| Industry
Industry name |
Healthcare |
| Variance
Full Year Net Profit Variance |
8 |
| Equity
Latest Equity |
204.36 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
4332.9 |
| Dividend
Full Year Dividend % |
45 |
| Sales Turnover
Full Year Net Sales |
7896.04 |
| Net Profit
Full Year Net Profit |
851.74 |
| Full Year CPS
Full Year Cash Per Share |
63.6 |
| Earning Per Share
Full Year Earning Per Share |
41.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
2593.81 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
222 |
| Networth
Full Year Return on Networth |
24.29 |
| Price/Book Value
Price to Book value |
8.837838 |
| Yearly PE ratio
Full Year Price to Earning per share |
47.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
30.9 |
| Bse value
BSE Value in lakhs |
84.46 |
| Nse value
NSE Value in lakhs |
3154.29 |
| High
52 week high |
2094 |
| Low
52 week low |
1564 |
| Price
NSE Current market price |
1962 |
| CPM
Current market price |
1962 |
| Market cap
BSE / NSE Market Cap |
40098.66 |
| Net profit
Latest Quarter Net Profit |
227.93 |
| Net profit variance
Latest Quarter Net Profit variance |
12 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
5224.01 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
1241.24 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
23.76 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1412.14 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
17.88 |
| TTM NP
Trailing Twelve 12 month Net Profit |
778.74 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
8.06 |
| TTM EPS
Trailing Twelve 12 month EPS |
41.68 |
| TTM PE
Trailing Twelve 12 month PE |
47.08 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
254.76 |
| Equity
Latest Equity |
204.36 |
| LTP
Latest Price (BSE/NSE) |
1962 |
| Gross block
Latest Gross Block |
5906.4 |
| Loans
Total loans |
1251.87 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
20.4 |
| Year GPM
Full Year Gross Profit Margin |
18.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
19.6 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,306 | 1,367 | 1,335 | 1,475 | 1,507 | 1,644 | 2,151 | 2,594 |
| YOY Sales Growth % | 6% | 5% | 11% | 18% | 15% | 20% | 61% | 76% |
| Gross Sales | 1,306 | 1,367 | 1,335 | 1,475 | 1,507 | 1,644 | 2,151 | 2,594 |
| + Expenses | 1,004 | 1,058 | 1,028 | 1,126 | 1,171 | 1,243 | 1,838 | 2,090 |
| Material Cost % | 20% | 24% | 19% | 21% | 20% | 20% | 20% | 21% |
| Raw Material Cost | 271 | 306 | 259 | 305 | 305 | 323 | 407 | 525 |
| Change in Inventory | -5 | 16 | -6 | 0 | 0 | 1 | 26 | 18 |
| Manufacturing Cost % | 35% | 36% | 37% | 37% | 38% | 38% | 43% | 32% |
| Employee Cost % | 21% | 20% | 20% | 19% | 20% | 18% | 25% | 29% |
| Other Cost % | 1% | -2% | 1% | -0% | 0% | -0% | -2% | -1% |
| Raw Materials % | 21% | 22% | 19% | 21% | 20% | 20% | 19% | 20% |
| Stock Adjustments % | 0% | -1% | 0% | -0% | 0% | -0% | -1% | -1% |
| Other Manufacturing Expenses % | 35% | 36% | 37% | 37% | 38% | 38% | 43% | 32% |
| Operating Profit | 302 | 308 | 307 | 349 | 337 | 401 | 313 | 504 |
| OPM % | 23% | 23% | 23% | 24% | 22% | 24% | 15% | 19% |
| + Other Income | 24 | 24 | 18 | 28 | 24 | 24 | 23 | 29 |
| Miscellaneous Income | 24 | 24 | 18 | 28 | 24 | 24 | 23 | 29 |
| Exceptional Income | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
| Interest | 34 | 35 | 37 | 41 | 45 | 42 | 65 | 91 |
| Depreciation | 61 | 65 | 70 | 83 | 84 | 87 | 122 | 154 |
| Profit before tax | 231 | 232 | 219 | 254 | 231 | 296 | 149 | 288 |
| + Tax % | 13% | 14% | 12% | 22% | 15% | 13% | 15% | 22% |
| Current Tax | 30 | 29 | 29 | 42 | 34 | 36 | 30 | 76 |
| Deferred Tax | 0 | 4 | -3 | 15 | 1 | 1 | -8 | -12 |
| + Net Profit | 201 | 199 | 193 | 197 | 197 | 259 | 127 | 224 |
| Extraordinary Income / Expense | 1 | -1 | -1 | -7 | 1 | 0 | -52 | -4 |
| Exceptional Item | 0 | 0 | 0 | -8 | 0 | 0 | -51 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 201 | 199 | 193 | 197 | 197 | 258 | 127 | 224 |
| EPS in Rs | 9.92 | 9.76 | 9.50 | 9.71 | 9.68 | 12.72 | 6.24 | 11.02 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,878 | 2,281 | 2,861 | 3,128 | 2,583 | 3,701 | 4,525 | 4,890 | 5,483 | 7,896 |
| Sales Growth % | 21% | 25% | 9% | -17% | 43% | 22% | 8% | 12% | 44% | |
| Gross Sales | 1,878 | 2,281 | 2,861 | 3,128 | 2,583 | 3,701 | 4,525 | 4,989 | 5,483 | 7,896 |
| + Expenses | 1,651 | 2,074 | 2,575 | 2,719 | 2,407 | 3,056 | 3,559 | 3,742 | 4,215 | 6,340 |
| Material Cost % | 23% | 24% | 24% | 24% | 26% | 25% | 22% | 21% | 21% | 19% |
| Raw Material Cost | 439 | 567 | 687 | 722 | 665 | 921 | 1,012 | 1,067 | 1,141 | 1,560 |
| Change in Inventory | -3 | -10 | 0 | 23 | 12 | -12 | -11 | -37 | -5 | -44 |
| Manufacturing Cost % | 36% | 37% | 35% | 13% | 14% | 12% | 12% | 10% | 10% | 10% |
| Employee Cost % | 20% | 20% | 22% | 22% | 24% | 21% | 19% | 20% | 20% | 23% |
| Other Cost % | 9% | 10% | 10% | 29% | 28% | 25% | 25% | 25% | 26% | 29% |
| Raw Materials % | 23% | 25% | 24% | 23% | 26% | 25% | 22% | 22% | 21% | 20% |
| Stock Adjustments % | 0% | 0% | -0% | -1% | -0% | 0% | 0% | 1% | 0% | 1% |
| Power & Fuel % | 3% | 3% | 3% | 3% | 3% | 2% | 2% | 2% | 2% | 2% |
| Other Manufacturing Expenses % | 33% | 34% | 32% | 10% | 12% | 10% | 10% | 8% | 8% | 8% |
| Selling & Administration % | 7% | 8% | 8% | 27% | 27% | 23% | 24% | 25% | 25% | 27% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | -0% | 1% | 1% |
| Operating Profit | 228 | 206 | 285 | 409 | 176 | 645 | 966 | 1,148 | 1,268 | 1,556 |
| OPM % | 12% | 9% | 10% | 13% | 7% | 17% | 21% | 23% | 23% | 20% |
| + Other Income | 10 | 21 | 17 | 24 | 27 | 35 | 65 | 78 | 93 | 100 |
| Miscellaneous Income | 17 | 21 | 20 | 24 | 28 | 35 | 65 | 78 | 94 | 101 |
| Exceptional Income | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 1 |
| Interest | 28 | 55 | 81 | 94 | 82 | 76 | 84 | 112 | 163 | 266 |
| Depreciation | 80 | 100 | 137 | 186 | 184 | 183 | 210 | 241 | 278 | 448 |
| Profit before tax | 135 | 80 | 93 | 161 | -56 | 430 | 752 | 888 | 936 | 964 |
| + Tax % | 39% | 36% | 37% | 26% | 75% | 20% | 19% | 11% | 16% | 16% |
| Current Tax | 52 | 0 | 0 | 37 | 0 | 50 | 140 | 137 | 130 | 177 |
| Deferred Tax | 0 | 29 | 34 | 5 | -42 | 38 | 5 | -39 | 16 | -18 |
| + Net Profit | 83 | 51 | 59 | 119 | -14 | 342 | 607 | 790 | 791 | 806 |
| Profit Growth % | -38% | 15% | 101% | -112% | -2494% | 77% | 30% | 0% | 2% | |
| Extraordinary Income / Expense | -1 | 1 | 0 | -11 | 0 | 0 | 0 | 3 | -8 | -55 |
| Exceptional Item | -1 | 1 | 0 | -11 | 0 | 0 | 0 | 0 | -8 | -51 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 83 | 51 | 59 | 119 | -14 | 342 | 606 | 789 | 790 | 806 |
| EPS in Rs | 4.06 | 2.52 | 2.90 | 5.83 | -0.70 | 16.74 | 29.68 | 38.64 | 38.69 | 39.44 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 | 204 |
| Reserves | 761 | 833 | 878 | 933 | 917 | 1,286 | 1,928 | 2,681 | 3,423 | 4,334 |
| + Borrowings | 217 | 802 | 813 | 952 | 826 | 723 | 884 | 1,627 | 2,428 | 5,858 |
| Secured Borrowings | 217 | 802 | 813 | 710 | 521 | 437 | 637 | 917 | 1,177 | 3,877 |
| Unsecured Borrowings | 0 | 0 | 0 | 242 | 304 | 286 | 248 | 710 | 1,252 | 1,981 |
| + Other Liabilities | 466 | 690 | 744 | 812 | 832 | 930 | 1,154 | 1,122 | 1,215 | 2,086 |
| Current Liabilities | 331 | 547 | 559 | 544 | 575 | 689 | 919 | 889 | 983 | 1,837 |
| Provisions | 13 | 26 | 34 | 45 | 41 | 55 | 66 | 87 | 100 | 140 |
| Minority Interest | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Equity Application Money | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Other liability items | 156 | 253 | 272 | 279 | 259 | 243 | 240 | 237 | 239 | 260 |
| Total Liabilities | 1,648 | 2,529 | 2,640 | 2,901 | 2,779 | 3,143 | 4,170 | 5,633 | 7,271 | 12,483 |
| + Fixed Assets | 1,082 | 1,848 | 1,838 | 2,092 | 1,961 | 1,980 | 2,336 | 2,651 | 4,266 | 7,796 |
| Gross Block | 1,522 | 2,385 | 2,505 | 2,943 | 2,983 | 3,155 | 3,663 | 4,114 | 5,930 | 9,812 |
| Accumulated Depreciation | 440 | 537 | 666 | 851 | 1,022 | 1,175 | 1,326 | 1,463 | 1,664 | 2,017 |
| CWIP | 53 | 35 | 56 | 12 | 20 | 67 | 259 | 514 | 86 | 292 |
| Investments | 96 | 9 | 17 | 86 | 120 | 132 | 252 | 844 | 1,084 | 573 |
| + Other Assets | 417 | 637 | 729 | 711 | 678 | 964 | 1,323 | 1,624 | 1,835 | 3,822 |
| Inventories | 53 | 85 | 91 | 72 | 59 | 74 | 85 | 124 | 124 | 174 |
| Trade receivables | 157 | 279 | 266 | 262 | 279 | 437 | 432 | 422 | 555 | 656 |
| Cash Equivalents | 34 | 35 | 101 | 115 | 132 | 172 | 380 | 416 | 647 | 2,129 |
| Loans n Advances | 78 | 191 | 163 | 90 | 99 | 111 | 165 | 163 | 265 | 590 |
| Other asset items | 94 | 47 | 108 | 172 | 110 | 171 | 261 | 498 | 244 | 273 |
| Total Assets | 1,648 | 2,529 | 2,640 | 2,901 | 2,779 | 3,143 | 4,170 | 5,633 | 7,271 | 12,483 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 219 | 182 | 279 | 443 | 304 | 485 | 1,085 | 1,067 | 986 | 1,621 |
| Profit from Operations | 248 | 243 | 324 | 456 | 194 | 704 | 1,065 | 1,173 | 1,328 | 1,573 |
| Working Capital Changes | 8 | -27 | 8 | 53 | 56 | -152 | 105 | -15 | -215 | 205 |
| Profit Before Tax & Extraordinary Items | 135 | 80 | 59 | 119 | -14 | 342 | 607 | 790 | 791 | 806 |
| Depreciation | 80 | 100 | 137 | 186 | 184 | 183 | 210 | 242 | 280 | 449 |
| Interest (Net) | 16 | 42 | 68 | 81 | 63 | 58 | 54 | 61 | 96 | 185 |
| Profit / Loss on Sale of Assets | 1 | 1 | 3 | 6 | 5 | 3 | 7 | 6 | 4 | 8 |
| Profit / Loss on Sale of Investments | -1 | 0 | 0 | -2 | 1 | 6 | -15 | -7 | -14 | -18 |
| Provisions & Write-offs (Net) | 3 | 12 | 24 | 15 | -1 | 9 | 25 | -20 | 11 | 5 |
| Profit / Loss in Forex | 1 | 0 | -1 | -4 | -4 | 11 | 39 | 11 | 12 | -26 |
| Receivables | -6 | -76 | -5 | -11 | -15 | -176 | -14 | 26 | -185 | 28 |
| Inventories | -4 | -11 | -6 | 23 | 12 | -12 | -12 | -38 | -4 | -27 |
| Trade Payables | 26 | 61 | 13 | -13 | 60 | 45 | 129 | -11 | 11 | 231 |
| Direct Taxes Paid | -37 | -34 | -54 | -66 | 54 | -67 | -86 | -91 | -127 | -157 |
| + Cash from Investing Activity | -146 | -520 | -162 | -189 | -113 | -267 | -1,176 | -1,458 | -1,325 | -3,648 |
| Purchase of Fixed Assets | -135 | -204 | -150 | -116 | -70 | -251 | -522 | -971 | -1,082 | -875 |
| Sale of Fixed Assets | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 3 | 3 | 7 |
| Purchase of Investments | -273 | -247 | -265 | -746 | -42 | -58 | -390 | -1,520 | -2,490 | -3,184 |
| Sale of Investments | 269 | 267 | 265 | 679 | 0 | 33 | 189 | 935 | 2,266 | 3,738 |
| Interest Received | 5 | 4 | 1 | 1 | 8 | 1 | 8 | 18 | 16 | 19 |
| Investment in Subsidiaries | 0 | -161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Group Companies | -2 | -7 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | -4 | 0 | 0 | 0 | 0 | 0 | -43 | 0 | 0 | -30 |
| Others | -7 | -173 | -3 | -8 | -9 | 6 | -419 | 77 | -38 | -3,323 |
| + Cash from Financing Activity | -45 | 315 | -27 | -247 | -194 | -159 | 88 | 488 | 544 | 2,340 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Issue of Debentures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 500 | 0 |
| Proceeds from Other Long-Term Borrowings | 57 | 384 | 558 | 43 | 12 | 67 | 277 | 523 | 515 | 2,959 |
| Repayment of Long-Term Borrowings | -61 | -37 | -530 | -151 | -114 | -135 | -68 | -155 | -221 | -232 |
| Repayment of Short-Term Borrowings | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -39 | -48 | -55 | -57 | -56 | -53 | -128 |
| Dividend Paid | 0 | 0 | 0 | -49 | 0 | 0 | -20 | -51 | -81 | -91 |
| Interest Paid | -21 | -32 | -55 | -51 | -43 | -36 | -43 | -73 | -116 | -167 |
| Net Cash Flow | 28 | -22 | 89 | 7 | -2 | 59 | -4 | 97 | 205 | 313 |