| Industry
Industry name |
Electronics |
| Variance
Full Year Net Profit Variance |
-77 |
| Equity
Latest Equity |
10.25 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
72.08 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
46.41 |
| Net Profit
Full Year Net Profit |
1.06 |
| Full Year CPS
Full Year Cash Per Share |
4.5 |
| Earning Per Share
Full Year Earning Per Share |
1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
8.18 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
80.3 |
| Networth
Full Year Return on Networth |
5.95 |
| Price/Book Value
Price to Book value |
2.739726 |
| Yearly PE ratio
Full Year Price to Earning per share |
212.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
49 |
| Bse value
BSE Value in lakhs |
0 |
| Nse value
NSE Value in lakhs |
4.97 |
| High
52 week high |
237 |
| Low
52 week low |
168 |
| Price
NSE Current market price |
220 |
| CPM
Current market price |
0 |
| Market cap
BSE / NSE Market Cap |
225.75 |
| Net profit
Latest Quarter Net Profit |
-0.64 |
| Net profit variance
Latest Quarter Net Profit variance |
-1048 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
4.96 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
10.68 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-76.8 |
| TTM EPS
Trailing Twelve 12 month EPS |
1.03 |
| TTM PE
Trailing Twelve 12 month PE |
213.81 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
10.25 |
| LTP
Latest Price (BSE/NSE) |
220 |
| Gross block
Latest Gross Block |
50.56 |
| Loans
Total loans |
0.02 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
7.6 |
| Year GPM
Full Year Gross Profit Margin |
10.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
-3.7 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 4 | 13 | 37 | 23 | 11 | 16 | 11 | 8 |
| YOY Sales Growth % | -64% | -21% | 83% | -57% | 147% | 30% | -69% | -64% |
| Gross Sales | 4 | 13 | 37 | 23 | 11 | 16 | 11 | 8 |
| + Expenses | 6 | 12 | 27 | 22 | 11 | 14 | 10 | 8 |
| Material Cost % | 229% | 33% | 57% | 14% | 74% | 61% | 19% | 9% |
| Raw Material Cost | 6 | 5 | 19 | 8 | 6 | 8 | 3 | 2 |
| Change in Inventory | 4 | -1 | 2 | -5 | 1 | 2 | -1 | -1 |
| Manufacturing Cost % | 72% | 33% | 23% | 34% | 37% | 30% | 34% | 42% |
| Employee Cost % | 34% | 12% | 5% | 7% | 16% | 13% | 14% | 25% |
| Other Cost % | -197% | 16% | -11% | 42% | -27% | -21% | 23% | 28% |
| Raw Materials % | 130% | 41% | 52% | 34% | 61% | 51% | 31% | 23% |
| Stock Adjustments % | -99% | 8% | -5% | 21% | -14% | -10% | 12% | 14% |
| Other Manufacturing Expenses % | 72% | 33% | 23% | 34% | 37% | 30% | 34% | 42% |
| Operating Profit | -2 | 1 | 10 | 1 | 0 | 3 | 1 | 0 |
| OPM % | -38% | 6% | 26% | 3% | 0% | 17% | 10% | -4% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | -2 | 0 | 9 | 0 | 0 | 2 | 1 | -1 |
| + Tax % | 25% | 50% | 25% | 175% | 26% | 25% | 23% | 26% |
| Current Tax | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | -1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | -2 | 0 | 7 | 0 | 0 | 2 | 0 | -1 |
| EPS in Rs |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 61 | 68 | 39 | 54 | 48 | 53 | 40 | 46 | 100 | 77 |
| Sales Growth % | 11% | -42% | 37% | -11% | 12% | -26% | 16% | 118% | -24% | |
| Gross Sales | 53 | 40 | 46 | 100 | 77 | |||||
| Excise Duty | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 68 | 34 | 41 | 51 | 37 | 45 | 41 | 43 | 82 | 67 |
| Material Cost % | 45% | 39% | 51% | 49% | 55% | 53% | 55% | 54% | 58% | 49% |
| Raw Material Cost | 35 | 18 | 23 | 30 | 23 | 28 | 21 | 28 | 57 | 38 |
| Change in Inventory | -8 | 8 | -3 | -3 | 4 | 0 | 1 | -3 | 2 | -1 |
| Manufacturing Cost % | 8% | 6% | 8% | 9% | 10% | 9% | 10% | 9% | 6% | 7% |
| Employee Cost % | 7% | 7% | 14% | 8% | 10% | 10% | 14% | 11% | 6% | 9% |
| Other Cost % | 52% | -1% | 32% | 29% | 3% | 13% | 26% | 18% | 12% | 24% |
| Raw Materials % | 57% | 26% | 59% | 55% | 47% | 53% | 53% | 61% | 56% | 49% |
| Stock Adjustments % | 13% | -12% | 8% | 6% | -8% | -1% | -2% | 7% | -2% | 1% |
| Power & Fuel % | 0% | 0% | 1% | 0% | 0% | 1% | 1% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 8% | 5% | 7% | 9% | 10% | 8% | 9% | 9% | 6% | 6% |
| Selling & Administration % | 22% | 21% | 14% | 16% | 16% | 10% | 15% | 17% | 11% | 23% |
| Miscellaneous Expenses % | 5% | 2% | 2% | 2% | 3% | 2% | 10% | 1% | 0% | 1% |
| Operating Profit | -7 | 34 | -2 | 3 | 11 | 8 | -2 | 3 | 18 | 9 |
| OPM % | -11% | 50% | -5% | 5% | 22% | 15% | -4% | 8% | 18% | 12% |
| + Other Income | 0 | 0 | 2 | 1 | 2 | 0 | 1 | 0 | 1 | 1 |
| Miscellaneous Income | 0 | 1 | 1 | 1 | 1 | |||||
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | |||||
| Interest | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 2 | 1 | 1 | 3 | 3 | 4 | 3 | 4 |
| Profit before tax | 5 | -5 | 0 | 16 | 7 | |||||
| + Tax % | 27% | 24% | -475% | 24% | 27% | |||||
| Current Tax | 2 | 2 | 1 | 3 | 1 | 1 | 0 | 0 | 3 | 2 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 0 |
| + Net Profit | 4 | -4 | 0 | 12 | 5 | |||||
| Profit Growth % | -200% | -94% | -5573% | -60% | ||||||
| Extraordinary Income / Expense | 0 | -3 | 0 | 0 | 0 | |||||
| Exceptional Item | 0 | -3 | 0 | 0 | 0 | |||||
| Net Profit After Minority Interest | 5 | 5 | 3 | 6 | 2 | 4 | -4 | 0 | 0 | 0 |
| EPS in Rs | 8.93 | 5.58 | 3.71 | 7.34 | 2.35 | 3.45 | -3.44 | -0.22 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 8 | 8 | 8 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 26 | 49 | 53 | 59 | 59 | 61 | 57 | 57 | 69 | 73 |
| + Borrowings | 7 | 0 | 0 | 0 | 5 | 1 | 4 | 3 | 0 | 0 |
| Secured Borrowings | 7 | 0 | 0 | 0 | 5 | 0 | 4 | 3 | 0 | 0 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 6 | 8 | 3 | 6 | 4 | 7 | 6 | 9 | 11 | 10 |
| Current Liabilities | 6 | 8 | 3 | 6 | 4 | 6 | 5 | 9 | 9 | 8 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 |
| Total Liabilities | 45 | 65 | 64 | 73 | 78 | 79 | 77 | 80 | 91 | 93 |
| + Fixed Assets | 9 | 11 | 13 | 27 | 38 | 28 | 36 | 34 | 33 | 35 |
| Gross Block | 9 | 11 | 13 | 27 | 39 | 31 | 42 | 43 | 45 | 51 |
| Accumulated Depreciation | 0 | 0 | 0 | 0 | 1 | 3 | 5 | 9 | 13 | 15 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 11 | 2 | 2 | 2 | 2 |
| Investments | 1 | 22 | 25 | 2 | 2 | 2 | 2 | 1 | 12 | 19 |
| + Other Assets | 35 | 32 | 27 | 44 | 39 | 38 | 37 | 43 | 44 | 37 |
| Inventories | 20 | 11 | 12 | 17 | 14 | 14 | 15 | 23 | 18 | 16 |
| Trade receivables | 10 | 5 | 4 | 15 | 10 | 9 | 8 | 7 | 13 | 7 |
| Cash Equivalents | 1 | 8 | 1 | 2 | 5 | 2 | 1 | 1 | 3 | 3 |
| Loans n Advances | 0 | 1 | 2 | 1 | 0 | 9 | 9 | 6 | 3 | 4 |
| Other asset items | 4 | 7 | 7 | 9 | 10 | 5 | 4 | 7 | 7 | 7 |
| Total Assets | 45 | 65 | 64 | 73 | 78 | 79 | 77 | 80 | 91 | 93 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -4 | -5 | -3 | 16 | 10 | 2 | 1 | 1 | 18 | 14 |
| Profit from Operations | 6 | 5 | 6 | 10 | 4 | 9 | 2 | 4 | ||
| Working Capital Changes | -11 | -10 | -9 | 6 | 5 | -7 | 0 | -3 | ||
| Profit Before Tax & Extraordinary Items | 5 | 5 | 3 | 6 | 2 | 5 | -5 | 0 | 16 | 7 |
| Depreciation | 1 | 1 | 2 | 1 | 1 | 3 | 3 | 4 | 3 | 4 |
| Interest (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Received | 0 | 0 | 0 | 3 | 1 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| Receivables | -4 | 5 | 1 | -11 | 6 | 1 | 1 | 2 | -6 | 6 |
| Inventories | -7 | -13 | -4 | 18 | 3 | 1 | -2 | -8 | 5 | 2 |
| Trade Payables | 1 | 1 | -5 | 0 | -3 | 0 | -1 | 2 | 0 | -1 |
| Loans & Advances | 0 | -3 | 0 | -2 | -1 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | -2 | -1 |
| + Cash from Investing Activity | -1 | -3 | -3 | -16 | -11 | -4 | -6 | 1 | -13 | -12 |
| Purchase of Fixed Assets | -1 | -3 | -2 | -14 | -11 | -4 | -5 | -1 | -2 | -6 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39 | -33 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 27 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | -1 | -1 | -1 | 0 | -1 | 1 | 0 | 0 |
| + Cash from Financing Activity | 5 | 15 | 0 | 0 | 5 | 0 | 3 | -1 | -3 | -2 |
| Proceeds from Issue of Shares | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -3 | 0 |
| Repayment of Short-Term Borrowings | 5 | -7 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
| Net Cash Flow | 0 | 7 | -6 | 0 | 4 | -3 | -1 | 0 | 2 | 0 |