| Industry
Industry name |
Computer Education |
| Variance
Full Year Net Profit Variance |
-78 |
| Equity
Latest Equity |
27.37 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
1042.9 |
| Dividend
Full Year Dividend % |
50 |
| Sales Turnover
Full Year Net Sales |
390.17 |
| Net Profit
Full Year Net Profit |
10.26 |
| Full Year CPS
Full Year Cash Per Share |
2.9 |
| Earning Per Share
Full Year Earning Per Share |
0.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
95.65 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
78.2 |
| Networth
Full Year Return on Networth |
4.55 |
| Price/Book Value
Price to Book value |
1.214834 |
| Yearly PE ratio
Full Year Price to Earning per share |
126.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
33.1 |
| Bse value
BSE Value in lakhs |
52.07 |
| Nse value
NSE Value in lakhs |
1074.89 |
| High
52 week high |
125 |
| Low
52 week low |
49 |
| Price
NSE Current market price |
95 |
| CPM
Current market price |
95 |
| Market cap
BSE / NSE Market Cap |
1293.84 |
| Net profit
Latest Quarter Net Profit |
9.7 |
| Net profit variance
Latest Quarter Net Profit variance |
60 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
332.71 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
14.78 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
4.44 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
45.85 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
11.41 |
| TTM NP
Trailing Twelve 12 month Net Profit |
46.62 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-68.34 |
| TTM EPS
Trailing Twelve 12 month EPS |
1.07 |
| TTM PE
Trailing Twelve 12 month PE |
88.36 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
21.01 |
| Equity
Latest Equity |
27.37 |
| LTP
Latest Price (BSE/NSE) |
95 |
| Gross block
Latest Gross Block |
345.17 |
| Loans
Total loans |
6.43 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-3.4 |
| Year GPM
Full Year Gross Profit Margin |
13.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
-3.9 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 91 | 98 | 86 | 84 | 105 | 101 | 100 | 96 |
| YOY Sales Growth % | 11% | 15% | 16% | 2% | 16% | 3% | 16% | 14% |
| Gross Sales | 91 | 98 | 86 | 84 | 105 | 101 | 100 | 96 |
| + Expenses | 93 | 91 | 88 | 96 | 109 | 108 | 102 | 101 |
| Material Cost % | 1% | -0% | -1% | -0% | -0% | -0% | 1% | 1% |
| Change in Inventory | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Manufacturing Cost % | 26% | 23% | 24% | 30% | 26% | 28% | 23% | 22% |
| Employee Cost % | 39% | 35% | 38% | 43% | 37% | 41% | 37% | 40% |
| Other Cost % | 36% | 35% | 40% | 41% | 40% | 38% | 42% | 43% |
| Purchase of Finished Goods % | 6% | 5% | 4% | 6% | 4% | 5% | 8% | 7% |
| Stock Adjustments % | -1% | 0% | 1% | 0% | 0% | 0% | -1% | -1% |
| Other Manufacturing Expenses % | 26% | 23% | 24% | 30% | 26% | 28% | 23% | 22% |
| Selling & Administration % | 32% | 29% | 35% | 35% | 35% | 32% | 35% | 38% |
| Operating Profit | -2 | 7 | -2 | -12 | -4 | -6 | -3 | -5 |
| OPM % | -3% | 7% | -2% | -14% | -4% | -6% | -3% | -6% |
| + Other Income | 22 | 17 | 24 | 24 | 14 | 21 | 9 | 22 |
| Miscellaneous Income | 22 | 17 | 24 | 24 | 14 | 21 | 9 | 22 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 6 | 6 | 6 | 7 | 7 | 8 | 7 | 10 |
| Profit before tax | 14 | 17 | 17 | 5 | 2 | 6 | -2 | 7 |
| + Tax % | 13% | 19% | 17% | 15% | 71% | 30% | -107% | -9% |
| Current Tax | 3 | 3 | 3 | 1 | 2 | 2 | 3 | 0 |
| Deferred Tax | -1 | 1 | 0 | 0 | 0 | 0 | -1 | -1 |
| + Net Profit | 12 | 14 | 14 | 4 | 1 | 5 | -3 | 8 |
| Extraordinary Income / Expense | -1 | 0 | 0 | -2 | -3 | -6 | -1 | -2 |
| Exceptional Item | 0 | 0 | 0 | -2 | -3 | -5 | -1 | -2 |
| Minority Interest (After Tax) | 0 | -1 | -1 | 0 | 1 | -1 | -1 | 1 |
| Net Profit After Minority Interest | 12 | 13 | 13 | 4 | 1 | 4 | -4 | 8 |
| EPS in Rs | 0.88 | 0.99 | 0.97 | 0.32 | 0.10 | 0.29 | -0.32 | 0.60 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,007 | 847 | 852 | 866 | 890 | 961 | 251 | 342 | 303 | 358 |
| Sales Growth % | -16% | 1% | 2% | 3% | 8% | -74% | 36% | -11% | 18% | |
| Gross Sales | 1,007 | 997 | 851 | 885 | 889 | 953 | 1,376 | 341 | 303 | 358 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 937 | 851 | 792 | 801 | 859 | 813 | 148 | 350 | 303 | 356 |
| Material Cost % | 5% | 4% | 3% | 1% | 1% | 1% | 3% | 4% | 4% | 5% |
| Raw Material Cost | 48 | 25 | 27 | 14 | 8 | 8 | 9 | 12 | 12 | 18 |
| Change in Inventory | -2 | 5 | -1 | -3 | 5 | 3 | -1 | 1 | 0 | 0 |
| Manufacturing Cost % | 33% | 21% | 22% | 2% | 2% | 1% | 1% | 1% | 2% | 1% |
| Employee Cost % | 33% | 44% | 45% | 49% | 53% | 56% | 47% | 46% | 45% | 38% |
| Other Cost % | 23% | 32% | 23% | 40% | 40% | 26% | 8% | 51% | 49% | 56% |
| Raw Materials % | 5% | 3% | 3% | 2% | 1% | 1% | 4% | 3% | 4% | 5% |
| Purchase of Finished Goods % | 5% | 3% | 3% | 2% | 1% | 1% | 5% | 3% | 4% | 5% |
| Stock Adjustments % | 0% | -1% | 0% | 0% | -1% | -0% | 1% | -0% | 0% | 0% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 32% | 20% | 22% | 2% | 1% | 1% | 1% | 1% | 1% | 1% |
| Selling & Administration % | 21% | 22% | 20% | 36% | 33% | 23% | 48% | 49% | 48% | 55% |
| Miscellaneous Expenses % | 2% | 3% | 3% | 4% | 7% | 2% | 1% | 2% | 1% | 1% |
| Operating Profit | 70 | -4 | 59 | 65 | 31 | 148 | 103 | -8 | 0 | 2 |
| OPM % | 7% | -0% | 7% | 8% | 3% | 15% | 41% | -2% | 0% | 1% |
| + Other Income | 8 | 74 | 84 | 104 | 1,429 | 94 | 239 | 39 | 65 | 80 |
| Miscellaneous Income | 9 | 14 | 77 | 106 | 1,418 | 90 | 51 | 39 | 65 | 80 |
| Exceptional Income | 2 | 2 | 3 | 2 | 1,301 | 0 | 0 | 1 | 0 | 0 |
| Interest | 24 | 28 | 22 | 23 | 20 | 9 | 1 | 1 | 2 | 1 |
| Depreciation | 49 | 46 | 40 | 33 | 60 | 59 | 15 | 16 | 18 | 23 |
| Profit before tax | 7 | -4 | 84 | 114 | 1,383 | 177 | 282 | 13 | 45 | 57 |
| + Tax % | 50% | -485% | 24% | 24% | 4% | 19% | -3% | 36% | 13% | 16% |
| Current Tax | 3 | 12 | 3 | 9 | 157 | 22 | 4 | 8 | 5 | 10 |
| Deferred Tax | 0 | 7 | 17 | 18 | -101 | 12 | -12 | -3 | 1 | 0 |
| + Net Profit | 70 | -13 | 64 | 87 | 1,327 | 144 | 230 | 8 | 39 | 48 |
| Profit Growth % | -440% | -599% | 37% | 1422% | -89% | 60% | -96% | 372% | 22% | |
| Extraordinary Income / Expense | 2 | 2 | 1 | 1 | 1,292 | -5 | -4 | -4 | -1 | -2 |
| Exceptional Item | 0 | 0 | 1 | 1 | 1,292 | -5 | -3 | -1 | 0 | 0 |
| Profit / Loss of Associates | 66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | -3 | -1 | -1 | -1 | 0 | -1 | -4 | -5 | -1 | -2 |
| Net Profit After Minority Interest | 67 | 41 | 62 | 86 | 1,327 | 143 | 226 | 3 | 38 | 46 |
| EPS in Rs | 0.23 | 2.54 | 3.82 | 5.21 | 93.78 | 10.09 | 17.17 | 0.62 | 2.92 | 3.54 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 33 | 33 | 33 | 33 | 28 | 28 | 27 | 27 | 27 | 27 |
| Reserves | 772 | 643 | 678 | 784 | 1,479 | 1,597 | 1,462 | 946 | 977 | 1,017 |
| + Borrowings | 195 | 177 | 178 | 207 | 166 | 58 | 25 | 13 | 8 | 6 |
| Secured Borrowings | 195 | 172 | 152 | 140 | 38 | 21 | 5 | 0 | 0 | 0 |
| Unsecured Borrowings | 0 | 5 | 26 | 67 | 129 | 37 | 20 | 13 | 8 | 6 |
| + Other Liabilities | 337 | 517 | 492 | 440 | 365 | 468 | 593 | 155 | 151 | 153 |
| Current Liabilities | 328 | 525 | 596 | 530 | 367 | 468 | 566 | 136 | 121 | 136 |
| Provisions | 16 | 17 | 22 | 25 | 35 | 57 | 63 | 14 | 14 | 17 |
| Minority Interest | 9 | 10 | 10 | 10 | 3 | 3 | 4 | 4 | 5 | 7 |
| Equity Application Money | 0 | 7 | 11 | 15 | 13 | 15 | 26 | 23 | 30 | 34 |
| Other liability items | 7 | 3 | 2 | 1 | 0 | 0 | 18 | 1 | 5 | 4 |
| Total Liabilities | 1,337 | 1,370 | 1,382 | 1,465 | 2,039 | 2,151 | 2,107 | 1,140 | 1,163 | 1,204 |
| + Fixed Assets | 107 | 194 | 219 | 228 | 357 | 310 | 371 | 245 | 260 | 258 |
| Gross Block | 693 | 236 | 295 | 341 | 519 | 496 | 606 | 318 | 337 | 345 |
| Accumulated Depreciation | 586 | 42 | 76 | 113 | 162 | 187 | 236 | 72 | 78 | 87 |
| CWIP | 2 | 15 | 28 | 53 | 20 | 5 | 6 | 16 | 16 | 32 |
| Investments | 582 | 586 | 604 | 2 | 844 | 859 | 722 | 572 | 586 | 678 |
| + Other Assets | 646 | 575 | 531 | 1,182 | 818 | 978 | 1,008 | 306 | 302 | 236 |
| Inventories | 7 | 2 | 3 | 5 | 1 | 2 | 2 | 1 | 1 | 1 |
| Trade receivables | 242 | 169 | 165 | 165 | 138 | 146 | 189 | 31 | 38 | 50 |
| Cash Equivalents | 89 | 127 | 128 | 121 | 260 | 499 | 435 | 71 | 100 | 57 |
| Loans n Advances | 167 | 257 | 306 | 281 | 348 | 299 | 344 | 162 | 113 | 116 |
| Other asset items | 141 | 21 | -71 | 609 | 72 | 32 | 39 | 42 | 50 | 11 |
| Total Assets | 1,337 | 1,370 | 1,382 | 1,465 | 2,039 | 2,151 | 2,107 | 1,140 | 1,163 | 1,204 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 70 | 111 | 88 | 46 | 51 | 236 | 288 | 2 | 9 | 29 |
| Profit from Operations | 83 | 84 | 86 | 80 | 62 | 167 | 312 | 8 | 20 | 26 |
| Working Capital Changes | -6 | 26 | 16 | -28 | -8 | 70 | 23 | 13 | 2 | -8 |
| Profit Before Tax & Extraordinary Items | 6 | 0 | 17 | 20 | 91 | 183 | 283 | 14 | 46 | 59 |
| Depreciation | 49 | 46 | 40 | 36 | 64 | 60 | 58 | 16 | 18 | 23 |
| Interest (Net) | 19 | 18 | 18 | 17 | -23 | -32 | -18 | -7 | -6 | -5 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | -76 | -47 | -26 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 10 | 17 | 11 | 0 | 4 | 2 | 2 | 2 | 1 | 0 |
| Profit / Loss in Forex | -1 | 2 | -1 | 1 | -1 | -1 | -1 | 0 | 0 | 0 |
| Receivables | -30 | 66 | 7 | -7 | 8 | -1 | -23 | 20 | -9 | -12 |
| Inventories | -3 | 2 | -4 | -3 | 1 | 4 | 1 | 2 | 0 | 0 |
| Trade Payables | 54 | -92 | 30 | -9 | -11 | -14 | 16 | -1 | 4 | 7 |
| Loans & Advances | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -7 | -1 | -15 | -3 | -4 | 3 | -48 | -16 | -12 | 11 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -67 | -48 | -63 | -54 | 746 | -50 | 229 | -226 | 3 | -26 |
| Purchase of Fixed Assets | -91 | -61 | -64 | -74 | -65 | -30 | -26 | -22 | -33 | -39 |
| Sale of Fixed Assets | 2 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 |
| Purchase of Investments | -13 | 0 | -70 | -22 | -2,289 | -242 | -423 | -338 | -121 | -250 |
| Sale of Investments | 14 | 0 | 70 | 19 | 1,793 | 226 | 508 | 379 | 131 | 236 |
| Interest Received | 2 | 6 | 2 | 3 | 9 | 43 | 33 | 8 | 8 | 8 |
| Dividend Received | 14 | 14 | 18 | 22 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 5 | -7 | -18 | -2 | -535 | -49 | 138 | -253 | 18 | 18 |
| + Cash from Financing Activity | 16 | -43 | -21 | 1 | -809 | -98 | -386 | -34 | -23 | -10 |
| Proceeds from Issue of Shares | 2 | 1 | 4 | 3 | 4 | 5 | 11 | 6 | 2 | 2 |
| Proceeds from Other Long-Term Borrowings | 60 | 0 | 0 | 130 | 0 | 5 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 75 | 27 | 0 | 0 | 27 | 0 | 0 | 0 | 0 | 0 |
| Share Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Redemption of Debentures | -17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | -5 | -21 | -95 | -149 | -30 | -19 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | -75 | 0 | -6 | -16 | 0 | -30 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -23 | -15 | -11 | -3 | -2 | -2 |
| Dividend Paid | 0 | 0 | 0 | 0 | -198 | -28 | -73 | 0 | -7 | -10 |
| Interest Paid | -20 | -25 | -19 | -20 | -11 | -3 | -1 | -1 | -1 | -1 |
| Others | -8 | -42 | 21 | 0 | -459 | -2 | -294 | -36 | -15 | 0 |
| Net Cash Flow | 19 | 20 | 4 | -7 | -12 | 88 | 131 | -258 | -10 | -7 |