| Industry
Industry name |
Realty |
| Variance
Full Year Net Profit Variance |
105 |
| Equity
Latest Equity |
39.39 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
131.38 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
185.02 |
| Net Profit
Full Year Net Profit |
28.54 |
| Full Year CPS
Full Year Cash Per Share |
0.9 |
| Earning Per Share
Full Year Earning Per Share |
0.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
49.8 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
4.3 |
| Networth
Full Year Return on Networth |
10.87 |
| Price/Book Value
Price to Book value |
2.790698 |
| Yearly PE ratio
Full Year Price to Earning per share |
16.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
13.9 |
| Bse value
BSE Value in lakhs |
5.79 |
| Nse value
NSE Value in lakhs |
24.05 |
| High
52 week high |
20 |
| Low
52 week low |
11 |
| Price
NSE Current market price |
12 |
| CPM
Current market price |
12 |
| Market cap
BSE / NSE Market Cap |
468.33 |
| Net profit
Latest Quarter Net Profit |
9.2 |
| Net profit variance
Latest Quarter Net Profit variance |
95 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
153.73 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
26.95 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
17.53 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
45.35 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
24.51 |
| TTM NP
Trailing Twelve 12 month Net Profit |
20.07 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
105.45 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.72 |
| TTM PE
Trailing Twelve 12 month PE |
16.51 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
3.7 |
| Equity
Latest Equity |
39.39 |
| LTP
Latest Price (BSE/NSE) |
12 |
| Gross block
Latest Gross Block |
32.63 |
| Loans
Total loans |
9.63 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
31 |
| Year GPM
Full Year Gross Profit Margin |
24.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
35 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 31 | 32 | 33 | 40 | 41 | 42 | 52 | 50 |
| YOY Sales Growth % | -43% | 23% | 31% | 32% | 58% | 25% | ||
| Gross Sales | 31 | 32 | 33 | 40 | 41 | 42 | 52 | 50 |
| + Expenses | 25 | 24 | 24 | 30 | 29 | 32 | 34 | 32 |
| Material Cost % | 3% | 104% | 81% | 591% | 132% | 122% | 119% | 109% |
| Raw Material Cost | 11 | 27 | 23 | 131 | 39 | 38 | 46 | 41 |
| Change in Inventory | -10 | 6 | 4 | 105 | 15 | 13 | 16 | 13 |
| Manufacturing Cost % | 9% | 8% | 15% | 8% | 9% | 17% | 8% | 8% |
| Employee Cost % | 2% | 3% | 1% | 1% | 1% | 2% | 1% | 2% |
| Other Cost % | 66% | -39% | -25% | -526% | -72% | -64% | -63% | -53% |
| Raw Materials % | 36% | 84% | 68% | 328% | 96% | 90% | 88% | 82% |
| Stock Adjustments % | 33% | -20% | -12% | -263% | -36% | -32% | -32% | -27% |
| Other Manufacturing Expenses % | 9% | 8% | 15% | 8% | 9% | 17% | 8% | 8% |
| Operating Profit | 6 | 8 | 9 | 10 | 12 | 10 | 18 | 17 |
| OPM % | 20% | 24% | 28% | 25% | 30% | 23% | 35% | 35% |
| + Other Income | 2 | 3 | 2 | 2 | 2 | 5 | 3 | 3 |
| Miscellaneous Income | 2 | 3 | 2 | 2 | 2 | 5 | 3 | 3 |
| Interest | 3 | 4 | 5 | 5 | 5 | 5 | 8 | 7 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 4 | 5 | 5 | 6 | 8 | 8 | 12 | 12 |
| + Tax % | 29% | 31% | 28% | 26% | 28% | 31% | 32% | 22% |
| Current Tax | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 3 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| + Net Profit | 3 | 4 | 4 | 5 | 6 | 5 | 8 | 9 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 3 | 4 | 4 | 5 | 6 | 5 | 8 | 9 |
| EPS in Rs | 0.06 | 0.09 | 0.10 | 0.12 | 0.15 | 0.14 | 0.20 | 0.24 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 0 | 29 | 20 | 9 | 88 | 45 | 5 | 1 | 91 | 136 |
| Sales Growth % | -31% | -52% | 825% | -49% | -88% | -81% | 8881% | 50% | ||
| Gross Sales | 9 | 88 | 45 | 5 | 1 | 91 | 136 | |||
| + Expenses | 0 | 19 | 20 | 9 | 85 | 43 | 8 | 9 | 80 | 103 |
| Manufacturing Cost % | 59% | 91% | 114% | 93% | 80% | 255% | 2536% | 73% | 64% | |
| Employee Cost % | 3% | 4% | 8% | 1% | 2% | 22% | 162% | 2% | 1% | |
| Other Cost % | 4% | 7% | -32% | 2% | 14% | -120% | -1778% | 13% | 10% | |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 2% | 14% | 0% | 0% | |
| Other Manufacturing Expenses % | 58% | 91% | 114% | 93% | 80% | 254% | 2522% | 72% | 64% | |
| Selling & Administration % | 2% | 3% | 27% | 5% | 7% | 33% | 1267% | 10% | 10% | |
| Miscellaneous Expenses % | 2% | 4% | 0% | 0% | 1% | 11% | 37% | 1% | 1% | |
| Operating Profit | 0 | 10 | 0 | 1 | 3 | 2 | -3 | -8 | 11 | 33 |
| OPM % | 34% | -2% | 10% | 3% | 4% | -58% | -820% | 12% | 24% | |
| + Other Income | 0 | 10 | 9 | 8 | 3 | 3 | 4 | 3 | 11 | 9 |
| Miscellaneous Income | 8 | 3 | 3 | 4 | 2 | 11 | 9 | |||
| Interest | 0 | 9 | 6 | 5 | 6 | 4 | 0 | 0 | 5 | 16 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 |
| Profit before tax | 3 | -1 | 1 | 1 | -6 | 16 | 20 | |||
| + Tax % | 6% | 399% | 406% | 120% | 28% | 16% | 28% | |||
| Current Tax | 0 | 4 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 7 |
| Deferred Tax | 0 | 0 | 0 | 0 | -3 | 3 | 0 | -2 | 2 | -1 |
| + Net Profit | 3 | 2 | -2 | 0 | -4 | 13 | 15 | |||
| Profit Growth % | -28% | -216% | -95% | 3031% | -430% | 9% | ||||
| Net Profit After Minority Interest | 0 | 7 | 1 | 3 | 2 | -2 | 0 | -4 | 13 | 15 |
| EPS in Rs | 922.78 | 0.04 | 0.07 | 0.05 | -0.06 | 0.00 | -0.10 | 0.34 | 0.37 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0 | 0 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 52 |
| Reserves | 0 | 143 | 76 | 79 | 81 | 79 | 79 | 75 | 88 | 103 |
| + Borrowings | 0 | 67 | 57 | 77 | 23 | 10 | 0 | 0 | 1 | 10 |
| Secured Borrowings | 0 | 66 | 48 | 68 | 23 | 10 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 0 | 1 | 10 | 8 | 0 | 0 | 0 | 0 | 1 | 10 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 0 | 4 | 16 | 17 | 3 | 21 | 6 | 67 | 101 | 146 |
| Current Liabilities | 0 | 4 | 16 | 17 | 4 | 21 | 3 | 64 | 100 | 144 |
| Provisions | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 3 | 3 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 5 | 2 | 3 |
| Total Liabilities | 0 | 215 | 189 | 212 | 146 | 149 | 124 | 182 | 230 | 311 |
| + Fixed Assets | 0 | 0 | 0 | 13 | 8 | 8 | 7 | 7 | 32 | 26 |
| Gross Block | 0 | 0 | 0 | 13 | 8 | 9 | 7 | 7 | 33 | 33 |
| Accumulated Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 7 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 25 | 26 | 29 | 22 | 22 | 7 | 10 | 1 | 1 |
| + Other Assets | 0 | 191 | 163 | 170 | 116 | 118 | 110 | 165 | 197 | 284 |
| Inventories | 0 | 82 | 118 | 124 | 72 | 62 | 70 | 99 | 93 | 197 |
| Trade receivables | 0 | 2 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 |
| Cash Equivalents | 0 | 0 | 0 | 3 | 1 | 0 | 1 | 12 | 30 | 9 |
| Loans n Advances | 0 | 106 | 42 | 43 | 43 | 56 | 40 | 53 | 74 | 73 |
| Other asset items | 0 | 0 | 2 | 0 | -1 | -1 | -1 | 2 | 0 | 3 |
| Total Assets | 0 | 215 | 189 | 212 | 146 | 149 | 124 | 182 | 230 | 311 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 0 | 0 | 17 | -3 | 34 | 25 | -22 | 13 | 50 | -40 |
| Profit from Operations | 0 | 0 | 2 | 3 | 2 | -3 | -8 | 19 | 34 | |
| Working Capital Changes | 0 | 18 | -4 | 32 | 23 | -19 | 21 | 32 | -72 | |
| Profit Before Tax & Extraordinary Items | 0 | 0 | 2 | 3 | -1 | 1 | 1 | -6 | 16 | 20 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 |
| Interest (Net) | 0 | 0 | -3 | -2 | 4 | 1 | 0 | -2 | 2 | 10 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 |
| Receivables | 0 | 0 | 2 | -5 | 0 | 0 | 0 | 1 | -1 | 0 |
| Inventories | 0 | 0 | -36 | -6 | 52 | 11 | -8 | -29 | 6 | -105 |
| Trade Payables | 0 | 0 | -3 | 0 | 2 | 18 | -18 | 6 | -4 | 4 |
| Loans & Advances | 0 | 0 | 30 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | -1 | -3 |
| + Cash from Investing Activity | 0 | 0 | 7 | -8 | 25 | -8 | 32 | -2 | -44 | 31 |
| Purchase of Fixed Assets | 0 | 0 | 0 | -13 | 0 | -1 | -1 | 0 | -26 | -2 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 6 | 0 | 3 | 1 | 0 | 3 |
| Purchase of Investments | 0 | 0 | -2 | 0 | 0 | 0 | 0 | -3 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 3 | 0 |
| Interest Received | 0 | 0 | 9 | 4 | 2 | 3 | 0 | 0 | 1 | 4 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | 1 | 10 | -11 | 15 | 1 | -28 | 25 |
| + Cash from Financing Activity | 0 | 0 | -25 | 14 | -60 | -17 | -10 | 0 | -4 | 5 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 0 | 1 | 21 |
| Repayment of Long-Term Borrowings | 0 | 0 | -18 | -10 | -54 | -13 | -10 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | 0 | -6 | -5 | -6 | -4 | 0 | 0 | -5 | -16 | |
| Net Cash Flow | 0 | 0 | 0 | 3 | -2 | -1 | 0 | 11 | 2 | -4 |