| Industry
Industry name |
Realty |
| Variance
Full Year Net Profit Variance |
-2 |
| Equity
Latest Equity |
182.9 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
-1294.84 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
1253.4 |
| Net Profit
Full Year Net Profit |
-710.61 |
| Full Year CPS
Full Year Cash Per Share |
-37 |
| Earning Per Share
Full Year Earning Per Share |
-38.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
406.17 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
-60.8 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
-1.875 |
| Yearly PE ratio
Full Year Price to Earning per share |
-2.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-3.1 |
| Bse value
BSE Value in lakhs |
109.82 |
| Nse value
NSE Value in lakhs |
1745.88 |
| High
52 week high |
139 |
| Low
52 week low |
63 |
| Price
NSE Current market price |
114 |
| CPM
Current market price |
114 |
| Market cap
BSE / NSE Market Cap |
2085.98 |
| Net profit
Latest Quarter Net Profit |
0.9 |
| Net profit variance
Latest Quarter Net Profit variance |
100 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1865.58 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-558.9 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-29.96 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-630.73 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-45.79 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-599.04 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
29.56 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
42.87 |
| Equity
Latest Equity |
182.9 |
| LTP
Latest Price (BSE/NSE) |
114 |
| Gross block
Latest Gross Block |
288.37 |
| Loans
Total loans |
100.52 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-56.6 |
| Year GPM
Full Year Gross Profit Margin |
-70.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
1.8 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 389 | 289 | 541 | 282 | 321 | 302 | 349 | 406 |
| YOY Sales Growth % | 46% | -52% | 1% | -17% | -18% | 4% | -36% | 44% |
| Gross Sales | 389 | 289 | 541 | 282 | 321 | 302 | 349 | 406 |
| + Expenses | 613 | 416 | 647 | 452 | 490 | 457 | 550 | 399 |
| Material Cost % | 1% | 93% | -16% | 15% | 116% | 112% | 86% | 37% |
| Change in Inventory | 5 | 269 | -88 | 41 | 372 | 337 | 299 | 151 |
| Manufacturing Cost % | 9% | 13% | 7% | 10% | 11% | 11% | 19% | 6% |
| Employee Cost % | 2% | 2% | 1% | 3% | 2% | 1% | 2% | 1% |
| Other Cost % | 145% | 36% | 128% | 133% | 24% | 27% | 51% | 55% |
| Stock Adjustments % | -1% | -93% | 16% | -15% | -116% | -112% | -86% | -37% |
| Other Manufacturing Expenses % | 9% | 13% | 7% | 10% | 11% | 11% | 19% | 6% |
| Development & Construction Cost % | 148% | 222% | 95% | 162% | 255% | 251% | 223% | 129% |
| Operating Profit | -224 | -127 | -106 | -170 | -169 | -155 | -202 | 7 |
| OPM % | -58% | -44% | -20% | -60% | -53% | -51% | -58% | 2% |
| + Other Income | 9 | 11 | 12 | 16 | 26 | 17 | 28 | 33 |
| Miscellaneous Income | 9 | 11 | 12 | 16 | 26 | 17 | 28 | 33 |
| Interest | 45 | 57 | 51 | 67 | 65 | 54 | 70 | 27 |
| Depreciation | 7 | 10 | 12 | 7 | 8 | 9 | 10 | 8 |
| Profit before tax | -267 | -183 | -157 | -228 | -216 | -201 | -254 | 5 |
| + Tax % | 10% | 18% | 5% | 19% | 23% | 24% | 25% | 75% |
| Current Tax | 2 | 2 | -3 | 1 | 1 | 1 | 1 | 3 |
| Deferred Tax | -30 | -34 | -6 | -43 | -51 | -48 | -63 | 1 |
| + Net Profit | -239 | -150 | -149 | -186 | -166 | -153 | -191 | 1 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | -240 | -151 | -148 | -186 | -167 | -153 | -191 | 1 |
| EPS in Rs | -13.10 | -8.23 | -8.11 | -10.16 | -9.11 | -8.38 | -10.46 | 0.05 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,627 | 1,839 | 1,167 | 1,121 | 476 | 618 | 773 | 1,614 | 1,561 | 1,253 |
| Sales Growth % | 13% | -37% | -4% | -58% | 30% | 25% | 109% | -3% | -20% | |
| Gross Sales | 1,622 | 1,839 | 1,167 | 1,121 | 476 | 618 | 773 | 1,614 | 1,561 | 1,253 |
| Other Operating Income | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1,343 | 1,579 | 1,038 | 930 | 594 | 665 | 1,077 | 1,957 | 2,169 | 1,949 |
| Material Cost % | -19% | -27% | -94% | -20% | -58% | -93% | -120% | 15% | -5% | -84% |
| Change in Inventory | -303 | -501 | -1,098 | -227 | -275 | -576 | -927 | 237 | -86 | -1,050 |
| Manufacturing Cost % | 92% | 104% | 170% | 91% | 158% | 184% | 233% | 97% | 135% | 225% |
| Employee Cost % | 5% | 5% | 9% | 9% | 15% | 18% | 18% | 9% | 12% | 16% |
| Other Cost % | 5% | 4% | 5% | 3% | 9% | -1% | 8% | 1% | -2% | -2% |
| Stock Adjustments % | 19% | 27% | 94% | 20% | 58% | 93% | 120% | -15% | 5% | 84% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 92% | 104% | 170% | 91% | 158% | 184% | 232% | 97% | 135% | 225% |
| Selling & Administration % | 7% | 7% | 8% | 8% | 18% | 15% | 22% | 10% | 18% | 20% |
| Miscellaneous Expenses % | 0% | 1% | 2% | 1% | 5% | 1% | 8% | 2% | 1% | 2% |
| Development & Construction Cost % | 75% | 104% | 169% | 90% | 157% | 183% | 232% | 96% | 134% | 224% |
| Operating Profit | 284 | 260 | 128 | 191 | -119 | -47 | -303 | -343 | -608 | -696 |
| OPM % | 17% | 14% | 11% | 17% | -25% | -8% | -39% | -21% | -39% | -56% |
| + Other Income | 59 | 59 | 34 | 34 | 39 | 20 | 25 | 21 | 76 | 86 |
| Miscellaneous Income | 59 | 59 | 34 | 34 | 39 | 20 | 25 | 21 | 76 | 86 |
| Interest | 155 | 169 | 74 | 108 | 161 | 121 | 113 | 130 | 195 | 255 |
| Depreciation | 9 | 9 | 9 | 73 | 63 | 47 | 65 | 54 | 37 | 35 |
| Profit before tax | 179 | 141 | 79 | 44 | -305 | -194 | -457 | -507 | -764 | -899 |
| + Tax % | 41% | 39% | 38% | 319% | 23% | 17% | 23% | 20% | 10% | 23% |
| Current Tax | 55 | -22 | 4 | 2 | 1 | 4 | 3 | 4 | 3 | 4 |
| Deferred Tax | 19 | 77 | 26 | 140 | -71 | -37 | -108 | -105 | -81 | -206 |
| + Net Profit | 105 | 85 | 49 | -97 | -235 | -162 | -351 | -406 | -686 | -697 |
| Profit Growth % | -19% | -43% | -300% | 142% | -31% | 117% | 16% | 69% | 2% | |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | -3 | -1 | 0 | 0 | 0 | 2 | 3 | 3 | -1 | 0 |
| Net Profit After Minority Interest | 102 | 84 | 49 | -97 | -235 | -160 | -348 | -403 | -686 | -697 |
| EPS in Rs | 5.75 | 4.66 | 2.66 | -5.31 | -12.86 | -8.84 | -19.20 | -22.21 | -37.46 | -38.10 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 183 | 229 | 237 | 245 | 256 | 268 | 283 | 299 | 319 | 342 |
| Reserves | 1,936 | 1,789 | 1,332 | 1,231 | 997 | 837 | 490 | 72 | -598 | -1,295 |
| + Borrowings | 1,503 | 1,756 | 1,803 | 1,609 | 1,457 | 1,043 | 1,007 | 679 | 660 | 1,307 |
| Secured Borrowings | 1,306 | 1,559 | 1,547 | 925 | 1,197 | 443 | 662 | 381 | 564 | 1,206 |
| Unsecured Borrowings | 197 | 197 | 255 | 685 | 260 | 601 | 345 | 299 | 96 | 101 |
| Deferred Credit | 6 | 4 | 4 | 3 | 2 | 4 | 6 | 6 | 12 | 14 |
| + Other Liabilities | 4,704 | 4,354 | 7,389 | 7,464 | 8,333 | 9,770 | 11,780 | 12,772 | 14,497 | 16,168 |
| Current Liabilities | 3,972 | 4,013 | 7,069 | 7,076 | 7,941 | 9,281 | 11,232 | 12,009 | 13,745 | 15,490 |
| Provisions | 21 | 6 | 6 | 2 | 2 | 6 | 4 | 6 | 5 | 7 |
| Minority Interest | 15 | 16 | 16 | 17 | 17 | 15 | 12 | 9 | 9 | 9 |
| Equity Application Money | 0 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 210 | 210 |
| Other liability items | 818 | 195 | 173 | 239 | 241 | 338 | 400 | 614 | 586 | 459 |
| Total Liabilities | 8,326 | 8,128 | 10,760 | 10,549 | 11,042 | 11,918 | 13,560 | 13,822 | 14,877 | 16,522 |
| + Fixed Assets | 604 | 604 | 599 | 747 | 671 | 627 | 582 | 565 | 606 | 170 |
| Gross Block | 630 | 640 | 642 | 799 | 781 | 683 | 667 | 687 | 720 | 288 |
| Accumulated Depreciation | 26 | 36 | 44 | 52 | 110 | 56 | 85 | 122 | 114 | 118 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 12 | 12 | 12 | 12 | 12 | 13 | 14 | 29 | 21 | 18 |
| + Other Assets | 7,710 | 7,512 | 10,149 | 9,789 | 10,359 | 11,278 | 12,964 | 13,228 | 14,251 | 16,334 |
| Inventories | 4,872 | 5,120 | 8,411 | 8,235 | 8,593 | 9,267 | 10,430 | 10,509 | 10,998 | 12,316 |
| Trade receivables | 1,048 | 794 | 352 | 342 | 388 | 384 | 385 | 358 | 310 | 263 |
| Cash Equivalents | 223 | 263 | 243 | 203 | 275 | 301 | 493 | 540 | 744 | 909 |
| Loans n Advances | 1,425 | 1,297 | 1,059 | 889 | 1,006 | 1,189 | 1,503 | 1,667 | 1,873 | 2,464 |
| Other asset items | 142 | 38 | 84 | 121 | 97 | 136 | 153 | 154 | 326 | 382 |
| Total Assets | 8,326 | 8,128 | 10,760 | 10,549 | 11,042 | 11,918 | 13,560 | 13,822 | 14,877 | 16,522 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 121 | 19 | 400 | 638 | 566 | 783 | 469 | 987 | 1,007 | 212 |
| Profit from Operations | 531 | 472 | 631 | 561 | 207 | 221 | -251 | -320 | -604 | -684 |
| Working Capital Changes | -366 | -418 | -200 | 95 | 349 | 573 | 702 | 1,315 | 1,661 | 948 |
| Profit Before Tax & Extraordinary Items | 179 | 141 | 79 | 44 | -305 | -194 | -457 | -507 | -764 | -899 |
| Depreciation | 15 | 15 | 15 | 77 | 67 | 50 | 65 | 54 | 37 | 35 |
| Interest (Net) | 352 | 327 | 528 | 437 | 434 | 365 | 98 | 116 | 167 | 211 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | -2 | 6 | -1 | -4 | -1 | -1 | -10 | -2 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 5 | 0 | -9 |
| Provisions & Write-offs (Net) | 1 | -1 | 14 | 3 | 14 | 3 | 32 | 13 | -31 | -18 |
| Profit / Loss in Forex | 1 | -6 | 2 | -3 | 0 | 1 | 0 | 0 | 0 | 0 |
| Receivables | -259 | 252 | 438 | 10 | -46 | 3 | -11 | 20 | 37 | 39 |
| Inventories | -356 | -249 | -1,100 | 176 | -358 | -675 | -826 | 320 | 172 | -275 |
| Trade Payables | 309 | -590 | 28 | -14 | 780 | 1,398 | 1,794 | 1,042 | 1,616 | 1,585 |
| Loans & Advances | -31 | -14 | 79 | -31 | 8 | 9 | -8 | -23 | -18 | -84 |
| Direct Taxes Paid | -44 | -34 | -31 | -18 | 10 | -11 | 18 | -9 | -51 | -52 |
| + Cash from Investing Activity | 20 | 21 | 16 | 106 | 23 | -22 | -142 | -64 | -126 | 60 |
| Purchase of Fixed Assets | -20 | -16 | -15 | -10 | -7 | -17 | -20 | -17 | -24 | -30 |
| Sale of Fixed Assets | 1 | 1 | 7 | 7 | 11 | 16 | 9 | 15 | 16 | 4 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34 | -12 | 0 |
| Sale of Investments | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 36 | 40 | 25 | 25 | 27 | 11 | 13 | 16 | 29 | 43 |
| Others | -8 | -5 | 0 | 83 | -8 | -31 | -144 | -44 | -135 | 21 |
| + Cash from Financing Activity | -173 | -35 | -435 | -783 | -517 | -740 | -262 | -924 | -770 | -82 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 984 | 377 | 170 | 71 | 550 | 619 | 332 | 1,154 |
| Repayment of Long-Term Borrowings | 0 | 0 | -928 | -761 | -347 | -482 | -548 | -927 | -358 | -491 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -81 | -79 | -22 | -66 | -65 | -60 | -35 |
| Dividend Paid | -16 | -4 | -4 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -328 | -336 | -487 | -315 | -260 | -308 | -198 | -551 | -684 | -710 |
| Others | 171 | 305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -32 | 4 | -18 | -39 | 72 | 21 | 65 | -1 | 111 | 189 |