| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
126 |
| Equity
Latest Equity |
37.36 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
35.54 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
30.52 |
| Net Profit
Full Year Net Profit |
5.36 |
| Full Year CPS
Full Year Cash Per Share |
1.6 |
| Earning Per Share
Full Year Earning Per Share |
1.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
21.07 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
19.5 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
1.897436 |
| Yearly PE ratio
Full Year Price to Earning per share |
25.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
22.7 |
| Bse value
BSE Value in lakhs |
9.31 |
| Nse value
NSE Value in lakhs |
36.03 |
| High
52 week high |
41 |
| Low
52 week low |
10 |
| Price
NSE Current market price |
37 |
| CPM
Current market price |
37 |
| Market cap
BSE / NSE Market Cap |
139.65 |
| Net profit
Latest Quarter Net Profit |
12.09 |
| Net profit variance
Latest Quarter Net Profit variance |
224 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
72.27 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
4.66 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
6.45 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
6.92 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
22.68 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-21.42 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
126.49 |
| TTM EPS
Trailing Twelve 12 month EPS |
1.44 |
| TTM PE
Trailing Twelve 12 month PE |
25.96 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.85 |
| Equity
Latest Equity |
37.36 |
| LTP
Latest Price (BSE/NSE) |
37 |
| Gross block
Latest Gross Block |
50.71 |
| Loans
Total loans |
23.06 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-37.3 |
| Year GPM
Full Year Gross Profit Margin |
22.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
69 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 7 | 2 | 1 | 1 | 1 | 4 | 1 | 4 |
| YOY Sales Growth % | 296% | 17% | -10% | -96% | -88% | 154% | -62% | 217% |
| Gross Sales | 7 | 2 | 1 | 1 | 1 | 4 | 1 | 4 |
| + Expenses | 6 | 34 | 3 | 7 | 2 | 8 | 4 | 7 |
| Material Cost % | -39% | -1749% | 0% | 0% | 0% | 0% | 0% | 0% |
| Change in Inventory | -3 | -27 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 29% | 340% | 168% | 485% | 132% | 194% | 500% | 138% |
| Employee Cost % | 16% | 120% | 26% | 89% | 111% | 24% | 186% | 29% |
| Other Cost % | 78% | 3497% | -1% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 39% | 1749% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 29% | 340% | 168% | 485% | 132% | 194% | 500% | 138% |
| Operating Profit | 1 | -32 | -1 | -6 | -1 | -5 | -3 | -3 |
| OPM % | 17% | -2109% | -93% | -473% | -142% | -118% | -586% | -67% |
| + Other Income | 1 | 26 | 0 | 12 | 1 | 1 | 2 | 17 |
| Miscellaneous Income | 1 | 26 | 0 | 12 | 1 | 1 | 2 | 17 |
| Exceptional Income | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | -7 | -2 | 6 | 0 | -5 | -2 | 13 |
| + Tax % | 32% | -3% | -19% | 25% | -51% | -4% | 13% | 5% |
| Current Tax | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 1 | -7 | -3 | 4 | -1 | -5 | -2 | 13 |
| Extraordinary Income / Expense | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Item | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Net Profit After Minority Interest | 1 | -7 | -3 | 4 | -1 | -5 | -2 | 12 |
| EPS in Rs | 0.49 | -5.09 | -2.15 | 3.11 | -0.39 | -3.61 | -1.38 | 3.40 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 4 | 8 | 7 | 11 | 9 | 6 | 6 | 5 | 38 | 11 |
| Sales Growth % | 121% | -6% | 42% | -10% | -32% | -1% | -18% | 625% | -70% | |
| Gross Sales | 0 | 0 | 6 | 8 | 7 | 5 | 4 | 4 | 37 | 11 |
| + Expenses | 3 | 9 | 7 | 10 | 10 | 6 | 6 | 6 | 31 | 49 |
| Material Cost % | 0% | 0% | 1% | 1% | 0% | 0% | 0% | 0% | 34% | 259% |
| Raw Material Cost | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23 | 29 |
| Manufacturing Cost % | 8% | 10% | 12% | 9% | 3% | 2% | 2% | 2% | 5% | 26% |
| Employee Cost % | 19% | 40% | 27% | 38% | 30% | 27% | 23% | 54% | 11% | 38% |
| Other Cost % | 54% | 61% | 51% | 48% | 76% | 60% | 77% | 66% | 33% | 110% |
| Raw Materials % | 0% | 0% | 1% | 1% | 0% | 0% | 0% | 0% | 94% | 0% |
| Purchase of Finished Goods % | 0% | 0% | 1% | 1% | 0% | 0% | 0% | 0% | 94% | 0% |
| Stock Adjustments % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 60% | -259% |
| Power & Fuel % | 2% | 4% | 6% | 4% | 2% | 1% | 1% | 2% | 1% | 16% |
| Other Manufacturing Expenses % | 6% | 6% | 6% | 4% | 0% | 0% | 1% | 1% | 4% | 10% |
| Selling & Administration % | 52% | 53% | 49% | 45% | 49% | 58% | 74% | 62% | 10% | 78% |
| Miscellaneous Expenses % | 173% | 27% | 2% | 4% | 27% | 2% | 3% | 4% | 23% | 32% |
| Operating Profit | 1 | -1 | 1 | 0 | -1 | 1 | 0 | -1 | 6 | -38 |
| OPM % | 18% | -10% | 9% | 4% | -8% | 11% | -1% | -22% | 17% | -333% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 38 |
| Miscellaneous Income | 2 | 0 | 2 | 2 | 3 | 2 | 2 | 1 | 3 | 38 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 |
| Depreciation | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 |
| Profit before tax | 0 | -3 | 0 | 0 | -2 | 0 | 0 | -2 | 6 | -3 |
| + Tax % | -1% | 75% | -300% | -5% | 200% | -25% | -0% | 90% | -92% | |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 |
| + Net Profit | 0 | -3 | 0 | 0 | -2 | 0 | 0 | -2 | 1 | -5 |
| Profit Growth % | -100% | 1500% | -1119% | -96% | 550% | 536% | -125% | -873% | ||
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | -6 | -4 | 0 | 0 | -2 | 0 | 0 | -2 | 0 | -5 |
| EPS in Rs | 0.00 | 0.00 | 0.04 | -0.06 | -1.22 | -0.04 | -0.30 | -1.86 | 0.47 | -3.65 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Reserves | 53 | 86 | 79 | 79 | 72 | 72 | 71 | 69 | 37 | 21 |
| + Borrowings | 3 | 5 | 7 | 6 | 1 | 1 | 15 | 13 | 26 | 23 |
| Secured Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 3 | 5 | 7 | 6 | 1 | 1 | 15 | 13 | 26 | 23 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 25 | 12 | -18 | 4 | 6 | 4 | 7 | 28 | 88 | 114 |
| Current Liabilities | 1 | 12 | 11 | 10 | 7 | 4 | 7 | 28 | 80 | 112 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 2 |
| Total Liabilities | 94 | 117 | 82 | 103 | 92 | 90 | 107 | 123 | 165 | 172 |
| + Fixed Assets | 16 | 17 | 4 | 4 | 3 | 2 | 2 | 9 | 11 | 32 |
| Gross Block | 17 | 19 | 6 | 7 | 7 | 7 | 7 | 13 | 29 | 51 |
| Accumulated Depreciation | 1 | 2 | 2 | 3 | 4 | 4 | 5 | 5 | 18 | 18 |
| CWIP | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 3 | 6 | 8 | 7 | 7 | 6 | 6 | 20 | 8 | 7 |
| + Other Assets | 75 | 93 | 69 | 92 | 82 | 81 | 98 | 94 | 146 | 132 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 1 |
| Trade receivables | 0 | 0 | 0 | 2 | 3 | 1 | 5 | 6 | 23 | 16 |
| Cash Equivalents | 1 | 2 | 4 | 3 | 4 | 2 | 1 | 4 | 6 | 31 |
| Loans n Advances | 72 | 76 | 56 | 77 | 71 | 74 | 87 | 79 | 54 | 66 |
| Other asset items | 2 | 15 | 9 | 10 | 4 | 5 | 5 | 5 | 14 | 18 |
| Total Assets | 94 | 117 | 82 | 103 | 92 | 90 | 107 | 123 | 165 | 172 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -5 | -8 | -10 | -4 | -5 | -2 | -2 | 19 | -6 | 58 |
| Profit from Operations | -9 | -2 | -1 | -2 | -3 | -1 | -2 | -2 | 8 | 0 |
| Working Capital Changes | 4 | -6 | -8 | -2 | -3 | -1 | 0 | 20 | -10 | 61 |
| Profit Before Tax & Extraordinary Items | -6 | -4 | 0 | 0 | -2 | 0 | 0 | -2 | 6 | -3 |
| Depreciation | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 |
| Interest (Net) | -3 | -1 | -2 | -2 | -2 | -2 | -2 | 1 | 1 | 2 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 5 | 0 | 0 | -2 | -1 | 2 | -4 | -1 | -17 | 7 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29 | 48 |
| Trade Payables | -1 | 0 | 3 | -2 | -1 | -2 | 3 | 2 | 45 | 24 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -4 | -3 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -8 | 7 | 10 | 3 | 12 | 0 | -12 | -12 | -6 | -27 |
| Purchase of Fixed Assets | -25 | 0 | -1 | 0 | 0 | 0 | 0 | -7 | -3 | -22 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | -13 | -1 | 0 | -6 | 0 | 0 | -14 | -7 | 0 |
| Sale of Investments | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest Received | 3 | 1 | 2 | 2 | 3 | 2 | 2 | 1 | 1 | 0 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Subsidiaries | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 16 | 18 | 10 | 0 | 15 | -3 | -14 | 8 | 3 | -6 |
| + Cash from Financing Activity | -2 | 2 | 2 | -1 | -5 | 0 | 14 | -3 | 11 | -5 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 13 | 5 |
| Proceeds from Short-Term Borrowings | 0 | 2 | 2 | 0 | 0 | 0 | 14 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | -1 | -5 | 0 | 0 | -6 | 0 | -9 |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 | -2 |
| Net Cash Flow | -15 | 1 | 2 | -2 | 1 | -2 | 0 | 3 | -1 | 26 |