| Industry
Industry name |
Aerospace & Defence |
| Variance
Full Year Net Profit Variance |
-79 |
| Equity
Latest Equity |
15.5 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
403.41 |
| Dividend
Full Year Dividend % |
13 |
| Sales Turnover
Full Year Net Sales |
474.45 |
| Net Profit
Full Year Net Profit |
5.63 |
| Full Year CPS
Full Year Cash Per Share |
22.7 |
| Earning Per Share
Full Year Earning Per Share |
3.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
63.01 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
270.2 |
| Networth
Full Year Return on Networth |
15.75 |
| Price/Book Value
Price to Book value |
4.948187 |
| Yearly PE ratio
Full Year Price to Earning per share |
368 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
58.9 |
| Bse value
BSE Value in lakhs |
28.92 |
| Nse value
NSE Value in lakhs |
385.27 |
| High
52 week high |
1850 |
| Low
52 week low |
810 |
| Price
NSE Current market price |
1337 |
| CPM
Current market price |
1337 |
| Market cap
BSE / NSE Market Cap |
2071.89 |
| Net profit
Latest Quarter Net Profit |
-11.03 |
| Net profit variance
Latest Quarter Net Profit variance |
-682 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
460.91 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
59.6 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
12.93 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
15.51 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
3.41 |
| TTM NP
Trailing Twelve 12 month Net Profit |
32.31 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-135.22 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
13.01 |
| Equity
Latest Equity |
15.5 |
| LTP
Latest Price (BSE/NSE) |
1337 |
| Gross block
Latest Gross Block |
132.04 |
| Loans
Total loans |
73.46 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
9.4 |
| Year GPM
Full Year Gross Profit Margin |
7.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
-15.1 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 136 | 149 | 113 | 83 | 73 | 59 | 260 | 63 |
| YOY Sales Growth % | 230% | 137% | -26% | -25% | -46% | -60% | 130% | -24% |
| Gross Sales | 136 | 149 | 113 | 83 | 73 | 59 | 260 | 63 |
| + Expenses | 118 | 142 | 93 | 75 | 78 | 69 | 208 | 73 |
| Material Cost % | 13% | 3% | 19% | 24% | 13% | 30% | 20% | 71% |
| Raw Material Cost | 14 | 7 | 29 | 18 | 9 | 13 | 50 | 31 |
| Change in Inventory | 3 | -3 | -8 | 2 | 0 | 4 | 3 | 14 |
| Manufacturing Cost % | 3% | 4% | 9% | 6% | 17% | 44% | 8% | 22% |
| Employee Cost % | 3% | 3% | 2% | 6% | 10% | 11% | 2% | 11% |
| Other Cost % | 68% | 85% | 53% | 54% | 66% | 32% | 50% | 12% |
| Raw Materials % | 11% | 5% | 26% | 22% | 13% | 22% | 19% | 49% |
| Purchase of Finished Goods % | 72% | 81% | 39% | 58% | 67% | 46% | 52% | 55% |
| Stock Adjustments % | -2% | 2% | 7% | -2% | -1% | -7% | -1% | -22% |
| Other Manufacturing Expenses % | 3% | 4% | 9% | 6% | 17% | 44% | 8% | 22% |
| Operating Profit | 18 | 7 | 19 | 8 | -4 | -10 | 51 | -10 |
| OPM % | 13% | 5% | 17% | 9% | -6% | -16% | 20% | -15% |
| + Other Income | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 2 |
| Miscellaneous Income | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 2 |
| Interest | 2 | 2 | 2 | 2 | 2 | 4 | 7 | 3 |
| Depreciation | 5 | 5 | 4 | 5 | 7 | 8 | 8 | 4 |
| Profit before tax | 12 | 2 | 15 | 2 | -13 | -22 | 37 | -15 |
| + Tax % | 26% | -1% | 41% | 42% | 26% | 13% | 26% | 21% |
| Current Tax | 4 | 2 | 5 | 2 | -2 | 1 | 9 | 0 |
| Deferred Tax | 0 | -2 | 1 | -1 | -2 | -4 | 0 | -3 |
| + Net Profit | 9 | 2 | 9 | 1 | -10 | -19 | 28 | -12 |
| Minority Interest (After Tax) | 0 | 0 | -1 | 1 | 1 | 2 | 2 | 1 |
| Net Profit After Minority Interest | 9 | 2 | 8 | 2 | -8 | -17 | 29 | -11 |
| EPS in Rs | 6.34 | 1.35 | 6.11 | 0.72 | -6.69 | -11.76 | 20.11 | -7.34 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 9 | 3 | 5 | 2 | 1 | 3 | 21 | 105 | 282 | 481 |
| Sales Growth % | -61% | 40% | -59% | -25% | 74% | 746% | 396% | 168% | 71% | |
| Gross Sales | 9 | 3 | 5 | 2 | 1 | 3 | 21 | 105 | 282 | 507 |
| + Expenses | 8 | 3 | 5 | 2 | 2 | 2 | 21 | 96 | 247 | 420 |
| Material Cost % | 88% | 72% | 85% | 106% | 97% | 82% | 27% | 62% | 67% | 73% |
| Raw Material Cost | 8 | 4 | 4 | 0 | 5 | 2 | 4 | 68 | 186 | 351 |
| Change in Inventory | -1 | -1 | 0 | 2 | -3 | 0 | 2 | -2 | 2 | 1 |
| Manufacturing Cost % | 0% | 1% | 1% | 0% | 0% | 0% | 30% | 15% | 15% | 8% |
| Employee Cost % | 2% | 6% | 5% | 1% | 3% | 4% | 15% | 6% | 4% | 3% |
| Other Cost % | 7% | 15% | 10% | 10% | 51% | 9% | 27% | 9% | 3% | 3% |
| Raw Materials % | 98% | 112% | 78% | 0% | 327% | 85% | 18% | 64% | 66% | 73% |
| Purchase of Finished Goods % | 79% | 85% | 0% | 0% | 327% | 85% | 50% | 24% | 56% | 71% |
| Stock Adjustments % | 10% | 40% | -7% | -106% | 231% | 3% | -9% | 2% | -1% | -0% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 2% | 1% | 1% | 0% |
| Other Manufacturing Expenses % | 0% | 1% | 1% | 0% | 0% | 0% | 28% | 14% | 14% | 8% |
| Selling & Administration % | 6% | 15% | 10% | 10% | 13% | 9% | 16% | 6% | 2% | 2% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 0% | 38% | 0% | 1% | 3% | 0% | 2% |
| Operating Profit | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 9 | 35 | 61 |
| OPM % | 3% | 6% | -1% | -17% | -51% | 6% | 1% | 9% | 12% | 13% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 4 | 3 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 4 | 5 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 7 | 8 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 4 | 6 | 16 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 26 | 40 |
| + Tax % | 25% | 44% | 46% | 100% | -4% | 33% | 48% | 52% | 29% | 27% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 7 | 9 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| + Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 18 | 27 |
| Profit Growth % | -33% | 17% | -114% | 4700% | -127% | -46% | 2171% | 1062% | 49% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 19 | 0 |
| EPS in Rs | 1.34 | 14.11 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 12 | 13 | 14 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 148 | 211 |
| + Borrowings | 1 | 0 | 0 | 0 | 0 | 2 | 11 | 49 | 73 | 66 |
| Secured Borrowings | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 2 | 11 | 49 | 73 | 33 |
| + Other Liabilities | 1 | 0 | 0 | 0 | 0 | 0 | 19 | 30 | 82 | 108 |
| Current Liabilities | 1 | 0 | 0 | 0 | 0 | 0 | 19 | 29 | 56 | 108 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 6 | 7 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 0 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 13 | 3 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 12 | 11 | 11 | 11 | 10 | 12 | 41 | 153 | 316 | 398 |
| + Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 35 | 119 | 137 |
| Gross Block | 1 | 0 | 1 | 0 | 0 | 0 | 15 | 42 | 132 | 165 |
| Accumulated Depreciation | 0 | 0 | 1 | 0 | 0 | 0 | 3 | 6 | 13 | 29 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 22 | 27 |
| Investments | 4 | 1 | 0 | 1 | 0 | 2 | 0 | 1 | 17 | 16 |
| + Other Assets | 8 | 9 | 11 | 10 | 10 | 10 | 29 | 107 | 158 | 219 |
| Inventories | 4 | 5 | 5 | 3 | 6 | 6 | 12 | 9 | 23 | 12 |
| Trade receivables | 4 | 1 | 2 | 3 | 0 | 1 | 3 | 36 | 42 | 144 |
| Cash Equivalents | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 15 | 16 | 5 |
| Loans n Advances | 0 | 1 | 1 | 1 | 0 | 0 | 5 | 15 | 41 | 39 |
| Other asset items | 0 | 1 | 3 | 4 | 4 | 2 | 8 | 32 | 36 | 19 |
| Total Assets | 12 | 11 | 11 | 11 | 10 | 12 | 41 | 153 | 316 | 398 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 1 | 0 | 0 | 1 | -3 | 0 | 5 | -31 | 18 | 7 |
| Profit from Operations | 9 | 34 | ||||||||
| Working Capital Changes | -40 | -13 | ||||||||
| Profit Before Tax & Extraordinary Items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 26 | 38 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 4 | 6 | 16 |
| Interest (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 7 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -1 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 1 | 3 | -1 | -1 | 2 | 0 | -1 | -33 | -6 | -110 |
| Inventories | -1 | -1 | 0 | 2 | -3 | 0 | -6 | 3 | -13 | 11 |
| Trade Payables | 0 | -1 | 0 | 0 | 0 | 0 | 4 | -1 | 20 | 57 |
| Loans & Advances | 1 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 6 | -12 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -3 | -7 |
| + Cash from Investing Activity | 0 | 2 | 0 | -1 | 3 | -1 | 1 | -56 | -124 | -35 |
| Purchase of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -56 | -113 | -41 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | -1 | 0 | -2 | 0 | -1 | -14 | 0 |
| Sale of Investments | 0 | 2 | 1 | 0 | 1 | 0 | 2 | 0 | 0 | 5 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 1 |
| Others | 0 | -1 | -2 | -1 | 2 | 1 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 0 | -1 | 0 | 0 | 0 | 2 | -5 | 96 | 111 | 22 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 98 | 32 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 39 | 24 | 2 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -3 | -4 | -3 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Interest Paid | -3 | -7 | ||||||||
| Net Cash Flow | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 9 | 5 | -5 |