Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

FSN E-Commerce Ventures Ltd - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 E-Commerce/App based Aggregator
Variance

Full Year Net Profit Variance

 217
Equity

Latest Equity

 286.39
Face Value

Latest Face Value

 1
Reserves

Total Reserve

 1151.65
Dividend

Full Year Dividend %

 0
Sales Turnover

Full Year Net Sales

 10022.35
Net Profit

Full Year Net Profit

 209.6
Full Year CPS

Full Year Cash Per Share

 1.9
Earning Per Share

Full Year Earning Per Share

 0.7
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 2648.17
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 5
Networth

Full Year Return on Networth

 5.74
Price/Book Value

Price to Book value

 65.6
Yearly PE ratio

Full Year Price to Earning per share

448.2
Yearly PC ratio

Full Year Price to Cash Per Share

177.3
Bse value

BSE Value in lakhs

 202.39
Nse value

NSE Value in lakhs

 10249.45
High

52 week high

 332
Low

52 week low

 200
Price

NSE Current market price

 328
CPM

Current market price

 328
Market cap

BSE / NSE Market Cap

 93964.16
Net profit

Latest Quarter Net Profit

 78.38
Net profit variance

Latest Quarter Net Profit variance

286
Result year

Trailing latest month

 Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

7077.63
TTM OP

Trailing Twelve 12 month Operating Profit

 409.24
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 5.78
TTM GP

Trailing Twelve 12 month Gross Profit

 650.56
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

6.49
TTM NP

Trailing Twelve 12 month Net Profit

42.8
TTM NPV

Trailing Twelve 12 month Net Profit Variane

217.18
TTM EPS

Trailing Twelve 12 month EPS

 0.73
TTM PE

Trailing Twelve 12 month PE

 449.45
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 241.36
Equity

Latest Equity

 286.39
LTP

Latest Price (BSE/NSE)

 328
Gross block

Latest Gross Block

 1589.17
Loans

Total loans

 578.59
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

7.5
Year GPM

Full Year Gross Profit Margin

 6.7
Quarter OPM

Latest quater Operation Profit Margin

8.4

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 1,746 1,875 2,267 2,062 2,155 2,346 2,873 2,648
YOY Sales Growth % 23% 24% 27% 24% 23% 25% 27% 28%
Gross Sales 1,746 1,875 2,267 2,062 2,155 2,346 2,873 2,648
+ Expenses 1,650 1,771 2,126 1,928 2,014 2,188 2,660 2,425
Material Cost % 11% 2% 1% -0% 12% -4% -2% 5%
Raw Material Cost 3 1 3 1 3 0 2 9
Change in Inventory 184 34 12 -11 254 -96 -69 137
Manufacturing Cost % 29% 30% 30% 29% 30% 30% 31% 29%
Employee Cost % 9% 9% 8% 8% 8% 8% 7% 8%
Other Cost % 46% 54% 56% 56% 43% 59% 57% 49%
Raw Materials % 0% 0% 0% 0% 0% 0% 0% 0%
Purchase of Finished Goods % 67% 58% 57% 55% 67% 51% 52% 59%
Stock Adjustments % -11% -2% -1% 1% -12% 4% 2% -5%
Other Manufacturing Expenses % 29% 30% 30% 29% 30% 30% 31% 29%
Operating Profit 96 104 141 133 141 158 213 223
OPM % 6% 6% 6% 6% 7% 7% 7% 8%
+ Other Income 7 5 6 9 9 8 6 9
Miscellaneous Income 7 5 6 9 9 8 6 9
Interest 21 24 32 30 30 31 29 26
Depreciation 60 64 70 73 76 79 81 84
Profit before tax 22 21 45 40 44 55 110 122
+ Tax % 36% 37% 39% 52% 44% 40% 38% 35%
Current Tax 42 21 32 -54 18 21 28 71
Deferred Tax -34 -13 -14 74 2 1 14 -28
+ Net Profit 14 13 26 19 24 33 68 79
Extraordinary Income / Expense 0 0 0 0 0 -1 -16 0
Exceptional Item 0 0 0 0 0 -1 -16 0
Profit / Loss of Associates -1 0 -1 0 0 0 0 0
Minority Interest (After Tax) -4 -3 0 1 -1 1 -4 0
Net Profit After Minority Interest 10 10 26 20 23 34 63 78
EPS in Rs 0.03 0.04 0.09 0.07 0.08 0.12 0.22 0.27

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 574 1,111 1,768 2,441 3,774 5,144 6,386 7,950
Sales Growth % 94% 59% 38% 55% 36% 24% 24%
Gross Sales 2,441 3,774 5,144 6,386 7,950
+ Expenses 721 1,341 2,048 2,279 3,611 4,888 6,039 7,476
Material Cost % 66% 59% 57% 61% 56% 56% 57% 56%
Raw Material Cost 436 785 1,196 1,534 2,492 3,007 3,847 4,691
Change in Inventory -60 -125 -182 -41 -362 -142 -200 -219
Manufacturing Cost % 5% 5% 4% 6% 6% 4% 3% 3%
Employee Cost % 10% 11% 11% 10% 9% 10% 9% 8%
Other Cost % 46% 46% 43% 17% 24% 26% 25% 26%
Raw Materials % 76% 71% 68% 63% 66% 58% 60% 59%
Purchase of Finished Goods % 61% 64% 55% 59% 59%
Stock Adjustments % 10% 11% 10% 2% 10% 3% 3% 3%
Power & Fuel % 0% 0% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 5% 4% 4% 6% 6% 4% 3% 3%
Selling & Administration % 24% 23% 22% 16% 24% 25% 25% 26%
Miscellaneous Expenses % 0% 1% 1% 1% 1% 0% 0% 0%
Operating Profit -146 -230 -281 161 163 256 346 474
OPM % -26% -21% -16% 7% 4% 5% 5% 6%
+ Other Income 4 5 10 12 27 30 30 27
Miscellaneous Income 12 27 30 30 27
Interest 7 27 46 32 47 76 84 108
Depreciation 7 31 60 72 96 173 224 266
Profit before tax 72 47 38 69 127
+ Tax % 6% 13% 35% 37% 42%
Current Tax 0 0 5 39 45 86 107 42
Deferred Tax -9 -7 -1 -34 -39 -73 -81 12
+ Net Profit 59 41 21 40 72
Profit Growth % -30% -40% 76% 69%
Profit / Loss of Associates 0 0 0 0 0 -4 -4 -2
Minority Interest (After Tax) 0 0 0 0 0 -2 -7 -6
Net Profit After Minority Interest -28 -25 -17 62 41 19 32 66
EPS in Rs -20.79 -17.23 -11.23 40.94 0.87 0.09 0.15 0.26

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 14 14 15 15 47 285 286 286
Reserves 73 207 296 475 1,292 1,093 976 1,015
+ Borrowings 83 310 413 333 593 799 969 1,321
Secured Borrowings 83 226 248 187 333 386 600 742
Unsecured Borrowings 0 85 165 145 260 412 369 579
+ Other Liabilities 183 244 401 479 714 774 1,169 1,358
Current Liabilities 147 259 397 471 578 691 1,138 1,247
Provisions 8 0 0 36 11 11 9 10
Minority Interest 0 0 1 1 6 14 19 41
Equity Application Money 35 9 11 0 0 0 1 0
Other liability items 1 2 5 7 130 147 81 155
Total Liabilities 353 776 1,124 1,302 2,646 2,950 3,401 3,980
+ Fixed Assets 34 140 227 231 483 699 668 835
Gross Block 47 181 328 410 742 1,093 1,242 1,589
Accumulated Depreciation 13 41 101 179 258 395 574 754
CWIP 0 0 2 2 25 31 30 37
Investments 10 138 4 1 0 38 34 0
+ Other Assets 308 497 892 1,067 2,138 2,182 2,668 3,108
Inventories 118 245 445 498 876 1,005 1,192 1,418
Trade receivables 70 58 98 77 95 164 242 247
Cash Equivalents 38 12 176 248 267 149 240 217
Loans n Advances 83 192 160 219 805 854 957 1,139
Other asset items 0 -9 13 26 96 10 37 88
Total Assets 353 776 1,124 1,302 2,646 2,950 3,401 3,980

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity -79 -100 6 133 -354 -140 0 467
Profit from Operations -26 29 89 186 183 284 383 505
Working Capital Changes -53 -128 -79 -39 -465 -329 -251 21
Profit Before Tax & Extraordinary Items -37 -32 -12 66 47 38 69 127
Depreciation 7 31 60 72 96 173 224 266
Interest (Net) 7 26 42 20 24 53 63 89
Profit / Loss on Sale of Assets 0 0 0 2 0 0 0 0
Profit / Loss on Sale of Investments -3 0 0 0 0 0 0 0
Provisions & Write-offs (Net) 1 6 7 21 1 11 12 9
Profit / Loss in Forex 0 -2 -7 0 0 0 1 0
Receivables -48 7 -40 15 -14 -72 -89 -4
Inventories -60 -126 -201 -47 -372 -130 -187 -217
Trade Payables 55 57 132 2 41 -99 122 246
Loans & Advances -23 -6 -6 0 0 0 0 0
Direct Taxes Paid 0 0 -4 -13 -72 -95 -131 -60
+ Cash from Investing Activity 31 -162 15 -130 -603 140 -10 -205
Purchase of Fixed Assets -27 -35 -46 -42 -94 -208 -111 -127
Purchase of Investments 0 -127 0 0 0 0 0 0
Sale of Investments 56 0 134 0 1 0 0 0
Interest Received 0 0 0 4 17 18 22 10
Investment in Subsidiaries 0 0 0 0 -51 -29 0 0
Investment in Group Companies 0 0 0 0 0 -42 0 0
Acquisition of Companies 0 0 0 0 0 0 0 -29
Others 1 0 -74 -91 -475 400 79 -59
+ Cash from Financing Activity 82 236 69 -38 927 5 44 -212
Proceeds from Issue of Shares 0 134 104 103 873 29 17 18
Proceeds from Other Long-Term Borrowings 0 0 0 2 0 0 0 193
Proceeds from Short-Term Borrowings 53 143 42 0 146 127 220 85
Repayment of Long-Term Borrowings 0 0 0 0 -1 -1 0 0
Repayment of Short-Term Borrowings 0 0 0 -82 0 0 0 0
Repayment of Financial Liabilities 0 -15 -33 -30 -45 -82 -117 -146
Interest Paid -7 -26 -44 -31 -46 -68 -87 -106
Others 0 0 0 0 0 0 11 -255
Net Cash Flow 33 -26 90 -34 -30 4 34 49