| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
3 |
| Equity
Latest Equity |
7.47 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
58.89 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
189.71 |
| Net Profit
Full Year Net Profit |
5.76 |
| Full Year CPS
Full Year Cash Per Share |
1.1 |
| Earning Per Share
Full Year Earning Per Share |
0.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
59.93 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
8.9 |
| Networth
Full Year Return on Networth |
15.79 |
| Price/Book Value
Price to Book value |
1.910112 |
| Yearly PE ratio
Full Year Price to Earning per share |
22.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
15.9 |
| Bse value
BSE Value in lakhs |
68.95 |
| Nse value
NSE Value in lakhs |
219.93 |
| High
52 week high |
21 |
| Low
52 week low |
11 |
| Price
NSE Current market price |
17 |
| CPM
Current market price |
17 |
| Market cap
BSE / NSE Market Cap |
126.21 |
| Net profit
Latest Quarter Net Profit |
1.31 |
| Net profit variance
Latest Quarter Net Profit variance |
-9 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
143.89 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
15.97 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
11.1 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
14.05 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
6.71 |
| TTM NP
Trailing Twelve 12 month Net Profit |
6.35 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-2.1 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.76 |
| TTM PE
Trailing Twelve 12 month PE |
22.22 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
1.54 |
| Equity
Latest Equity |
7.47 |
| LTP
Latest Price (BSE/NSE) |
17 |
| Gross block
Latest Gross Block |
30.55 |
| Loans
Total loans |
0.23 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
9.4 |
| Year GPM
Full Year Gross Profit Margin |
7.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
7.9 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 36 | 37 | 45 | 40 | 46 | 44 | 56 | 60 |
| YOY Sales Growth % | 44% | 43% | 21% | 0% | 28% | 17% | 24% | 51% |
| Gross Sales | 36 | 37 | 45 | 40 | 46 | 44 | 56 | 60 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 33 | 33 | 42 | 36 | 42 | 40 | 53 | 55 |
| Material Cost % | 55% | 76% | 64% | 55% | 73% | 69% | 73% | 99% |
| Raw Material Cost | 20 | 28 | 28 | 22 | 34 | 30 | 40 | 50 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 9 |
| Manufacturing Cost % | 5% | 5% | 6% | 5% | 5% | 5% | 6% | 4% |
| Employee Cost % | 4% | 5% | 5% | 5% | 5% | 5% | 4% | 4% |
| Other Cost % | 25% | 3% | 19% | 25% | 9% | 14% | 11% | -15% |
| Raw Materials % | 54% | 75% | 63% | 56% | 73% | 69% | 72% | 83% |
| Purchase of Finished Goods % | 28% | 4% | 21% | 24% | 9% | 13% | 15% | 18% |
| Stock Adjustments % | -1% | -0% | -1% | 0% | 0% | 0% | -1% | -16% |
| Other Manufacturing Expenses % | 5% | 5% | 6% | 5% | 5% | 5% | 6% | 4% |
| Operating Profit | 4 | 4 | 3 | 4 | 4 | 3 | 3 | 5 |
| OPM % | 10% | 11% | 7% | 10% | 8% | 8% | 6% | 8% |
| + Other Income | 1 | 1 | 0 | 0 | 1 | 1 | 2 | 0 |
| Miscellaneous Income | 1 | 1 | 0 | 0 | 1 | 1 | 2 | 0 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Profit before tax | 3 | 3 | 2 | 3 | 3 | 2 | 3 | 3 |
| + Tax % | 18% | 14% | 5% | 7% | 15% | 14% | 27% | 16% |
| Current Tax | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| + Net Profit | 2 | 3 | 2 | 2 | 3 | 2 | 2 | 2 |
| Minority Interest (After Tax) | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Net Profit After Minority Interest | 1 | 2 | 1 | 1 | 2 | 1 | 1 | 1 |
| EPS in Rs | 1.86 | 0.24 | 0.16 | 0.19 | 0.23 | 0.17 | 0.19 | 0.18 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 15 | 36 | 61 | 33 | 54 | 71 | 101 | 111 | 159 | 186 |
| Sales Growth % | 146% | 69% | -47% | 66% | 31% | 43% | 10% | 43% | 17% | |
| Gross Sales | 15 | 36 | 61 | 32 | 53 | 70 | 100 | 110 | 158 | 186 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 13 | 34 | 56 | 28 | 47 | 64 | 91 | 102 | 144 | 172 |
| Material Cost % | 84% | 87% | 89% | 74% | 71% | 77% | 80% | 82% | 81% | 82% |
| Raw Material Cost | 14 | 30 | 53 | 21 | 38 | 53 | 83 | 91 | 134 | 154 |
| Change in Inventory | -1 | 1 | 2 | 3 | 0 | 2 | -2 | 0 | -6 | 0 |
| Manufacturing Cost % | 0% | 0% | 1% | 1% | 1% | 0% | 0% | 0% | 0% | 0% |
| Employee Cost % | 2% | 1% | 1% | 6% | 9% | 6% | 4% | 4% | 5% | 5% |
| Other Cost % | 6% | 5% | 2% | 6% | 8% | 7% | 5% | 5% | 5% | 5% |
| Raw Materials % | 93% | 84% | 86% | 65% | 71% | 75% | 82% | 81% | 84% | 82% |
| Purchase of Finished Goods % | 93% | 84% | 0% | 15% | 7% | 6% | 16% | 20% | 14% | 15% |
| Stock Adjustments % | 9% | -3% | -3% | -9% | 0% | -2% | 2% | -0% | 4% | 0% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 0% | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Selling & Administration % | 3% | 4% | 1% | 5% | 6% | 5% | 4% | 5% | 4% | 4% |
| Miscellaneous Expenses % | 2% | 1% | 0% | 1% | 2% | 1% | 1% | 1% | 1% | 1% |
| Operating Profit | 1 | 2 | 4 | 4 | 6 | 7 | 10 | 10 | 15 | 14 |
| OPM % | 9% | 6% | 7% | 13% | 12% | 10% | 10% | 9% | 9% | 8% |
| + Other Income | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 3 | 1 | 4 |
| Miscellaneous Income | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 4 | 2 | 4 |
| Interest | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 4 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 |
| Profit before tax | 1 | 2 | 4 | 3 | 4 | 5 | 8 | 9 | 11 | 12 |
| + Tax % | 17% | 10% | 11% | 13% | 11% | 9% | 8% | 10% | 13% | 16% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| + Net Profit | 1 | 2 | 2 | 3 | 4 | 5 | 7 | 8 | 10 | 10 |
| Profit Growth % | 106% | 123% | -23% | 31% | 30% | 60% | 11% | 17% | 2% | |
| Profit / Loss of Associates | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | -1 | -1 | -1 | -2 | -2 | -3 | -3 | -4 | -4 |
| Net Profit After Minority Interest | 1 | 1 | 2 | 2 | 2 | 3 | 5 | 5 | 6 | 6 |
| EPS in Rs | 1.39 | 2.85 | 6.36 | 4.88 | 6.39 | 8.30 | 9.89 | 11.01 | 1.28 | 1.31 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 |
| Reserves | 4 | 6 | 8 | 10 | 11 | 14 | 23 | 31 | 50 | 59 |
| + Borrowings | 4 | 6 | 8 | 8 | 8 | 8 | 6 | 15 | 23 | 39 |
| Secured Borrowings | 0 | 2 | 1 | 5 | 6 | 5 | 5 | 15 | 23 | 39 |
| Unsecured Borrowings | 4 | 4 | 6 | 3 | 2 | 3 | 0 | 0 | 0 | 0 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 4 | 8 | -1 | 24 | 26 | 31 | 48 | 40 | 68 | 89 |
| Current Liabilities | 1 | 3 | 5 | 11 | 11 | 13 | 27 | 16 | 30 | 45 |
| Provisions | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 2 | 3 |
| Minority Interest | 3 | 6 | 6 | 15 | 16 | 18 | 21 | 24 | 38 | 44 |
| Total Liabilities | 18 | 26 | 19 | 47 | 51 | 58 | 84 | 94 | 148 | 194 |
| + Fixed Assets | 0 | 3 | 3 | 12 | 11 | 10 | 10 | 10 | 10 | 17 |
| Gross Block | 0 | 3 | 3 | 16 | 17 | 16 | 17 | 19 | 21 | 31 |
| Accumulated Depreciation | 0 | 0 | 0 | 4 | 5 | 6 | 7 | 9 | 10 | 13 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 5 | 1 |
| Investments | 0 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 17 | 21 | 14 | 32 | 38 | 48 | 74 | 82 | 133 | 176 |
| Inventories | 3 | 1 | 1 | 6 | 6 | 5 | 7 | 6 | 12 | 12 |
| Trade receivables | 2 | 3 | 5 | 13 | 14 | 24 | 43 | 44 | 78 | 122 |
| Cash Equivalents | 4 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 13 | 8 |
| Loans n Advances | 6 | 8 | 1 | 3 | 8 | 9 | 9 | 11 | 14 | 14 |
| Other asset items | 2 | 8 | 6 | 9 | 9 | 10 | 13 | 19 | 15 | 21 |
| Total Assets | 18 | 26 | 19 | 47 | 51 | 58 | 84 | 94 | 148 | 194 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -7 | -4 | 2 | -5 | 3 | 0 | -1 | -9 | -10 | -17 |
| Profit from Operations | 1 | 2 | 5 | 4 | 6 | 7 | 11 | 13 | 17 | 24 |
| Working Capital Changes | -9 | -6 | -3 | -8 | -2 | -7 | -11 | -21 | -26 | -40 |
| Profit Before Tax & Extraordinary Items | 1 | 2 | 4 | 3 | 4 | 5 | 8 | 9 | 11 | 12 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 |
| Interest (Net) | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 4 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 |
| Receivables | -2 | 0 | -3 | -8 | -3 | -10 | -19 | -1 | -35 | -45 |
| Inventories | -2 | 2 | 1 | -6 | 0 | 2 | -2 | 0 | -6 | 0 |
| Trade Payables | 1 | 1 | 1 | 3 | 0 | 5 | 10 | -11 | 15 | 12 |
| Loans & Advances | -6 | -9 | -4 | 1 | 1 | 0 | -3 | -1 | 4 | -9 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 |
| + Cash from Investing Activity | -1 | -3 | -3 | -2 | -2 | 2 | -2 | 0 | -6 | -4 |
| Purchase of Fixed Assets | -2 | -1 | 0 | -10 | -1 | -1 | -1 | -2 | -6 | -4 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 1 | 0 | 3 | 0 | 3 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 |
| Others | 1 | 0 | -1 | 7 | -2 | -1 | 0 | -1 | -2 | -1 |
| + Cash from Financing Activity | 12 | 4 | 1 | 7 | -1 | -2 | 4 | 7 | 26 | 12 |
| Proceeds from Issue of Shares | 6 | 3 | 0 | 0 | 0 | 0 | 8 | 0 | 21 | 0 |
| Proceeds from Other Long-Term Borrowings | 2 | 1 | 2 | 0 | 0 | 0 | 0 | 9 | 8 | 16 |
| Proceeds from Short-Term Borrowings | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | -1 | -2 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | 0 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -3 | -4 |
| Others | 3 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 4 | -3 | 0 | 0 | 0 | 0 | 1 | -2 | 10 | -9 |