| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
110 |
| Equity
Latest Equity |
69.29 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
52.52 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
21.26 |
| Net Profit
Full Year Net Profit |
1.05 |
| Full Year CPS
Full Year Cash Per Share |
0 |
| Earning Per Share
Full Year Earning Per Share |
0 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
2.08 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
3.5 |
| Networth
Full Year Return on Networth |
0.9 |
| Price/Book Value
Price to Book value |
0.285714 |
| Yearly PE ratio
Full Year Price to Earning per share |
32.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
31.8 |
| Bse value
BSE Value in lakhs |
0.63 |
| Nse value
NSE Value in lakhs |
3.73 |
| High
52 week high |
4 |
| Low
52 week low |
1 |
| Price
NSE Current market price |
1 |
| CPM
Current market price |
1 |
| Market cap
BSE / NSE Market Cap |
38.11 |
| Net profit
Latest Quarter Net Profit |
0.28 |
| Net profit variance
Latest Quarter Net Profit variance |
-48 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
14.98 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-14.5 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-96.84 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
0.65 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
4.2 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-13.77 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
107.74 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.02 |
| TTM PE
Trailing Twelve 12 month PE |
55 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.03 |
| Equity
Latest Equity |
69.29 |
| LTP
Latest Price (BSE/NSE) |
1 |
| Gross block
Latest Gross Block |
39.94 |
| Loans
Total loans |
7.33 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-13.3 |
| Year GPM
Full Year Gross Profit Margin |
5.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
-16.3 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 5 | 6 | 7 | 8 | 8 | 4 | 2 | 2 |
| YOY Sales Growth % | 31% | 76% | 100% | 123% | 64% | -28% | -77% | -73% |
| Gross Sales | 5 | 6 | 7 | 8 | 8 | 4 | 2 | 2 |
| + Expenses | 19 | 6 | 4 | 7 | 7 | 4 | 6 | 2 |
| Manufacturing Cost % | 332% | 3% | -21% | 4% | 4% | 9% | 60% | 20% |
| Employee Cost % | 89% | 89% | 78% | 87% | 92% | 86% | 293% | 97% |
| Other Cost % | 0% | 0% | 0% | 0% | 0% | -0% | -1% | 0% |
| Other Manufacturing Expenses % | 332% | 3% | -21% | 4% | 4% | 9% | 60% | 20% |
| Operating Profit | -15 | 0 | 3 | 1 | 0 | 0 | -4 | 0 |
| OPM % | -322% | 8% | 43% | 9% | 4% | 5% | -253% | -16% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 1 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -14 | 1 | 3 | 1 | 0 | 0 | 0 | 0 |
| + Tax % | 0% | 0% | 0% | 25% | 32% | 20% | 150% | 0% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | -14 | 1 | 3 | 1 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | -14 | 1 | 3 | 1 | 0 | 0 | 0 | 0 |
| EPS in Rs | -0.37 | 0.02 | -0.42 | 0.02 | 0.01 | 0.01 | 0.00 | 0.01 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 53 | 105 | 60 | 83 | 8 | 37 | 23 | 13 | 21 | 21 |
| Sales Growth % | 96% | -42% | 37% | -90% | 356% | -37% | -44% | 59% | 1% | |
| Gross Sales | 54 | 105 | 60 | 77 | 8 | 37 | 23 | 13 | 21 | 21 |
| + Expenses | 49 | 101 | 55 | 80 | 9 | 37 | 27 | 12 | 32 | 24 |
| Material Cost % | 0% | 0% | 0% | 37% | 0% | 0% | 2% | 0% | 0% | 0% |
| Raw Material Cost | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 1% | 10% | 5% | 3% | 13% | 17% | 3% | 4% | 2% | 3% |
| Employee Cost % | 70% | 56% | 81% | 55% | 76% | 79% | 105% | 81% | 83% | 104% |
| Other Cost % | 20% | 31% | 5% | 3% | 16% | 3% | 5% | 9% | 66% | 6% |
| Raw Materials % | 0% | 0% | 0% | 37% | 0% | 0% | 2% | 0% | 0% | 0% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 1% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 1% | 10% | 5% | 3% | 12% | 17% | 3% | 3% | 2% | 3% |
| Selling & Administration % | 20% | 31% | 5% | 3% | 9% | 3% | 5% | 7% | 4% | 4% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 0% | 2% | 0% | 0% | 3% | 62% | 2% |
| Operating Profit | 5 | 4 | 5 | 3 | 0 | 0 | -4 | 1 | -11 | -3 |
| OPM % | 8% | 4% | 8% | 3% | -6% | 0% | -15% | 7% | -52% | -13% |
| + Other Income | 0 | 0 | 4 | 0 | 1 | 1 | 5 | 1 | 1 | 4 |
| Miscellaneous Income | 0 | 0 | 4 | 0 | 1 | 1 | 5 | 1 | 1 | 4 |
| Interest | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Depreciation | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 2 | 3 | 7 | 2 | 0 | 0 | 0 | 1 | -11 | 1 |
| + Tax % | 3% | -22% | 16% | 11% | -28% | 60% | 27% | 14% | -0% | 1% |
| Current Tax | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 3 | 3 | 6 | 2 | -1 | 0 | 0 | 1 | -11 | 1 |
| Profit Growth % | 14% | 83% | -67% | -131% | -108% | 620% | 142% | -1310% | -110% | |
| Net Profit After Minority Interest | 2 | 4 | 6 | 2 | 0 | 0 | 0 | 1 | -11 | 1 |
| EPS in Rs | 0.32 | 0.47 | 0.63 | 0.17 | 0.02 | 0.01 | 0.03 | 0.05 | -0.33 | 0.03 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 16 | 20 | 20 | 20 | 20 | 23 | 30 | 64 | 69 |
| Reserves | 2 | 8 | 77 | 78 | 81 | 81 | 78 | 78 | 48 | 53 |
| + Borrowings | 6 | 6 | 5 | 2 | 0 | 21 | 21 | 15 | 16 | 7 |
| Unsecured Borrowings | 6 | 6 | 5 | 2 | 0 | 21 | 21 | 15 | 16 | 7 |
| + Other Liabilities | 24 | 9 | 15 | 24 | 29 | 24 | 53 | 56 | 74 | 103 |
| Current Liabilities | 24 | 9 | 12 | 20 | 29 | 24 | 53 | 56 | 74 | 103 |
| Provisions | 5 | 2 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 0 | 0 | 3 | 4 | 1 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 45 | 39 | 116 | 124 | 130 | 145 | 175 | 179 | 201 | 232 |
| + Fixed Assets | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Block | 44 | 44 | 42 | 42 | 42 | 42 | 42 | 42 | 40 | 40 |
| Accumulated Depreciation | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 40 | 40 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 68 | 68 | 68 | 68 | 68 | 68 | 68 | 68 |
| + Other Assets | 43 | 37 | 47 | 56 | 61 | 77 | 107 | 111 | 133 | 164 |
| Trade receivables | 40 | 31 | 43 | 52 | 58 | 74 | 104 | 108 | 130 | 160 |
| Cash Equivalents | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Loans n Advances | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Other asset items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 45 | 39 | 116 | 124 | 130 | 145 | 175 | 179 | 201 | 232 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -2 | -2 | -2 | 2 | -4 | -12 | 0 | 0 | -16 | -4 |
| Profit from Operations | 4 | 4 | 9 | 3 | 1 | 1 | 1 | 1 | -11 | -3 |
| Working Capital Changes | -6 | -6 | -11 | -1 | -5 | -13 | -1 | -1 | -5 | -1 |
| Profit Before Tax & Extraordinary Items | 2 | 3 | 7 | 2 | 0 | 0 | 0 | 1 | -11 | 1 |
| Depreciation | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest (Net) | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Receivables | -17 | 8 | -12 | -9 | -6 | -16 | -30 | -4 | -22 | -31 |
| Trade Payables | 8 | -8 | 0 | 6 | 3 | 2 | 27 | 1 | 18 | 28 |
| Loans & Advances | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | 0 | 0 | -63 | 0 | -3 | 0 | 0 | 0 | 0 | 4 |
| Purchase of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Fixed Assets | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | -68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 3 | 0 | -3 | 0 | 0 | 0 | 1 | 4 |
| + Cash from Financing Activity | 2 | 4 | 65 | -3 | 7 | 12 | 0 | 0 | 15 | 0 |
| Proceeds from Issue of Shares | 0 | 4 | 66 | 0 | 0 | 0 | 0 | 6 | 15 | 9 |
| Proceeds from Short-Term Borrowings | 2 | 0 | 0 | 0 | 5 | 13 | 0 | 0 | 1 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | -2 | 0 | 0 | 0 | -6 | 0 | -8 |
| Interest Paid | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |