| Industry
Industry name |
Pharmaceuticals |
| Variance
Full Year Net Profit Variance |
-84 |
| Equity
Latest Equity |
59.89 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
1504.42 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
1232.78 |
| Net Profit
Full Year Net Profit |
22.58 |
| Full Year CPS
Full Year Cash Per Share |
11 |
| Earning Per Share
Full Year Earning Per Share |
3.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
304.17 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
261.2 |
| Networth
Full Year Return on Networth |
0.7 |
| Price/Book Value
Price to Book value |
4.077335 |
| Yearly PE ratio
Full Year Price to Earning per share |
282.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
96.9 |
| Bse value
BSE Value in lakhs |
120.31 |
| Nse value
NSE Value in lakhs |
686.29 |
| High
52 week high |
1143 |
| Low
52 week low |
471 |
| Price
NSE Current market price |
1065 |
| CPM
Current market price |
1065 |
| Market cap
BSE / NSE Market Cap |
6376.88 |
| Net profit
Latest Quarter Net Profit |
3.22 |
| Net profit variance
Latest Quarter Net Profit variance |
157 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
904.8 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
134.47 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
14.86 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
51.8 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
4.83 |
| TTM NP
Trailing Twelve 12 month Net Profit |
118.97 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-72.05 |
| TTM EPS
Trailing Twelve 12 month EPS |
3.02 |
| TTM PE
Trailing Twelve 12 month PE |
352.6 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
34.76 |
| Equity
Latest Equity |
59.89 |
| LTP
Latest Price (BSE/NSE) |
1065 |
| Gross block
Latest Gross Block |
1516.87 |
| Loans
Total loans |
26.58 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
3.2 |
| Year GPM
Full Year Gross Profit Margin |
5.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
4.6 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 223 | 217 | 237 | 263 | 194 | 207 | 368 | 304 |
| YOY Sales Growth % | 12% | -1% | 9% | 8% | -13% | -5% | 55% | 16% |
| Gross Sales | 223 | 217 | 237 | 263 | 194 | 207 | 368 | 304 |
| + Expenses | 192 | 191 | 210 | 269 | 195 | 213 | 338 | 290 |
| Material Cost % | 79% | 74% | 58% | 85% | 48% | 46% | 47% | 69% |
| Raw Material Cost | 154 | 142 | 137 | 204 | 112 | 119 | 210 | 206 |
| Change in Inventory | 23 | 19 | 0 | 21 | -20 | -24 | -35 | 3 |
| Manufacturing Cost % | 18% | 20% | 21% | 22% | 19% | 22% | 18% | 19% |
| Employee Cost % | 9% | 10% | 9% | 11% | 13% | 12% | 7% | 9% |
| Other Cost % | -20% | -16% | 0% | -16% | 21% | 23% | 19% | -2% |
| Raw Materials % | 69% | 65% | 58% | 77% | 58% | 57% | 57% | 68% |
| Purchase of Finished Goods % | 0% | 1% | 1% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -10% | -9% | -0% | -8% | 10% | 12% | 10% | -1% |
| Other Manufacturing Expenses % | 18% | 20% | 21% | 22% | 19% | 22% | 18% | 19% |
| Operating Profit | 30 | 26 | 28 | -6 | -1 | -6 | 30 | 14 |
| OPM % | 14% | 12% | 12% | -2% | -1% | -3% | 8% | 5% |
| + Other Income | 8 | 8 | 4 | 12 | 11 | 6 | 8 | 2 |
| Miscellaneous Income | 8 | 8 | 4 | 12 | 11 | 6 | 8 | 2 |
| Interest | 3 | 4 | 4 | 2 | 4 | 3 | 2 | 2 |
| Depreciation | 9 | 9 | 9 | 11 | 9 | 9 | 11 | 11 |
| Profit before tax | 26 | 22 | 19 | -7 | -3 | -12 | 25 | 3 |
| + Tax % | 0% | 0% | -0% | -0% | -0% | -0% | 0% | 3% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 27 | 21 | 22 | -6 | -6 | -13 | 26 | 3 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 0 |
| Profit / Loss of Associates | 1 | -2 | 3 | 1 | -2 | 0 | 1 | 1 |
| Net Profit After Minority Interest | 27 | 21 | 22 | -6 | -6 | -13 | 26 | 3 |
| EPS in Rs | 5.37 | 4.10 | 4.40 | -0.95 | -1.13 | -2.49 | 4.31 | 0.54 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 807 | 688 | 600 | 484 | 450 | 560 | 666 | 819 | 1,398 | 1,233 |
| Sales Growth % | -15% | -13% | -19% | -7% | 24% | 19% | 23% | 71% | -12% | |
| Gross Sales | 743 | 639 | 584 | 484 | 450 | 560 | 666 | 819 | 922 | 1,032 |
| Excise Duty | 11 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 896 | 675 | 775 | 517 | 422 | 509 | 589 | 709 | 1,285 | 1,216 |
| Material Cost % | 49% | 51% | 48% | 42% | 51% | 56% | 58% | 59% | 64% | 69% |
| Raw Material Cost | 374 | 343 | 263 | 222 | 246 | 341 | 406 | 528 | 915 | 773 |
| Change in Inventory | 20 | 8 | 27 | -18 | -17 | -27 | -21 | -44 | -22 | 71 |
| Manufacturing Cost % | 13% | 14% | 15% | 18% | 14% | 14% | 14% | 12% | 11% | 11% |
| Employee Cost % | 10% | 13% | 14% | 15% | 15% | 11% | 10% | 8% | 8% | 10% |
| Other Cost % | 40% | 20% | 52% | 31% | 14% | 9% | 7% | 7% | 9% | 9% |
| Raw Materials % | 46% | 50% | 44% | 46% | 55% | 61% | 61% | 64% | 65% | 63% |
| Purchase of Finished Goods % | 3% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | -2% | -1% | -4% | 4% | 4% | 5% | 3% | 5% | 2% | -6% |
| Power & Fuel % | 7% | 7% | 8% | 10% | 9% | 9% | 9% | 8% | 7% | 7% |
| Other Manufacturing Expenses % | 6% | 7% | 7% | 9% | 5% | 5% | 4% | 4% | 4% | 4% |
| Selling & Administration % | 13% | 12% | 9% | 13% | 8% | 7% | 5% | 6% | 5% | 5% |
| Miscellaneous Expenses % | 25% | 6% | 16% | 17% | 6% | 1% | 2% | 1% | 2% | 3% |
| Operating Profit | -89 | 12 | -175 | -33 | 29 | 51 | 77 | 110 | 113 | 17 |
| OPM % | -11% | 2% | -29% | -7% | 6% | 9% | 12% | 13% | 8% | 1% |
| + Other Income | 27 | 20 | 218 | 24 | 15 | 67 | 59 | 31 | 32 | 36 |
| Miscellaneous Income | 37 | 20 | 55 | 24 | 15 | 75 | 59 | 31 | 27 | 36 |
| Exceptional Income | 0 | 0 | 38 | 0 | 0 | 66 | 39 | 0 | 0 | 0 |
| Interest | 347 | 310 | 7 | 6 | 52 | 33 | 33 | 17 | 13 | 9 |
| Depreciation | 141 | 133 | 130 | 118 | 109 | 87 | 55 | 33 | 42 | 43 |
| Profit before tax | -537 | -402 | -101 | -131 | -117 | -1 | 48 | 91 | 96 | 2 |
| + Tax % | 9% | 11% | -0% | -0% | -0% | -0% | 0% | -3% | -10% | -8% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | -48 | -46 | 0 | 0 | 0 | 0 | 0 | -3 | -10 | 0 |
| + Net Profit | -489 | -354 | -101 | -131 | -117 | -4 | 46 | 92 | 100 | 2 |
| Profit Growth % | -27% | -71% | 30% | -11% | -99% | -5804% | 95% | 1% | -97% | |
| Extraordinary Income / Expense | -86 | 0 | 38 | 0 | 0 | 63 | 32 | 0 | 0 | -7 |
| Exceptional Item | -86 | 0 | 38 | 0 | 0 | 0 | 39 | 0 | 0 | -7 |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | -4 | -2 | -3 | 4 | -1 |
| Net Profit After Minority Interest | -495 | -353 | 69 | -131 | -117 | -2 | 46 | 92 | 135 | 10 |
| EPS in Rs | 0.00 | 0.00 | 7.80 | -32.11 | -28.55 | 0.39 | 11.88 | 18.74 | 85.74 | 6.94 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 89 | 89 | 89 | 41 | 41 | 41 | 41 | 51 | 60 | 60 |
| Reserves | -556 | -881 | -793 | 725 | 544 | 538 | 579 | 1,050 | 1,494 | 1,504 |
| + Borrowings | 3,106 | 3,202 | 3,230 | 566 | 453 | 268 | 331 | 135 | 154 | 307 |
| Secured Borrowings | 3,105 | 3,065 | 3,092 | 492 | 389 | 208 | 223 | 14 | 71 | 280 |
| Unsecured Borrowings | 1 | 137 | 138 | 74 | 64 | 60 | 109 | 121 | 83 | 27 |
| + Other Liabilities | 616 | 715 | 551 | 128 | 200 | 264 | 274 | 318 | 370 | 388 |
| Current Liabilities | 610 | 802 | 784 | 313 | 269 | 267 | 193 | 356 | 365 | 374 |
| Provisions | 1 | 1 | 4 | 3 | 4 | 3 | 3 | 2 | 3 | 1 |
| Equity Application Money | 0 | 0 | 0 | 0 | 69 | 69 | 69 | 69 | 0 | 0 |
| Other liability items | 6 | 7 | 8 | 12 | 12 | 11 | 13 | 4 | 5 | 13 |
| Total Liabilities | 3,256 | 3,125 | 3,077 | 1,460 | 1,237 | 1,111 | 1,225 | 1,554 | 2,077 | 2,258 |
| + Fixed Assets | 1,497 | 1,386 | 1,256 | 858 | 670 | 584 | 573 | 620 | 708 | 692 |
| Gross Block | 1,637 | 1,519 | 1,519 | 1,247 | 1,176 | 1,176 | 1,221 | 1,301 | 1,499 | 1,517 |
| Accumulated Depreciation | 140 | 133 | 263 | 389 | 506 | 593 | 647 | 681 | 791 | 825 |
| CWIP | 288 | 272 | 278 | 26 | 7 | 10 | 46 | 31 | 81 | 414 |
| Investments | 1 | 1 | 0 | 0 | 15 | 45 | 44 | 46 | 60 | 67 |
| + Other Assets | 1,470 | 1,467 | 1,542 | 576 | 544 | 472 | 561 | 857 | 1,229 | 1,086 |
| Inventories | 211 | 194 | 170 | 142 | 153 | 173 | 229 | 264 | 457 | 372 |
| Trade receivables | 165 | 120 | 120 | 68 | 136 | 171 | 215 | 196 | 353 | 381 |
| Cash Equivalents | 257 | 306 | 326 | 174 | 20 | 8 | 31 | 267 | 201 | 84 |
| Loans n Advances | 42 | 154 | 393 | 383 | 376 | 129 | 26 | 175 | 86 | 92 |
| Other asset items | 794 | 693 | 534 | -191 | -140 | -9 | 60 | -44 | 131 | 156 |
| Total Assets | 3,256 | 3,125 | 3,077 | 1,460 | 1,237 | 1,111 | 1,225 | 1,554 | 2,077 | 2,258 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 401 | 9 | 12 | 81 | 24 | 92 | 18 | 126 | 51 | 126 |
| Profit from Operations | -43 | 55 | 127 | 9 | 56 | 35 | 98 | 133 | 162 | 52 |
| Working Capital Changes | 449 | -38 | -110 | 62 | -37 | 60 | -79 | -8 | -95 | 71 |
| Profit Before Tax & Extraordinary Items | -544 | -399 | 69 | -131 | -117 | -2 | 46 | 89 | 122 | 10 |
| Depreciation | 141 | 133 | 130 | 126 | 116 | 87 | 55 | 33 | 42 | 43 |
| Interest (Net) | 321 | 290 | -14 | -20 | 51 | 32 | 32 | 0 | 6 | 13 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -8 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | -40 | 0 | 0 | -8 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 3 | -4 | 1 |
| Provisions & Write-offs (Net) | 0 | 0 | -149 | 3 | 1 | 4 | 1 | 0 | 2 | 1 |
| Profit / Loss in Forex | 38 | 30 | 90 | 31 | 6 | 0 | 2 | 8 | 0 | 0 |
| Receivables | 105 | 45 | -9 | 44 | -82 | -23 | -42 | 20 | -19 | -40 |
| Inventories | 31 | 18 | 24 | 14 | -34 | 3 | -56 | -35 | -61 | 85 |
| Trade Payables | 43 | -82 | -58 | 8 | 18 | 47 | 14 | 55 | -33 | 29 |
| Direct Taxes Paid | -5 | -7 | -4 | 10 | 5 | -2 | 0 | 1 | -15 | 2 |
| + Cash from Investing Activity | -176 | -28 | 45 | 167 | 67 | 113 | -31 | -312 | -36 | -277 |
| Purchase of Fixed Assets | -9 | -6 | -7 | -4 | -1 | -14 | -85 | -65 | -154 | -390 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 160 | 59 | 0 | 0 | 9 |
| Purchase of Investments | 0 | 0 | 0 | 0 | -13 | 0 | -1 | -4 | 0 | -23 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 12 | 1 |
| Interest Received | 15 | 12 | 15 | 24 | 1 | 0 | 0 | 12 | 21 | 12 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | -46 | 0 | 0 | 0 | 0 |
| Others | -182 | -34 | 37 | 147 | 80 | 0 | -4 | -255 | 84 | 113 |
| + Cash from Financing Activity | -465 | 33 | 0 | -250 | -165 | -217 | 31 | 167 | 2 | 137 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 392 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 754 | 0 | 20 | 173 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 170 |
| Repayment of Long-Term Borrowings | -59 | -1 | 0 | -1,044 | -125 | -205 | -110 | -220 | -18 | -23 |
| Repayment of Short-Term Borrowings | -44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -362 | -4 | 0 | 0 | -40 | -32 | -32 | -5 | -13 | -10 |
| Net Cash Flow | -240 | 15 | 57 | -2 | -74 | -11 | 18 | -19 | 17 | -14 |