| Industry
Industry name |
Crude Oil & Natural Gas |
| Variance
Full Year Net Profit Variance |
15 |
| Equity
Latest Equity |
6290.14 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
365477.66 |
| Dividend
Full Year Dividend % |
145 |
| Sales Turnover
Full Year Net Sales |
608662.75 |
| Net Profit
Full Year Net Profit |
41727.54 |
| Full Year CPS
Full Year Cash Per Share |
62.9 |
| Earning Per Share
Full Year Earning Per Share |
33.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
204987.35 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
295.5 |
| Networth
Full Year Return on Networth |
13.92 |
| Price/Book Value
Price to Book value |
0.78511 |
| Yearly PE ratio
Full Year Price to Earning per share |
7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
3.7 |
| Bse value
BSE Value in lakhs |
1908.66 |
| Nse value
NSE Value in lakhs |
26099.74 |
| High
52 week high |
308 |
| Low
52 week low |
228 |
| Price
NSE Current market price |
232 |
| CPM
Current market price |
232 |
| Market cap
BSE / NSE Market Cap |
291862.48 |
| Net profit
Latest Quarter Net Profit |
11860.92 |
| Net profit variance
Latest Quarter Net Profit variance |
21 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
658693.59 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
84081.7 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
12.76 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
96610.88 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
13.72 |
| TTM NP
Trailing Twelve 12 month Net Profit |
42412.43 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
21.05 |
| TTM EPS
Trailing Twelve 12 month EPS |
34.81 |
| TTM PE
Trailing Twelve 12 month PE |
6.66 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
31645.83 |
| Equity
Latest Equity |
6290.14 |
| LTP
Latest Price (BSE/NSE) |
232 |
| Gross block
Latest Gross Block |
328026.78 |
| Loans
Total loans |
161353.11 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
16.9 |
| Year GPM
Full Year Gross Profit Margin |
17.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
7.3 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 159,331 | 167,213 | 167,749 | 163,106 | 157,911 | 167,423 | 173,801 | 204,987 |
| YOY Sales Growth % | 8% | -0% | -3% | -3% | -1% | 0% | 4% | 26% |
| Gross Sales | 159,331 | 167,213 | 167,749 | 163,106 | 157,911 | 167,423 | 173,801 | 204,987 |
| + Expenses | 138,781 | 142,858 | 146,110 | 137,355 | 131,390 | 142,088 | 148,911 | 189,502 |
| Material Cost % | 34% | 27% | 33% | 26% | 34% | 28% | 33% | 45% |
| Raw Material Cost | 52,527 | 49,182 | 53,753 | 45,790 | 50,778 | 49,575 | 53,081 | 87,761 |
| Change in Inventory | 1,869 | -3,631 | 2,106 | -3,093 | 3,602 | -2,355 | 5,081 | 5,125 |
| Manufacturing Cost % | 7% | 8% | 8% | 8% | 9% | 8% | 11% | 7% |
| Employee Cost % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Cost % | 44% | 49% | 44% | 49% | 39% | 47% | 40% | 39% |
| Raw Materials % | 33% | 29% | 32% | 28% | 32% | 30% | 31% | 43% |
| Purchase of Finished Goods % | 33% | 32% | 32% | 33% | 30% | 31% | 31% | 35% |
| Stock Adjustments % | -1% | 2% | -1% | 2% | -2% | 1% | -3% | -3% |
| Other Manufacturing Expenses % | 7% | 8% | 8% | 8% | 9% | 8% | 11% | 7% |
| Selling & Administration % | 13% | 11% | 11% | 12% | 12% | 12% | 12% | 9% |
| Provisions & Contingencies % | 1% | 1% | 3% | 1% | 1% | 1% | 3% | 1% |
| Operating Profit | 20,550 | 24,354 | 21,639 | 25,752 | 26,521 | 25,335 | 24,890 | 15,485 |
| OPM % | 13% | 15% | 13% | 16% | 17% | 15% | 14% | 8% |
| + Other Income | 4,186 | 2,415 | 3,675 | 2,482 | 3,448 | 3,450 | 6,164 | 3,858 |
| Miscellaneous Income | 4,186 | 2,415 | 3,675 | 2,482 | 3,448 | 3,450 | 6,164 | 3,858 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 45 | 0 | 472 |
| Interest | 3,827 | 3,750 | 3,264 | 3,341 | 3,411 | 3,207 | 3,070 | 2,854 |
| Depreciation | 8,254 | 9,539 | 8,912 | 9,384 | 9,273 | 9,388 | 9,345 | 9,477 |
| Profit before tax | 12,655 | 13,480 | 13,137 | 15,509 | 17,284 | 16,190 | 18,640 | 7,012 |
| + Tax % | 22% | 28% | 32% | 25% | 27% | 26% | 27% | 7% |
| Current Tax | 3,281 | 4,184 | 4,322 | 4,163 | 4,914 | 4,738 | 4,987 | 6,447 |
| Deferred Tax | -467 | -450 | -149 | -209 | -244 | -494 | -25 | -5,989 |
| + Net Profit | 9,841 | 9,747 | 8,965 | 11,554 | 12,615 | 11,946 | 13,678 | 6,554 |
| Extraordinary Income / Expense | -24 | 0 | -127 | -19 | 0 | 45 | -462 | 472 |
| Exceptional Item | -24 | 0 | -127 | -19 | 0 | 45 | -462 | 472 |
| Minority Interest (After Tax) | 394 | -1,162 | -1,534 | -1,750 | -1,830 | -1,931 | -2,858 | 5,344 |
| Net Profit After Minority Interest | 10,235 | 8,585 | 7,431 | 9,804 | 10,785 | 10,016 | 10,820 | 11,899 |
| EPS in Rs | 8.13 | 6.83 | 5.82 | 7.79 | 8.58 | 7.96 | 8.60 | 9.46 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 325,666 | 362,246 | 453,683 | 424,961 | 360,464 | 531,793 | 684,829 | 653,171 | 663,261 | 662,247 |
| Sales Growth % | 11% | 25% | -6% | -15% | 48% | 29% | -5% | 2% | -0% | |
| Gross Sales | 77,908 | 85,004 | 453,683 | 424,961 | 360,528 | 531,793 | 684,829 | 650,931 | 663,261 | 662,242 |
| Excise Duty | 43,160 | 39,541 | 32,057 | 28,199 | 56,571 | 40,492 | 52,503 | 51,590 | 51,197 | 53,585 |
| + Expenses | 299,764 | 327,805 | 380,088 | 382,297 | 310,990 | 454,024 | 617,475 | 552,814 | 574,555 | 559,564 |
| Material Cost % | 52% | 56% | 60% | 64% | 54% | 42% | 39% | 35% | 33% | 31% |
| Raw Material Cost | 175,377 | 202,299 | 275,524 | 269,975 | 205,913 | 225,617 | 266,120 | 234,072 | 221,402 | 206,346 |
| Change in Inventory | -4,785 | -8 | -3,096 | 1,146 | -10,047 | -2,303 | 2,566 | -4,395 | 690 | -3,235 |
| Manufacturing Cost % | 6% | 6% | 5% | 5% | 6% | 26% | 33% | 33% | 37% | 36% |
| Employee Cost % | 5% | 4% | 3% | 4% | 4% | 3% | 2% | 2% | 2% | 2% |
| Other Cost % | 29% | 25% | 16% | 17% | 22% | 14% | 16% | 14% | 14% | 16% |
| Raw Materials % | 54% | 56% | 61% | 64% | 57% | 42% | 39% | 36% | 33% | 31% |
| Purchase of Finished Goods % | 0% | 0% | 36% | 41% | 39% | 42% | 39% | 36% | 33% | 31% |
| Stock Adjustments % | 1% | 0% | 1% | -0% | 3% | 0% | -0% | 1% | -0% | 0% |
| Power & Fuel % | 1% | 1% | 0% | 0% | 1% | 0% | 0% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 5% | 5% | 4% | 5% | 5% | 26% | 32% | 32% | 36% | 35% |
| Selling & Administration % | 11% | 9% | 9% | 7% | 6% | 7% | 6% | 6% | 6% | 6% |
| Miscellaneous Expenses % | 3% | 3% | 4% | 7% | 3% | 3% | 5% | 3% | 3% | 4% |
| Provisions & Contingencies % | 2% | 2% | 2% | 2% | 2% | 1% | 1% | 1% | 2% | 2% |
| Operating Profit | 25,903 | 34,442 | 73,595 | 42,665 | 49,473 | 77,769 | 67,354 | 100,357 | 88,705 | 102,684 |
| OPM % | 8% | 10% | 16% | 10% | 14% | 15% | 10% | 15% | 13% | 16% |
| + Other Income | 12,724 | 10,429 | 11,158 | 10,010 | 11,271 | 8,902 | 9,205 | 16,518 | 13,433 | 15,359 |
| Miscellaneous Income | 7,676 | 7,884 | 11,548 | 9,598 | 13,070 | 9,281 | 10,090 | 16,149 | 13,810 | 15,544 |
| Exceptional Income | 0 | 0 | 25 | 0 | 2,157 | 0 | 0 | 97 | 0 | 45 |
| Interest | 3,591 | 4,999 | 5,837 | 7,489 | 5,079 | 5,696 | 7,889 | 13,026 | 14,535 | 13,029 |
| Depreciation | 20,219 | 23,112 | 23,704 | 26,635 | 25,538 | 26,883 | 24,557 | 30,440 | 35,206 | 37,391 |
| Profit before tax | 25,216 | 28,892 | 54,953 | 18,920 | 30,126 | 54,091 | 44,088 | 74,385 | 52,398 | 67,623 |
| + Tax % | 50% | 45% | 38% | 40% | 29% | 9% | 23% | 25% | 27% | 26% |
| Current Tax | 8,210 | 10,078 | 15,874 | 7,842 | 9,064 | 13,352 | 11,730 | 14,838 | 15,239 | 18,802 |
| Deferred Tax | 4,339 | 3,061 | 5,034 | -336 | -297 | -8,555 | -1,456 | 3,518 | -1,170 | -972 |
| + Net Profit | 17,900 | 19,945 | 34,084 | 11,414 | 21,360 | 49,294 | 33,554 | 55,672 | 38,329 | 49,793 |
| Profit Growth % | 11% | 71% | -67% | 87% | 131% | -32% | 66% | -31% | 30% | |
| Extraordinary Income / Expense | 0 | 0 | -1,591 | -9,028 | 919 | -2,105 | -8,138 | -1,636 | -151 | -436 |
| Exceptional Item | 0 | 0 | -1,591 | -9,028 | 919 | -2,105 | -8,138 | -1,636 | -151 | -436 |
| Minority Interest (After Tax) | -4,750 | -3,962 | -3,392 | -653 | -5,056 | -3,772 | 2,663 | -6,129 | -2,103 | -8,369 |
| Net Profit After Minority Interest | 24,419 | 22,106 | 30,546 | 10,804 | 16,304 | 45,522 | 35,440 | 49,144 | 36,226 | 41,424 |
| EPS in Rs | 22.73 | 20.31 | 26.98 | 9.11 | 16.98 | 39.18 | 26.05 | 43.94 | 30.47 | 39.58 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6,417 | 6,417 | 6,290 | 6,290 | 6,290 | 6,290 | 6,290 | 6,290 | 6,290 | 6,290 |
| Reserves | 187,969 | 197,602 | 210,645 | 198,814 | 214,691 | 253,213 | 274,357 | 332,779 | 337,150 | 365,478 |
| + Borrowings | 80,029 | 106,550 | 107,742 | 129,473 | 133,187 | 121,986 | 142,255 | 191,195 | 187,817 | 174,317 |
| Secured Borrowings | 12,699 | 57,199 | 24,171 | 31,698 | 10,348 | 7,344 | 9,169 | 19,984 | 16,706 | 12,963 |
| Unsecured Borrowings | 67,330 | 49,351 | 83,571 | 97,775 | 122,839 | 114,642 | 133,086 | 171,211 | 171,111 | 161,353 |
| Deferred Credit | 2,230 | 1,933 | 23 | 36 | 42 | 46 | 82 | 91 | 131 | 148 |
| + Other Liabilities | 170,111 | 148,664 | 167,667 | 173,787 | 187,580 | 201,771 | 190,212 | 206,357 | 221,401 | 239,518 |
| Current Liabilities | 134,209 | 107,643 | 122,824 | 123,602 | 125,451 | 142,098 | 129,915 | 139,841 | 141,662 | 152,739 |
| Provisions | 6,520 | 6,055 | 6,403 | 5,826 | 6,939 | 8,843 | 6,655 | 8,548 | 8,734 | 8,901 |
| Minority Interest | 13,292 | 15,606 | 18,106 | 18,406 | 21,616 | 23,825 | 20,608 | 20,555 | 30,795 | 37,925 |
| Other liability items | 24,156 | 27,113 | 29,233 | 34,446 | 43,207 | 39,175 | 42,105 | 52,342 | 56,025 | 56,358 |
| Total Liabilities | 444,525 | 459,232 | 492,343 | 508,364 | 541,748 | 583,260 | 613,115 | 736,621 | 752,658 | 785,602 |
| + Fixed Assets | 211,125 | 226,058 | 230,391 | 243,892 | 243,746 | 254,402 | 250,819 | 317,183 | 340,175 | 346,073 |
| Gross Block | 104,769 | 111,388 | 115,423 | 145,550 | 166,335 | 184,814 | 202,317 | 276,904 | 304,822 | 328,027 |
| Accumulated Depreciation | 23,258 | 28,418 | 29,411 | 41,702 | 61,869 | 73,763 | 82,436 | 104,674 | 122,008 | 134,914 |
| CWIP | 59,042 | 61,512 | 69,056 | 83,832 | 100,309 | 106,719 | 113,945 | 118,729 | 112,614 | 116,272 |
| Investments | 70,746 | 67,335 | 66,909 | 56,755 | 60,320 | 66,642 | 78,873 | 100,862 | 95,617 | 101,084 |
| + Other Assets | 103,612 | 104,328 | 125,987 | 123,885 | 137,372 | 155,496 | 169,478 | 199,847 | 204,252 | 222,173 |
| Inventories | 30,555 | 31,254 | 35,949 | 34,065 | 45,736 | 55,360 | 45,238 | 54,798 | 59,967 | 66,119 |
| Trade receivables | 12,547 | 13,899 | 15,396 | 9,173 | 16,016 | 19,187 | 18,752 | 19,704 | 21,243 | 22,014 |
| Cash Equivalents | 13,213 | 5,063 | 4,820 | 9,640 | 7,192 | 6,841 | 29,140 | 41,832 | 27,178 | 32,179 |
| Loans n Advances | 16,384 | 19,609 | 29,258 | 26,167 | 22,616 | 23,755 | 19,266 | 25,815 | 31,143 | 27,017 |
| Other asset items | 30,913 | 34,503 | 40,563 | 44,838 | 45,812 | 50,353 | 57,081 | 57,698 | 64,721 | 74,843 |
| Total Assets | 444,525 | 459,232 | 492,343 | 508,364 | 541,748 | 583,260 | 613,115 | 736,621 | 752,658 | 785,602 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 45,780 | 56,792 | 61,458 | 70,593 | 47,185 | 78,248 | 84,211 | 98,847 | 90,856 | 112,719 |
| Profit from Operations | 58,077 | 67,335 | 86,600 | 67,907 | 58,661 | 88,028 | 91,188 | 113,184 | 103,491 | 124,465 |
| Working Capital Changes | -2,673 | 254 | -9,817 | 12,702 | -3,940 | 3,716 | 8,322 | 229 | 1,356 | 7,536 |
| Profit Before Tax & Extraordinary Items | 29,169 | 26,068 | 33,938 | 11,456 | 21,360 | 49,294 | 32,778 | 55,273 | 38,329 | 49,793 |
| Depreciation | 20,219 | 23,089 | 23,704 | 26,635 | 25,538 | 26,883 | 24,557 | 30,440 | 35,206 | 37,391 |
| Interest (Net) | 694 | 2,383 | 3,474 | 5,348 | 3,275 | 3,588 | 4,113 | 7,038 | 7,986 | 7,315 |
| Dividend Received | -1,782 | -1,610 | -1,526 | -907 | -1,541 | -1,727 | -703 | -1,831 | -1,667 | -2,253 |
| Profit / Loss on Sale of Assets | -33 | 30 | -9 | -6 | 58 | -132 | 33 | 137 | 104 | 103 |
| Profit / Loss on Sale of Investments | 0 | 60 | 0 | 0 | 0 | -5 | 0 | -31 | -101 | -13 |
| Provisions & Write-offs (Net) | 789 | 6,804 | 7,592 | 7,700 | 4,826 | 3,786 | 9,192 | 6,214 | 10,388 | 12,356 |
| Profit / Loss in Forex | -12 | 331 | 774 | 3,308 | -1,030 | 175 | 2,881 | 745 | 871 | 5,113 |
| Receivables | -2,128 | -1,744 | -2,252 | 6,145 | -6,666 | -3,067 | 615 | -729 | -921 | -462 |
| Inventories | -6,594 | -751 | -4,682 | 957 | -11,681 | -9,672 | 9,238 | -7,961 | -5,177 | -6,364 |
| Trade Payables | -6,214 | 5,875 | 9,441 | 6,161 | 13,406 | 18,358 | -4,639 | 9,124 | 9,691 | 19,420 |
| Loans & Advances | 123 | -1,866 | -6,374 | 2,622 | 5,236 | -451 | 527 | -1,164 | -830 | -3,735 |
| Direct Taxes Paid | -9,624 | -10,798 | -15,326 | -10,017 | -7,537 | -13,496 | -15,299 | -14,566 | -13,992 | -19,282 |
| + Cash from Investing Activity | -43,815 | -66,798 | -37,132 | -53,159 | -39,141 | -41,197 | -72,799 | -57,423 | -42,879 | -57,419 |
| Purchase of Fixed Assets | -20,524 | -27,815 | -25,963 | -42,258 | -32,319 | -33,457 | -36,792 | -38,133 | -41,029 | -41,282 |
| Sale of Fixed Assets | 189 | 83 | 203 | 401 | 281 | 367 | 339 | 251 | 317 | 781 |
| Purchase of Investments | -631 | -240 | -236 | -235 | -327 | -836 | -291 | -8 | 0 | 0 |
| Sale of Investments | 140 | 5,010 | 0 | 0 | 0 | 0 | 0 | 32 | 1,735 | 52 |
| Interest Received | 2,807 | 2,465 | 1,932 | 1,797 | 1,606 | 1,509 | 2,386 | 4,551 | 5,707 | 5,070 |
| Dividend Received | 1,864 | 4,599 | 6,486 | 5,032 | 4,310 | 4,388 | 3,026 | 3,656 | 3,523 | 3,620 |
| Investment in Group Companies | -12,482 | -3,368 | -1,468 | -838 | -2,526 | -2,447 | -3,407 | -3,530 | -3,322 | -671 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,157 | 0 |
| Others | -15,177 | -47,532 | -18,085 | -17,058 | -10,165 | -10,721 | -38,060 | -24,248 | -8,666 | -25,092 |
| + Cash from Financing Activity | -1,867 | 9,909 | -23,325 | -16,726 | -8,239 | -35,790 | -12,916 | -45,009 | -47,908 | -56,331 |
| Proceeds from Other Long-Term Borrowings | 1,780 | 6,458 | 8,230 | 27,871 | 18,780 | 17,685 | 23,259 | 27,959 | 25,610 | 39,834 |
| Proceeds from Short-Term Borrowings | 14,211 | 26,919 | 0 | 0 | 54 | 0 | 4,442 | 0 | 10,548 | 0 |
| Repayment of Long-Term Borrowings | 0 | -8,191 | -10,726 | -6,306 | -13,534 | -13,835 | -10,267 | -39,045 | -43,547 | -50,237 |
| Repayment of Short-Term Borrowings | 0 | -1,125 | -636 | -19,153 | 0 | -16,844 | 0 | -817 | 0 | -5,564 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -5,038 | -5,688 | -5,250 | -5,948 | -7,312 | -9,945 | -11,384 |
| Dividend Paid | -15,350 | -9,496 | -10,086 | -8,297 | -3,096 | -12,924 | -17,609 | -12,895 | -16,985 | -16,980 |
| Interest Paid | -2,126 | -2,924 | -4,056 | -4,241 | -3,834 | -4,343 | -6,134 | -12,291 | -13,090 | -10,574 |
| Others | -382 | -1,731 | -6,051 | -1,561 | -921 | -278 | -659 | -609 | -501 | -1,426 |
| Net Cash Flow | 99 | -97 | 1,001 | 708 | -195 | 1,261 | -1,504 | -3,586 | 68 | -1,031 |