| Industry
Industry name |
Crude Oil & Natural Gas |
| Variance
Full Year Net Profit Variance |
2 |
| Equity
Latest Equity |
1626.61 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
56371.75 |
| Dividend
Full Year Dividend % |
115 |
| Sales Turnover
Full Year Net Sales |
33946.13 |
| Net Profit
Full Year Net Profit |
6619.94 |
| Full Year CPS
Full Year Cash Per Share |
57.4 |
| Earning Per Share
Full Year Earning Per Share |
40.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
12503.32 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
356.6 |
| Networth
Full Year Return on Networth |
14.35 |
| Price/Book Value
Price to Book value |
1.312395 |
| Yearly PE ratio
Full Year Price to Earning per share |
11.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
8.2 |
| Bse value
BSE Value in lakhs |
104.02 |
| Nse value
NSE Value in lakhs |
6793.82 |
| High
52 week high |
531 |
| Low
52 week low |
385 |
| Price
NSE Current market price |
470 |
| CPM
Current market price |
468 |
| Market cap
BSE / NSE Market Cap |
76182.18 |
| Net profit
Latest Quarter Net Profit |
3629.79 |
| Net profit variance
Latest Quarter Net Profit variance |
91 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
34128.54 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
12380.81 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
36.28 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
15181.95 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
39.41 |
| TTM NP
Trailing Twelve 12 month Net Profit |
8383.87 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
27.31 |
| TTM EPS
Trailing Twelve 12 month EPS |
51.35 |
| TTM PE
Trailing Twelve 12 month PE |
9.12 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
2313.34 |
| Equity
Latest Equity |
1626.61 |
| LTP
Latest Price (BSE/NSE) |
468 |
| Gross block
Latest Gross Block |
21814.33 |
| Loans
Total loans |
30536.49 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
30.8 |
| Year GPM
Full Year Gross Profit Margin |
36.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
46.3 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 7,247 | 8,337 | 8,808 | 7,929 | 8,394 | 8,330 | 9,293 | 12,503 |
| YOY Sales Growth % | -3% | -13% | -4% | -2% | 16% | -0% | 6% | 58% |
| Gross Sales | 8,136 | 9,089 | 9,588 | 8,750 | 9,175 | 9,111 | 10,013 | 12,886 |
| Excise Duty | 889 | 752 | 779 | 821 | 781 | 781 | 720 | 383 |
| + Expenses | 4,711 | 5,795 | 6,220 | 5,578 | 6,091 | 6,043 | 6,012 | 6,711 |
| Material Cost % | 25% | 20% | 20% | 18% | 15% | 16% | 29% | 19% |
| Raw Material Cost | 1,483 | 1,858 | 1,802 | 1,539 | 1,365 | 1,512 | 1,964 | 2,269 |
| Change in Inventory | 298 | -162 | -66 | -123 | -136 | -217 | 719 | 63 |
| Manufacturing Cost % | 19% | 20% | 24% | 25% | 31% | 29% | 26% | 15% |
| Employee Cost % | 8% | 7% | 6% | 7% | 8% | 7% | 7% | 4% |
| Other Cost % | 13% | 22% | 20% | 21% | 20% | 21% | 3% | 16% |
| Raw Materials % | 20% | 22% | 20% | 19% | 16% | 18% | 21% | 18% |
| Purchase of Finished Goods % | 3% | 2% | 3% | 2% | 1% | 1% | 2% | 1% |
| Stock Adjustments % | -4% | 2% | 1% | 2% | 2% | 3% | -8% | -1% |
| Other Manufacturing Expenses % | 19% | 20% | 24% | 25% | 31% | 29% | 26% | 15% |
| Selling & Administration % | 19% | 16% | 16% | 15% | 15% | 15% | 17% | 16% |
| Operating Profit | 2,536 | 2,542 | 2,588 | 2,351 | 2,303 | 2,287 | 3,281 | 5,793 |
| OPM % | 35% | 30% | 29% | 30% | 27% | 27% | 35% | 46% |
| + Other Income | 977 | 302 | 382 | 980 | 721 | 657 | 919 | 530 |
| Miscellaneous Income | 977 | 302 | 382 | 980 | 721 | 657 | 919 | 530 |
| Interest | 280 | 304 | 244 | 199 | 305 | 319 | 381 | 302 |
| Depreciation | 608 | 624 | 533 | 627 | 671 | 715 | 699 | 698 |
| Profit before tax | 2,626 | 1,917 | 2,193 | 2,505 | 2,048 | 1,910 | 3,119 | 5,322 |
| + Tax % | 21% | 24% | 32% | 18% | 20% | 25% | 22% | 24% |
| Current Tax | 602 | 435 | 532 | 477 | 547 | 430 | 623 | 1,066 |
| Deferred Tax | -45 | 25 | 164 | -19 | -143 | 44 | 72 | 229 |
| + Net Profit | 2,069 | 1,457 | 1,497 | 2,047 | 1,644 | 1,436 | 2,424 | 4,027 |
| Minority Interest (After Tax) | -53 | -118 | -187 | -150 | -215 | -241 | -325 | -397 |
| Net Profit After Minority Interest | 2,016 | 1,339 | 1,310 | 1,896 | 1,429 | 1,195 | 2,100 | 3,630 |
| EPS in Rs | 12.40 | 8.23 | 8.05 | 11.66 | 8.78 | 7.35 | 12.91 | 22.32 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 9,566 | 10,698 | 13,780 | 20,640 | 22,484 | 30,011 | 41,026 | 36,304 | 36,164 | 21,346 |
| Sales Growth % | 12% | 29% | 50% | 9% | 33% | 37% | -12% | -0% | -41% | |
| Gross Sales | 9,510 | 10,656 | 13,780 | 14,100 | 22,488 | 28,205 | 31,149 | 28,628 | 28,861 | 30,843 |
| Excise Duty | 0 | 0 | 0 | 2,027 | 4,868 | 4,106 | 4,942 | 3,838 | 3,651 | 0 |
| + Expenses | 7,877 | 7,114 | 9,217 | 17,026 | 17,245 | 19,511 | 25,771 | 26,165 | 25,006 | 10,540 |
| Material Cost % | -1% | 0% | 1% | 17% | 16% | 18% | 20% | 20% | 21% | 0% |
| Raw Material Cost | 0 | 28 | 208 | 4,048 | 3,856 | 5,653 | 9,344 | 6,661 | 7,784 | 167 |
| Change in Inventory | -49 | 21 | -26 | -466 | -245 | -267 | -1,246 | 753 | -286 | -86 |
| Manufacturing Cost % | 12% | 11% | 10% | 7% | 9% | 7% | 6% | 7% | 8% | 15% |
| Employee Cost % | 23% | 20% | 15% | 13% | 13% | 9% | 7% | 8% | 8% | 12% |
| Other Cost % | 48% | 35% | 41% | 45% | 39% | 32% | 30% | 37% | 33% | 22% |
| Raw Materials % | 0% | 0% | 2% | 20% | 17% | 19% | 23% | 18% | 22% | 1% |
| Purchase of Finished Goods % | 0% | 0% | 2% | 2% | 2% | 4% | 2% | 2% | 2% | 2% |
| Stock Adjustments % | 1% | -0% | 0% | 2% | 1% | 1% | 3% | -2% | 1% | 0% |
| Power & Fuel % | 0% | 0% | 0% | 1% | 1% | 1% | 1% | 1% | 1% | 0% |
| Other Manufacturing Expenses % | 11% | 10% | 9% | 6% | 8% | 6% | 5% | 6% | 7% | 15% |
| Selling & Administration % | 27% | 28% | 28% | 17% | 11% | 15% | 15% | 18% | 18% | 29% |
| Miscellaneous Expenses % | 25% | 9% | 16% | 13% | 8% | 5% | 5% | 10% | 6% | 18% |
| Operating Profit | 1,689 | 3,584 | 4,564 | 3,614 | 5,240 | 10,500 | 15,255 | 10,139 | 11,158 | 10,806 |
| OPM % | 18% | 33% | 33% | 18% | 23% | 35% | 37% | 28% | 31% | 51% |
| + Other Income | 1,944 | 1,812 | 2,278 | 2,377 | 1,634 | 1,254 | 737 | 1,800 | 1,666 | 2,693 |
| Miscellaneous Income | 1,681 | 1,484 | 2,278 | 2,541 | 1,649 | 1,637 | 1,203 | 1,863 | 2,016 | 3,276 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 |
| Interest | 441 | 554 | 624 | 647 | 660 | 940 | 901 | 964 | 1,069 | 966 |
| Depreciation | 1,180 | 1,327 | 1,541 | 1,786 | 1,844 | 1,824 | 1,947 | 2,129 | 2,318 | 2,367 |
| Profit before tax | 2,146 | 3,710 | 4,677 | 3,721 | 4,369 | 8,990 | 13,144 | 8,846 | 9,436 | 9,582 |
| + Tax % | 32% | 30% | 31% | 1% | 5% | 25% | 25% | 21% | 25% | 10% |
| Current Tax | 530 | 747 | 1,139 | 445 | 44 | 2,420 | 3,175 | 2,617 | 2,282 | 1,042 |
| Deferred Tax | 165 | 378 | 300 | -420 | 179 | -149 | 115 | -751 | 115 | -78 |
| + Net Profit | 1,549 | 2,668 | 3,238 | 3,948 | 4,146 | 6,719 | 9,854 | 6,980 | 7,040 | 7,551 |
| Profit Growth % | 72% | 21% | 22% | 5% | 62% | 47% | -29% | 1% | 7% | |
| Extraordinary Income / Expense | -1,152 | 0 | -1,027 | -230 | -449 | 0 | 0 | -2,366 | 0 | 0 |
| Exceptional Item | -1,152 | 0 | -1,027 | -230 | -449 | 0 | 0 | -2,366 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | -304 | -618 | -1,098 | -1,126 | -645 | -489 | 0 |
| Net Profit After Minority Interest | 1,597 | 2,735 | 3,238 | 4,701 | 3,528 | 5,622 | 8,729 | 6,335 | 6,551 | 0 |
| EPS in Rs | 17.99 | 36.14 | 29.86 | 46.16 | 38.23 | 61.96 | 90.87 | 64.37 | 43.28 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 802 | 757 | 1,084 | 1,084 | 1,084 | 1,084 | 1,084 | 1,084 | 1,627 | 1,627 |
| Reserves | 28,718 | 28,273 | 27,890 | 22,126 | 22,582 | 29,478 | 37,397 | 47,255 | 48,141 | 46,899 |
| + Borrowings | 14,184 | 12,329 | 15,114 | 12,743 | 19,718 | 16,721 | 18,832 | 24,041 | 30,645 | 14,747 |
| Secured Borrowings | 0 | 0 | 0 | 69 | 0 | 41 | 303 | 157 | 109 | 0 |
| Unsecured Borrowings | 14,184 | 12,329 | 15,114 | 12,675 | 19,718 | 16,679 | 18,529 | 23,884 | 30,536 | 14,747 |
| + Other Liabilities | 7,600 | 7,353 | 8,430 | 20,981 | 12,151 | 13,846 | 16,866 | 20,114 | 24,410 | 13,470 |
| Current Liabilities | 7,345 | 6,911 | 8,077 | 19,061 | 10,179 | 10,691 | 12,405 | 14,642 | 17,809 | 13,621 |
| Provisions | 439 | 546 | 1,726 | 1,213 | 773 | 1,115 | 1,155 | 2,862 | 4,191 | 4,005 |
| Minority Interest | 0 | 0 | 0 | 1,070 | 1,143 | 2,614 | 3,371 | 4,287 | 4,938 | 0 |
| Other liability items | 927 | 895 | 866 | 1,462 | 1,309 | 1,187 | 1,725 | 2,475 | 3,321 | 1,790 |
| Total Liabilities | 51,303 | 48,712 | 52,518 | 56,936 | 55,535 | 61,129 | 74,179 | 92,494 | 104,823 | 76,743 |
| + Fixed Assets | 10,550 | 12,320 | 12,471 | 15,955 | 15,969 | 16,805 | 18,098 | 20,520 | 23,649 | 23,738 |
| Gross Block | 4,669 | 6,361 | 7,112 | 9,999 | 10,661 | 11,749 | 16,176 | 18,680 | 21,814 | 15,989 |
| Accumulated Depreciation | 841 | 1,240 | 1,876 | 1,705 | 4,564 | 5,564 | 7,789 | 9,296 | 10,209 | 6,287 |
| CWIP | 1,894 | 988 | 1,267 | 2,368 | 3,171 | 5,900 | 11,953 | 20,028 | 29,527 | 3,445 |
| Investments | 27,461 | 26,657 | 26,451 | 25,718 | 24,010 | 27,099 | 27,924 | 34,450 | 31,613 | 36,374 |
| + Other Assets | 11,398 | 8,747 | 12,329 | 12,894 | 12,385 | 11,325 | 16,204 | 17,496 | 20,034 | 13,186 |
| Inventories | 1,165 | 1,156 | 1,305 | 3,265 | 3,463 | 4,223 | 5,409 | 4,826 | 5,423 | 2,376 |
| Trade receivables | 1,011 | 1,414 | 1,318 | 1,502 | 1,856 | 1,750 | 2,400 | 3,333 | 3,282 | 3,585 |
| Cash Equivalents | 6,672 | 3,320 | 6,416 | 4,231 | 1,587 | 1,550 | 3,459 | 5,937 | 7,197 | 3,257 |
| Loans n Advances | 2,637 | 2,544 | 3,163 | 4,021 | 3,721 | 2,963 | 3,768 | 3,314 | 4,200 | 4,483 |
| Other asset items | -87 | 314 | 128 | -125 | 1,760 | 839 | 1,166 | 85 | -67 | -514 |
| Total Assets | 51,303 | 48,712 | 52,518 | 56,936 | 55,535 | 61,129 | 74,179 | 92,494 | 104,823 | 76,743 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 3,114 | 3,933 | 5,023 | 6,493 | 5,235 | 9,310 | 11,410 | 10,933 | 11,332 | 7,576 |
| Profit from Operations | 3,145 | 5,547 | 5,666 | 7,353 | 6,405 | 11,738 | 16,862 | 14,290 | 13,678 | |
| Working Capital Changes | 573 | -1,196 | 390 | 42 | -1,095 | -1,392 | -2,110 | -678 | -256 | |
| Profit Before Tax & Extraordinary Items | 2,292 | 3,859 | 4,677 | 5,030 | 4,369 | 8,990 | 13,144 | 8,846 | 9,436 | 5,420 |
| Depreciation | 1,180 | 1,327 | 1,541 | 1,786 | 1,844 | 1,824 | 1,947 | 2,129 | 2,318 | 2,367 |
| Interest (Net) | -323 | 91 | 132 | -257 | 187 | 439 | 451 | 333 | 188 | 383 |
| Dividend Received | -586 | -525 | -548 | -298 | -517 | -510 | -175 | -583 | -510 | -1,863 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | -150 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 28 | 0 | -4 | 47 | -54 | -50 | -49 | -72 | -48 |
| Provisions & Write-offs (Net) | 403 | 593 | 450 | 1,575 | 1,033 | 968 | 783 | 3,700 | 1,661 | 3,089 |
| Profit / Loss in Forex | 152 | 121 | 499 | 512 | -84 | 292 | 697 | 269 | 199 | 915 |
| Receivables | 289 | -516 | 253 | 856 | -353 | 308 | -303 | -588 | -450 | -311 |
| Inventories | -113 | 9 | -149 | -404 | -197 | -760 | -1,188 | 583 | -608 | -184 |
| Trade Payables | 432 | -467 | 105 | 1,915 | 200 | -259 | 290 | -363 | 1,215 | 1,039 |
| Loans & Advances | 14 | 265 | 1,207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -605 | -418 | -1,032 | -902 | -74 | -1,036 | -3,342 | -2,679 | -2,089 | -1,573 |
| + Cash from Investing Activity | -5,865 | 1,778 | -578 | -2,207 | -8,517 | -4,192 | -9,130 | -12,601 | -13,514 | -3,840 |
| Purchase of Fixed Assets | -2,866 | -2,666 | -2,500 | -3,305 | -3,127 | -5,968 | -8,525 | -12,063 | -12,969 | -952 |
| Purchase of Investments | -7,435 | -270 | -3 | -139 | -9,124 | -498 | 0 | 0 | -726 | -856 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 1,687 | 1,263 | 1,179 | 0 | 1,279 |
| Interest Received | 762 | 412 | 425 | 865 | 374 | 259 | 331 | 537 | 640 | 444 |
| Dividend Received | 844 | 525 | 548 | 643 | 371 | 510 | 175 | 583 | 510 | 1,674 |
| Loans to Subsidiaries | -3 | -448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -813 |
| Others | 2,833 | 4,224 | 951 | -271 | 2,988 | -182 | -2,374 | -2,836 | -969 | -4,615 |
| + Cash from Financing Activity | 2,758 | -5,698 | -940 | -7,331 | 3,702 | -5,615 | -2,521 | 1,637 | 2,483 | -3,565 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 3,926 | 950 | 7,071 | 1,395 | 2,466 | 4,845 | 9,938 | 1,913 |
| Proceeds from Short-Term Borrowings | 4,690 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -1,824 | -4,507 | 0 | -4,800 | -1,540 | 0 | -4,206 | -1,917 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -179 | -229 | -94 | -217 | -297 | -472 | -958 |
| Dividend Paid | -1,495 | -1,707 | -1,298 | -3,001 | -2,594 | -1,381 | -2,494 | -2,104 | -2,109 | -1,951 |
| Interest Paid | -441 | -545 | -530 | -610 | -589 | -706 | -827 | -862 | -1,011 | |
| Others | 4 | -3,446 | -1,215 | 14 | 43 | -29 | 90 | 55 | 343 | -9 |
| Net Cash Flow | 7 | 12 | 3,504 | -3,045 | 420 | -498 | -241 | -30 | 301 | 171 |