Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Narayana Hrudayalaya Ltd. - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Healthcare
Variance

Full Year Net Profit Variance

 8
Equity

Latest Equity

 204.36
Face Value

Latest Face Value

 10
Reserves

Total Reserve

 4332.9
Dividend

Full Year Dividend %

 45
Sales Turnover

Full Year Net Sales

 7896.04
Net Profit

Full Year Net Profit

 851.74
Full Year CPS

Full Year Cash Per Share

 63.6
Earning Per Share

Full Year Earning Per Share

 41.7
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 2593.81
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 222
Networth

Full Year Return on Networth

 24.29
Price/Book Value

Price to Book value

 8.90991
Yearly PE ratio

Full Year Price to Earning per share

47.5
Yearly PC ratio

Full Year Price to Cash Per Share

31.1
Bse value

BSE Value in lakhs

 207.24
Nse value

NSE Value in lakhs

 4420.13
High

52 week high

 2094
Low

52 week low

 1564
Price

NSE Current market price

 1979
CPM

Current market price

 1978
Market cap

BSE / NSE Market Cap

 40412.35
Net profit

Latest Quarter Net Profit

 227.93
Net profit variance

Latest Quarter Net Profit variance

12
Result year

Trailing latest month

 Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

5224.01
TTM OP

Trailing Twelve 12 month Operating Profit

 1241.24
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 23.76
TTM GP

Trailing Twelve 12 month Gross Profit

 1412.14
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

17.88
TTM NP

Trailing Twelve 12 month Net Profit

778.74
TTM NPV

Trailing Twelve 12 month Net Profit Variane

8.06
TTM EPS

Trailing Twelve 12 month EPS

 41.68
TTM PE

Trailing Twelve 12 month PE

 47.44
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 254.76
Equity

Latest Equity

 204.36
LTP

Latest Price (BSE/NSE)

 1978
Gross block

Latest Gross Block

 5906.4
Loans

Total loans

 1251.87
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

20.4
Year GPM

Full Year Gross Profit Margin

 18.6
Quarter OPM

Latest quater Operation Profit Margin

19.6

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 1,306 1,367 1,335 1,475 1,507 1,644 2,151 2,594
YOY Sales Growth % 6% 5% 11% 18% 15% 20% 61% 76%
Gross Sales 1,306 1,367 1,335 1,475 1,507 1,644 2,151 2,594
+ Expenses 1,004 1,058 1,028 1,126 1,171 1,243 1,838 2,090
Material Cost % 20% 24% 19% 21% 20% 20% 20% 21%
Raw Material Cost 271 306 259 305 305 323 407 525
Change in Inventory -5 16 -6 0 0 1 26 18
Manufacturing Cost % 35% 36% 37% 37% 38% 38% 43% 32%
Employee Cost % 21% 20% 20% 19% 20% 18% 25% 29%
Other Cost % 1% -2% 1% -0% 0% -0% -2% -1%
Raw Materials % 21% 22% 19% 21% 20% 20% 19% 20%
Stock Adjustments % 0% -1% 0% -0% 0% -0% -1% -1%
Other Manufacturing Expenses % 35% 36% 37% 37% 38% 38% 43% 32%
Operating Profit 302 308 307 349 337 401 313 504
OPM % 23% 23% 23% 24% 22% 24% 15% 19%
+ Other Income 24 24 18 28 24 24 23 29
Miscellaneous Income 24 24 18 28 24 24 23 29
Exceptional Income 1 0 0 1 1 0 0 0
Interest 34 35 37 41 45 42 65 91
Depreciation 61 65 70 83 84 87 122 154
Profit before tax 231 232 219 254 231 296 149 288
+ Tax % 13% 14% 12% 22% 15% 13% 15% 22%
Current Tax 30 29 29 42 34 36 30 76
Deferred Tax 0 4 -3 15 1 1 -8 -12
+ Net Profit 201 199 193 197 197 259 127 224
Extraordinary Income / Expense 1 -1 -1 -7 1 0 -52 -4
Exceptional Item 0 0 0 -8 0 0 -51 0
Minority Interest (After Tax) 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 201 199 193 197 197 258 127 224
EPS in Rs 9.92 9.76 9.50 9.71 9.68 12.72 6.24 11.02

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 1,614 1,878 2,281 2,861 3,128 2,583 3,701 4,525 4,890 5,483
Sales Growth % 16% 21% 25% 9% -17% 43% 22% 8% 12%
Gross Sales 1,604 1,878 2,281 2,861 3,128 2,583 3,701 4,525 4,989 5,483
Other Operating Income 10 0 0 0 0 0 0 0 0 0
+ Expenses 1,433 1,651 2,074 2,575 2,719 2,407 3,056 3,559 3,742 4,215
Material Cost % 24% 23% 24% 24% 24% 26% 25% 22% 21% 21%
Raw Material Cost 386 439 567 687 722 665 921 1,012 1,067 1,141
Change in Inventory 1 -3 -10 0 23 12 -12 -11 -37 -5
Manufacturing Cost % 33% 36% 37% 35% 13% 14% 12% 12% 10% 10%
Employee Cost % 21% 20% 20% 22% 22% 24% 21% 19% 20% 20%
Other Cost % 11% 9% 10% 10% 29% 28% 25% 25% 25% 26%
Raw Materials % 24% 23% 25% 24% 23% 26% 25% 22% 22% 21%
Stock Adjustments % -0% 0% 0% -0% -1% -0% 0% 0% 1% 0%
Power & Fuel % 3% 3% 3% 3% 3% 3% 2% 2% 2% 2%
Other Manufacturing Expenses % 30% 33% 34% 32% 10% 12% 10% 10% 8% 8%
Selling & Administration % 10% 7% 8% 8% 27% 27% 23% 24% 25% 25%
Miscellaneous Expenses % 2% 1% 1% 1% 1% 1% 1% 1% -0% 1%
Operating Profit 181 228 206 285 409 176 645 966 1,148 1,268
OPM % 11% 12% 9% 10% 13% 7% 17% 21% 23% 23%
+ Other Income -7 10 21 17 24 27 35 65 78 93
Miscellaneous Income 14 17 21 20 24 28 35 65 78 94
Exceptional Income 0 0 2 0 0 0 0 0 3 2
Interest 33 28 55 81 94 82 76 84 112 163
Depreciation 76 80 100 137 186 184 183 210 241 278
Profit before tax 69 135 80 93 161 -56 430 752 888 936
+ Tax % 44% 39% 36% 37% 26% 75% 20% 19% 11% 16%
Current Tax 35 52 0 0 37 0 50 140 137 130
Deferred Tax -5 0 29 34 5 -42 38 5 -39 16
+ Net Profit 39 83 51 59 119 -14 342 607 790 791
Profit Growth % 115% -38% 15% 101% -112% -2494% 77% 30% 0%
Extraordinary Income / Expense -11 -1 1 0 -11 0 0 0 3 -8
Exceptional Item -11 -1 1 0 -11 0 0 0 0 -8
Minority Interest (After Tax) 0 0 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 21 83 51 59 119 -14 342 606 789 790
EPS in Rs 1.02 4.06 2.52 2.90 5.83 -0.70 16.74 29.68 38.64 38.69

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 204 204 204 204 204 204 204 204 204 204
Reserves 672 761 833 878 933 917 1,286 1,928 2,681 3,423
+ Borrowings 258 217 802 813 952 826 723 884 1,627 2,428
Secured Borrowings 238 217 802 813 710 521 437 637 917 1,177
Unsecured Borrowings 20 0 0 0 242 304 286 248 710 1,252
+ Other Liabilities 424 466 690 744 812 832 930 1,154 1,122 1,215
Current Liabilities 287 331 547 559 544 575 689 919 889 983
Provisions 13 13 26 34 45 41 55 66 87 100
Minority Interest 0 0 0 0 1 1 1 1 1 2
Equity Application Money 0 -2 -2 -2 -1 -1 -1 -1 -1 -1
Other liability items 155 156 253 272 279 259 243 240 237 239
Total Liabilities 1,557 1,648 2,529 2,640 2,901 2,779 3,143 4,170 5,633 7,271
+ Fixed Assets 1,055 1,082 1,848 1,838 2,092 1,961 1,980 2,336 2,651 4,266
Gross Block 1,417 1,522 2,385 2,505 2,943 2,983 3,155 3,663 4,114 5,906
Accumulated Depreciation 363 440 537 666 851 1,022 1,175 1,326 1,463 1,641
CWIP 14 53 35 56 12 20 67 259 514 86
Investments 87 96 9 17 86 120 132 252 844 1,084
+ Other Assets 402 417 637 729 711 678 964 1,323 1,624 1,835
Inventories 51 53 85 91 72 59 74 85 124 124
Trade receivables 152 157 279 266 262 279 437 432 422 555
Cash Equivalents 24 34 35 101 115 132 172 380 416 647
Loans n Advances 79 78 191 163 90 99 111 165 163 265
Other asset items 96 94 47 108 172 110 171 261 498 244
Total Assets 1,557 1,648 2,529 2,640 2,901 2,779 3,143 4,170 5,633 7,271

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 174 219 182 279 443 304 485 1,085 1,067 986
Profit from Operations 187 248 243 324 456 194 704 1,065 1,173 1,328
Working Capital Changes 22 8 -27 8 53 56 -152 105 -15 -215
Profit Before Tax & Extraordinary Items 51 135 80 59 119 -14 342 607 790 791
Depreciation 76 80 100 137 186 184 183 210 242 280
Interest (Net) 27 16 42 68 81 63 58 54 61 96
Profit / Loss on Sale of Assets 1 1 1 3 6 5 3 7 6 4
Profit / Loss on Sale of Investments 0 -1 0 0 -2 1 6 -15 -7 -14
Provisions & Write-offs (Net) 0 3 12 24 15 -1 9 25 -20 11
Profit / Loss in Forex 0 1 0 -1 -4 -4 11 39 11 12
Receivables -8 -6 -76 -5 -11 -15 -176 -14 26 -185
Inventories 1 -4 -11 -6 23 12 -12 -12 -38 -4
Trade Payables 36 26 61 13 -13 60 45 129 -11 11
Loans & Advances -14 0 0 0 0 0 0 0 0 0
Direct Taxes Paid -35 -37 -34 -54 -66 54 -67 -86 -91 -127
+ Cash from Investing Activity -150 -146 -520 -162 -189 -113 -267 -1,176 -1,458 -1,325
Purchase of Fixed Assets -90 -135 -204 -150 -116 -70 -251 -522 -971 -1,082
Sale of Fixed Assets 3 1 1 0 1 0 0 1 3 3
Purchase of Investments 0 -273 -247 -265 -746 -42 -58 -390 -1,520 -2,490
Sale of Investments 0 269 267 265 679 0 33 189 935 2,266
Interest Received 1 5 4 1 1 8 1 8 18 16
Investment in Subsidiaries -30 0 -161 0 0 0 0 0 0 0
Investment in Group Companies -2 -2 -7 -10 0 0 0 0 0 0
Acquisition of Companies 0 -4 0 0 0 0 0 -43 0 0
Others -32 -7 -173 -3 -8 -9 6 -419 77 -38
+ Cash from Financing Activity 18 -45 315 -27 -247 -194 -159 88 488 544
Proceeds from Issue of Shares 0 0 0 0 0 0 0 0 0 0
Proceeds from Issue of Debentures 0 0 0 0 0 0 0 0 300 500
Proceeds from Other Long-Term Borrowings 109 57 384 558 43 12 67 277 523 515
Proceeds from Short-Term Borrowings 80 0 0 0 0 0 0 0 0 0
Repayment of Long-Term Borrowings -60 -61 -37 -530 -151 -114 -135 -68 -155 -221
Repayment of Short-Term Borrowings -60 -20 0 0 0 0 0 0 0 0
Repayment of Financial Liabilities 0 0 0 0 -39 -48 -55 -57 -56 -53
Dividend Paid 0 0 0 0 -49 0 0 -20 -51 -81
Interest Paid -25 -21 -32 -55 -51 -43 -36 -43 -73 -116
Others -26 0 0 0 0 0 0 0 0 0
Net Cash Flow 42 28 -22 89 7 -2 59 -4 97 205