 74 78 79 80
+ Expenses 72 69 61 67 67 74 74 72
Material Cost % -5% 0% 13% -5% 4% 5% 3% -5%
Change in Inventory -4 0 9 -4 3 4 2 -4
Manufacturing Cost % 58% 62% 70% 60% 61% 65% 68% 64%
Employee Cost % 14% 14% 16% 16% 16% 16% 17% 17%
Other Cost % 20% 9% -9% 18% 9% 9% 5% 14%
Purchase of Finished Goods % 9% 9% 16% 9% 17% 19% 10% 4%
Stock Adjustments % 5% -0% -13% 5% -4% -5% -3% 5%
Other Manufacturing Expenses % 58% 62% 70% 60% 61% 65% 68% 64%
Operating Profit 11 12 6 8 7 4 5 8
OPM % 13% 15% 10% 10% 10% 5% 7% 10%
+ Other Income 1 2 3 1 1 1 2 1
Miscellaneous Income 1 2 3 1 1 1 2 1
Exceptional Income 0 0 0 0 0 0 0 1
Interest 1 2 2 1 2 1 1 1
Depreciation 5 5 6 5 5 5 5 5
Profit before tax 5 7 1 2 2 -2 2 3
+ Tax % 25% 29% 461% 25% 25% 31% 38% 25%
Current Tax 3 4 7 1 3 1 3 2
Deferred Tax -2 -2 -1 -1 -2 -2 -2 -2
+ Net Profit 4 5 -4 2 2 -1 1 2
Extraordinary Income / Expense 0 0 0 0 0 -4 0 1
Exceptional Item 0 0 0 0 0 -4 0 1
Net Profit After Minority Interest 4 5 -4 2 2 -1 1 2
EPS in Rs 1.80 2.17 -1.79 0.79 0.71 -0.52 0.48 1.02

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 144 150 191 220 226 260 313 320 305 307
Sales Growth % 4% 28% 15% 3% 15% 20% 2% -5% 1%
Gross Sales 144 150 191 220 226 260 313 320 305 307
+ Expenses 125 124 155 170 181 210 253 261 263 282
Material Cost % 18% 12% 18% 14% 12% 17% 16% 11% 9% 12%
Raw Material Cost 26 18 33 34 29 49 56 40 32 42
Change in Inventory -1 0 1 -3 -1 -4 -5 -5 -5 -6
Manufacturing Cost % 14% 15% 14% 34% 39% 33% 36% 40% 44% 43%
Employee Cost % 15% 15% 15% 15% 15% 13% 12% 13% 15% 16%
Other Cost % 41% 40% 35% 14% 14% 17% 17% 17% 18% 20%
Raw Materials % 18% 12% 17% 15% 13% 19% 18% 12% 10% 14%
Purchase of Finished Goods % 18% 12% 17% 15% 13% 19% 18% 12% 10% 14%
Stock Adjustments % 1% -0% -1% 1% 0% 2% 2% 1% 2% 2%
Power & Fuel % 1% 1% 1% 1% 1% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 13% 14% 13% 33% 38% 33% 36% 40% 44% 43%
Selling & Administration % 13% 14% 10% 11% 11% 13% 13% 14% 14% 14%
Miscellaneous Expenses % 27% 27% 24% 3% 2% 4% 4% 3% 4% 6%
Operating Profit 18 25 36 50 45 50 61 59 42 25
OPM % 13% 17% 19% 23% 20% 19% 19% 19% 14% 8%
+ Other Income 5 6 4 4 3 5 3 3 5 5
Miscellaneous Income 5 6 4 4 3 5 3 3 6 5
Exceptional Income 0 0 0 1 0 0 0 0 0 0
Interest 9 6 7 13 10 8 9 7 6 5
Depreciation 8 9 13 20 22 25 28 22 22 20
Profit before tax 7 15 20 20 16 23 28 34 20 5
+ Tax % 9% 20% -11% 29% 22% 31% 29% 29% 52% 28%
Current Tax 1 3 6 5 6 7 11 14 16 8
Deferred Tax 0 0 -8 1 -2 0 -3 -4 -6 -7
+ Net Profit 6 12 22 14 12 16 20 24 10 3
Profit Growth % 93% 84% -35% -14% 30% 24% 19% -60% -65%
Extraordinary Income / Expense 0 0 0 1 0 0 0 0 0 -4
Exceptional Item 0 0 0 1 0 0 0 0 0 -4
Net Profit After Minority Interest 6 12 22 14 12 16 20 24 10 3
EPS in Rs 2.75 5.31 9.77 6.30 5.42 7.05 8.70 10.37 4.18 1.45

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 23 23 23 23 23 23 23 23 23 23
Reserves -1 11 33 43 53 66 82 101 105 106
+ Borrowings 57 50 82 121 90 81 63 57 53 73
Secured Borrowings 15 12 48 56 22 19 19 10 16 41
Unsecured Borrowings 41 38 34 65 67 63 44 47 37 32
+ Other Liabilities 52 78 99 93 72 93 95 102 107 146
Current Liabilities 48 75 94 90 68 100 101 107 110 149
Provisions 3 2 2 4 3 3 6 6 6 15
Other liability items 4 5 5 4 5 0 0 0 0 0
Total Liabilities 131 162 237 280 238 263 262 282 287 347
+ Fixed Assets 36 51 87 117 108 110 95 87 78 77
Gross Block 55 79 127 177 188 210 194 193 194 199
Accumulated Depreciation 19 28 40 60 80 100 98 105 116 123
CWIP 3 5 17 3 4 3 1 10 9 41
Investments 5 6 0 0 0 0 0 4 4 4
+ Other Assets 87 101 134 160 126 150 165 181 197 225
Inventories 9 9 8 11 11 16 21 26 31 36
Trade receivables 34 55 60 70 63 78 83 85 107 104
Cash Equivalents 4 4 6 13 10 16 17 22 15 20
Loans n Advances 16 10 35 29 14 30 39 44 44 58
Other asset items 25 23 25 36 28 11 5 4 1 7
Total Assets 131 162 237 280 238 263 262 282 287 347

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 38 32 21 33 54 51 58 45 20 15
Profit from Operations 21 28 37 52 47 53 66 61 44 27
Working Capital Changes 12 6 -12 -10 -3 -2 -2 2 -10 -4
Profit Before Tax & Extraordinary Items 7 15 20 20 16 23 28 33 19 4
Depreciation 8 9 13 20 22 25 28 22 22 20
Interest (Net) 7 5 5 12 8 7 8 7 5 5
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Investments 0 0 0 -1 0 0 0 0 0 0
Provisions & Write-offs (Net) 1 0 0 0 2 -1 2 0 -2 -1
Profit / Loss in Forex 0 0 0 1 -1 0 1 0 0 -1
Receivables 6 -20 -3 -10 17 -15 -5 -2 -21 0
Inventories -1 0 1 -3 -1 -4 7 -1 -7 -6
Trade Payables 0 8 5 0 -1 19 -8 -9 13 -3
Direct Taxes Paid 5 -2 -4 -9 10 0 -6 -18 -15 -8
+ Cash from Investing Activity -3 -14 -45 -40 -8 -18 -25 -19 -17 -21
Purchase of Fixed Assets -16 -21 -53 -48 -9 -18 -25 -16 -17 -23
Sale of Fixed Assets 0 4 7 0 0 0 0 0 0 2
Purchase of Investments 0 0 0 0 0 0 0 -3 0 0
Sale of Investments 4 0 0 0 0 0 0 0 0 0
Interest Received 0 0 2 1 1 0 0 0 0 0
Dividend Received 0 0 0 0 0 0 0 0 0 0
Others 10 2 0 0 0 0 0 0 0 0
+ Cash from Financing Activity -40 -12 25 4 -47 -19 -33 -20 -11 11
Proceeds from Other Long-Term Borrowings 0 133 185 175 91 169 114 78 0 0
Proceeds from Short-Term Borrowings 0 0 0 0 0 0 0 0 107 186
Repayment of Long-Term Borrowings 0 -139 -152 -152 -124 -174 -130 -83 0 0
Repayment of Short-Term Borrowings 0 0 0 0 0 0 0 0 -102 -165
Repayment of Financial Liabilities 0 -1 -1 -2 -2 -4 -5 -6 -5 -3
Dividend Paid 0 0 0 -4 -3 -3 -4 -5 -5 -2
Interest Paid -9 -6 -7 -13 -9 -7 -7 -5 -6 -5
Others -31 0 0 0 0 0 0 0 0 0
Net Cash Flow -5 6 2 -2 -1 14 1 6 -8 6