| Industry
Industry name |
Chemicals |
| Variance
Full Year Net Profit Variance |
-90 |
| Equity
Latest Equity |
16.83 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
647.7 |
| Dividend
Full Year Dividend % |
10 |
| Sales Turnover
Full Year Net Sales |
1038.17 |
| Net Profit
Full Year Net Profit |
3.32 |
| Full Year CPS
Full Year Cash Per Share |
10.2 |
| Earning Per Share
Full Year Earning Per Share |
1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
259.81 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
197.5 |
| Networth
Full Year Return on Networth |
0.5 |
| Price/Book Value
Price to Book value |
1.716456 |
| Yearly PE ratio
Full Year Price to Earning per share |
344.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
33.2 |
| Bse value
BSE Value in lakhs |
1.42 |
| Nse value
NSE Value in lakhs |
27.05 |
| High
52 week high |
404 |
| Low
52 week low |
227 |
| Price
NSE Current market price |
339 |
| CPM
Current market price |
339 |
| Market cap
BSE / NSE Market Cap |
1141.19 |
| Net profit
Latest Quarter Net Profit |
2.51 |
| Net profit variance
Latest Quarter Net Profit variance |
399 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
866.42 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
85.73 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
9.89 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
44.57 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
4.18 |
| TTM NP
Trailing Twelve 12 month Net Profit |
38.49 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-77.69 |
| TTM EPS
Trailing Twelve 12 month EPS |
1.58 |
| TTM PE
Trailing Twelve 12 month PE |
214.62 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
20.09 |
| Equity
Latest Equity |
16.83 |
| LTP
Latest Price (BSE/NSE) |
339 |
| Gross block
Latest Gross Block |
642.76 |
| Loans
Total loans |
0.54 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
6.6 |
| Year GPM
Full Year Gross Profit Margin |
4 |
| Quarter OPM
Latest quater Operation Profit Margin |
7.6 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 237 | 223 | 253 | 226 | 271 | 252 | 282 | 260 |
| YOY Sales Growth % | 4% | 13% | 17% | 5% | 15% | 13% | 12% | 15% |
| Gross Sales | 237 | 223 | 253 | 226 | 271 | 252 | 282 | 260 |
| + Expenses | 208 | 200 | 234 | 207 | 254 | 238 | 263 | 240 |
| Material Cost % | 83% | 73% | 87% | 72% | 64% | 66% | 48% | 82% |
| Raw Material Cost | 168 | 144 | 183 | 147 | 175 | 165 | 162 | 186 |
| Change in Inventory | 28 | 19 | 38 | 15 | 0 | 2 | -27 | 27 |
| Manufacturing Cost % | 21% | 22% | 22% | 22% | 19% | 18% | 17% | 18% |
| Employee Cost % | 8% | 9% | 8% | 9% | 8% | 8% | 7% | 8% |
| Other Cost % | -23% | -14% | -25% | -11% | 2% | 2% | 21% | -16% |
| Raw Materials % | 71% | 65% | 72% | 65% | 64% | 66% | 57% | 72% |
| Purchase of Finished Goods % | 0% | 3% | 5% | 2% | 2% | 3% | 2% | 5% |
| Stock Adjustments % | -12% | -9% | -15% | -7% | -0% | -1% | 9% | -10% |
| Other Manufacturing Expenses % | 21% | 22% | 22% | 22% | 19% | 18% | 17% | 18% |
| Operating Profit | 29 | 23 | 19 | 18 | 17 | 13 | 19 | 20 |
| OPM % | 12% | 10% | 8% | 8% | 6% | 5% | 7% | 8% |
| + Other Income | 2 | 0 | 0 | 0 | 3 | 2 | 4 | 1 |
| Miscellaneous Income | 2 | 0 | 0 | 0 | 3 | 2 | 4 | 1 |
| Interest | 6 | 6 | 9 | 8 | 10 | 9 | 9 | 8 |
| Depreciation | 5 | 6 | 7 | 8 | 8 | 8 | 8 | 8 |
| Profit before tax | 19 | 10 | 4 | 3 | 3 | -2 | 7 | 5 |
| + Tax % | 23% | 28% | 61% | 80% | 73% | -4% | 46% | 52% |
| Current Tax | 4 | 3 | 2 | 2 | 3 | 0 | 4 | 3 |
| Deferred Tax | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 |
| + Net Profit | 15 | 7 | 1 | 1 | 1 | -2 | 4 | 3 |
| Net Profit After Minority Interest | 15 | 7 | 1 | 1 | 1 | -2 | 4 | 3 |
| EPS in Rs | 4.39 | 2.12 | 0.42 | 0.15 | 0.22 | -0.57 | 1.18 | 0.75 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 458 | 506 | 755 | 763 | 712 | 873 | 854 | 842 | 935 | 1,038 |
| Sales Growth % | 11% | 49% | 1% | -7% | 22% | -2% | -1% | 11% | 11% | |
| Gross Sales | 378 | 509 | 752 | 761 | 709 | 869 | 849 | 836 | 928 | 1,031 |
| + Expenses | 408 | 437 | 650 | 636 | 557 | 779 | 799 | 795 | 841 | 970 |
| Material Cost % | 65% | 65% | 66% | 63% | 55% | 66% | 68% | 68% | 60% | 66% |
| Raw Material Cost | 293 | 331 | 522 | 486 | 415 | 616 | 631 | 533 | 635 | 676 |
| Change in Inventory | 4 | -3 | -25 | -9 | -20 | -43 | -54 | 39 | -76 | 9 |
| Manufacturing Cost % | 11% | 10% | 8% | 10% | 11% | 11% | 12% | 13% | 15% | 13% |
| Employee Cost % | 5% | 5% | 4% | 5% | 6% | 6% | 6% | 6% | 8% | 8% |
| Other Cost % | 9% | 6% | 8% | 6% | 7% | 6% | 7% | 7% | 7% | 7% |
| Raw Materials % | 64% | 65% | 69% | 64% | 58% | 71% | 74% | 63% | 68% | 65% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 2% | 3% |
| Stock Adjustments % | -1% | 1% | 3% | 1% | 3% | 5% | 6% | -5% | 8% | -1% |
| Power & Fuel % | 6% | 6% | 5% | 5% | 5% | 5% | 6% | 7% | 7% | 6% |
| Other Manufacturing Expenses % | 5% | 5% | 4% | 5% | 6% | 6% | 6% | 7% | 8% | 7% |
| Selling & Administration % | 5% | 6% | 5% | 5% | 5% | 5% | 6% | 5% | 6% | 6% |
| Miscellaneous Expenses % | 2% | 2% | 2% | 1% | 2% | 1% | 1% | 1% | 1% | 1% |
| Operating Profit | 50 | 69 | 105 | 127 | 155 | 93 | 54 | 47 | 94 | 68 |
| OPM % | 11% | 14% | 14% | 17% | 22% | 11% | 6% | 6% | 10% | 7% |
| + Other Income | 7 | 0 | 1 | 7 | 2 | 4 | 6 | 7 | 3 | 10 |
| Miscellaneous Income | 1 | 6 | 2 | 6 | 3 | 5 | 6 | 7 | 4 | 10 |
| Gain on Forex Transaction | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 5 | 7 | 13 | 12 | 2 | 4 | 13 | 20 | 25 | 36 |
| Depreciation | 14 | 15 | 18 | 19 | 17 | 17 | 19 | 20 | 24 | 31 |
| Profit before tax | 39 | 47 | 76 | 103 | 137 | 76 | 27 | 14 | 48 | 11 |
| + Tax % | 41% | 38% | 34% | 16% | 26% | 30% | 28% | 35% | 28% | 69% |
| Current Tax | 14 | 15 | 16 | 25 | 34 | 22 | 7 | 5 | 13 | 9 |
| Deferred Tax | 2 | 3 | 10 | -8 | 1 | 0 | 0 | 0 | 0 | -1 |
| + Net Profit | 25 | 31 | 48 | 86 | 102 | 53 | 20 | 9 | 34 | 3 |
| Profit Growth % | 23% | 55% | 79% | 18% | -48% | -63% | -54% | 277% | -90% | |
| Extraordinary Income / Expense | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 28 | 25 | 57 | 86 | 102 | 53 | 20 | 9 | 34 | 3 |
| EPS in Rs | 54.32 | 29.69 | 16.98 | 25.61 | 30.29 | 15.84 | 5.87 | 2.71 | 10.20 | 0.98 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 8 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
| Reserves | 308 | 329 | 375 | 447 | 540 | 588 | 608 | 616 | 646 | 648 |
| + Borrowings | 105 | 132 | 183 | 51 | 78 | 140 | 231 | 206 | 353 | 403 |
| Secured Borrowings | 100 | 122 | 183 | 51 | 68 | 139 | 229 | 204 | 352 | 402 |
| Unsecured Borrowings | 5 | 10 | 0 | 0 | 10 | 0 | 2 | 2 | 1 | 1 |
| + Other Liabilities | 72 | 103 | 98 | 93 | 110 | 120 | 130 | 157 | 129 | 127 |
| Current Liabilities | 66 | 100 | 96 | 91 | 107 | 118 | 128 | 153 | 124 | 121 |
| Provisions | 4 | 6 | 1 | 2 | 1 | 2 | 2 | 2 | 3 | 3 |
| Equity Application Money | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 3 | 3 | 2 | 3 | 3 | 2 | 3 | 4 | 5 | 7 |
| Total Liabilities | 490 | 573 | 673 | 608 | 745 | 865 | 986 | 995 | 1,145 | 1,194 |
| + Fixed Assets | 211 | 212 | 245 | 236 | 236 | 265 | 273 | 270 | 480 | 460 |
| Gross Block | 225 | 239 | 288 | 298 | 315 | 359 | 386 | 402 | 633 | 643 |
| Accumulated Depreciation | 13 | 26 | 44 | 61 | 78 | 94 | 113 | 132 | 153 | 183 |
| CWIP | 15 | 40 | 1 | 2 | 13 | 25 | 53 | 173 | 5 | 5 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 264 | 321 | 428 | 370 | 496 | 574 | 661 | 551 | 660 | 730 |
| Inventories | 114 | 133 | 203 | 162 | 228 | 287 | 368 | 277 | 365 | 380 |
| Trade receivables | 100 | 134 | 160 | 151 | 189 | 195 | 190 | 181 | 188 | 252 |
| Cash Equivalents | 6 | 6 | 6 | 21 | 20 | 9 | 17 | 12 | 12 | 15 |
| Loans n Advances | 38 | 44 | 51 | 28 | 41 | 64 | 64 | 48 | 66 | 57 |
| Other asset items | 5 | 4 | 7 | 8 | 18 | 19 | 22 | 33 | 29 | 26 |
| Total Assets | 490 | 573 | 673 | 608 | 745 | 865 | 986 | 995 | 1,145 | 1,194 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 39 | 16 | -23 | 181 | 17 | -1 | -22 | 142 | -34 | 2 |
| Profit from Operations | 65 | 115 | 134 | 160 | 97 | 58 | 54 | 96 | 77 | |
| Working Capital Changes | -32 | -115 | 72 | -104 | -76 | -71 | 91 | -115 | -69 | |
| Profit Before Tax & Extraordinary Items | 40 | 43 | 83 | 103 | 137 | 76 | 27 | 14 | 48 | 11 |
| Depreciation | 14 | 15 | 18 | 19 | 17 | 17 | 19 | 20 | 24 | 31 |
| Interest (Net) | 5 | 7 | 13 | 12 | 2 | 4 | 13 | 20 | 25 | 36 |
| Profit / Loss on Sale of Assets | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | -1 | 0 | 3 | 1 | -2 | -1 | 0 | -1 |
| Profit / Loss in Forex | 0 | 0 | -1 | 0 | -1 | 0 | 1 | 0 | 0 | 0 |
| Receivables | -4 | -42 | -34 | 29 | -55 | -28 | 3 | 2 | -26 | -56 |
| Inventories | -6 | -18 | -70 | 41 | -65 | -59 | -81 | 91 | -87 | -16 |
| Trade Payables | 3 | 28 | -11 | 3 | 16 | 12 | 7 | -2 | -2 | 2 |
| Direct Taxes Paid | -13 | -17 | -23 | -25 | -39 | -22 | -10 | -3 | -15 | -5 |
| + Cash from Investing Activity | -17 | -31 | -12 | -10 | -35 | -59 | -46 | -99 | -87 | -12 |
| Purchase of Fixed Assets | -17 | -31 | -13 | -10 | -35 | -60 | -47 | -99 | -87 | -12 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| + Cash from Financing Activity | -24 | 15 | 36 | -159 | 16 | 51 | 78 | -48 | 121 | 12 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 20 | 22 | 0 |
| Proceeds from Bank Borrowings | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 61 | 0 | 34 | 11 | 93 | 0 | 125 | 65 |
| Repayment of Long-Term Borrowings | 0 | 0 | -9 | -14 | -8 | 0 | -5 | 0 | 0 | -16 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | -121 | 0 | 0 | 0 | -45 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Dividend Paid | -1 | -5 | -2 | -14 | -8 | -5 | 0 | -2 | -2 | -2 |
| Interest Paid | -8 | -13 | -10 | -2 | -4 | -9 | -21 | -24 | -35 | |
| Others | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -2 | 0 | 0 | 12 | -2 | -9 | 9 | -5 | 0 | 3 |